Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Mycronic AB (publ)
  6. Financials
    MYCR   SE0000375115

MYCRONIC AB (PUBL)

(MYCR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 11 56418 12423 99421 862--
Entreprise Value (EV)1 10 73717 78722 95521 40020 71019 755
P/E ratio 14,6x21,2x34,6x25,6x22,7x22,0x
Yield 2,54%1,76%1,22%1,64%1,62%1,74%
Capitalization / Revenue 3,06x4,21x6,18x4,81x4,29x4,16x
EV / Revenue 2,84x4,13x5,91x4,71x4,07x3,76x
EV / EBITDA 9,22x13,6x20,6x17,1x14,5x13,5x
Price to Book 4,86x6,08x7,10x5,57x4,82x4,22x
Nbr of stocks (in thousands) 97 91797 91797 77597 685--
Reference price (SEK) 118185245224224224
Announcement Date 02/07/201902/06/202002/10/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 7814 3073 8824 5435 0915 254
EBITDA1 1 1641 3071 1121 2541 4251 460
Operating profit (EBIT)1 1 0201 1248981 1201 2641 296
Operating Margin 27,0%26,1%23,1%24,7%24,8%24,7%
Pre-Tax Profit (EBT)1 1 0111 1228901 1121 2621 296
Net income1 7908556948569671 142
Net margin 20,9%19,9%17,9%18,9%19,0%21,7%
EPS2 8,098,747,108,759,8810,2
Dividend per Share2 3,003,253,003,683,633,90
Announcement Date 02/07/201902/06/202002/10/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 9921 2911 0641 0461 1431 101
EBITDA1 -543312198296-
Operating profit (EBIT)1 214498241173210189
Operating Margin 21,6%38,6%22,7%16,5%18,3%17,2%
Pre-Tax Profit (EBT)1 211498240147182188
Net income 176390180---
Net margin 17,7%30,2%16,9%---
EPS 1,803,991,84---
Dividend per Share ------
Announcement Date 02/10/202104/22/202107/15/2021---
1 SEK in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 8273371 0394611 1512 107
Leverage (Debt / EBITDA) -0,71x-0,26x-0,93x-0,37x-0,81x-1,44x
Free Cash Flow1 -4369917921 0521 319
ROE (Net Profit / Equities) 38,1%32,1%22,1%23,6%22,7%20,4%
Shareholders' equity1 2 0722 6643 1403 6284 2675 598
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 24,330,534,640,246,553,0
Cash Flow per Share2 7,175,5711,58,9014,819,7
Capex1 68,8109135145150155
Capex / Sales 1,82%2,53%3,48%3,19%2,95%2,95%
Announcement Date 02/07/201902/06/202002/10/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 21 861 793 114
Capitalization (USD) 2 539 016 243
Net sales (SEK) 3 882 000 000
Net sales (USD) 451 076 754
Number of employees 1 549
Sales / Employee (SEK) 2 506 133
Sales / Employee (USD) 291 205
Free-Float 73,2%
Free-Float capitalization (SEK) 16 010 333 506
Free-Float capitalization (USD) 1 859 431 045
Avg. Exchange 20 sessions (SEK) 22 309 447
Avg. Exchange 20 sessions (USD) 2 592 291
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA