Company Valuation: Myriad Genetics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,026 1,487 2,204 1,176 1,697 1,128 1,128 -
Change - -26.58% 48.19% -46.65% 44.34% -33.54% 0% -
Enterprise Value (EV) 1 2,122 1,595 1,864 1,061 1,595 1,059 1,049 1,022
Change - -24.84% 16.87% -43.09% 50.32% -33.62% -0.93% -2.55%
P/E ratio 454x -6.42x -78.9x -10.4x -6.02x -11.1x -19.9x -116x
PBR 1.84x 1.69x 2.28x 1.33x 2.2x 1.55x 1.59x 1.55x
PEG - 0x 0.9x -0x -0x 0.2x 0.5x 1.4x
Capitalization / Revenue 2.38x 2.67x 3.19x 1.73x 2.25x 1.34x 1.29x 1.17x
EV / Revenue 2.49x 2.86x 2.7x 1.56x 2.12x 1.26x 1.2x 1.06x
EV / EBITDA 9.73x - 25.9x -50.5x -253x 29x 34.3x 15.7x
EV / EBIT 14.6x -20.5x 205x -32.3x -62.5x 53.9x 179x 23.2x
EV / FCF 28.3x -24.7x 11.5x -7x -9.16x 353x 117x 42.6x
FCF Yield 3.54% -4.05% 8.7% -14.3% -10.9% 0.28% 0.86% 2.35%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.06 -3.08 -0.35 -1.39 -3.18 -1.112 -0.6225 -0.1067
Distribution rate - - - - - - - -
Net sales 1 851.1 557 690.6 678.4 753.2 840.1 872 967.3
EBITDA 1 218.2 - 71.9 -21 -6.3 36.47 30.55 65.03
EBIT 1 145.2 -77.9 9.1 -32.8 -25.5 19.64 5.871 44.05
Net income 1 4.6 - -27.2 -112 -263.3 -103.7 -65.49 -11.72
Net Debt 1 96.6 107.8 -339.8 -114.9 -102.4 -69.42 -79.22 -106
Reference price 2 27.23 19.78 27.60 14.51 19.14 12.39 12.39 12.39
Nbr of stocks (in thousands) 74,389 75,210 79,855 81,034 88,669 91,035 91,035 -
Announcement Date 8/13/19 2/23/21 2/24/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
-11.14x1.26x29.02x-.--%1.13B
27.9x3.28x14.2x+0.83%13.43B
24.3x9.85x19.93x+1.97%6.56B
15.7x3.96x8.85x - 6.36B
30.52x5.09x15.51x+1.06%5.59B
-10.81x6.75x-20.72x-.--%4.53B
17.27x - - +2.96%3.13B
53.06x8.04x23.61x+0.55%2.52B
-10.59x2.36x-9.78x-.--%1.83B
Average 15.14x 5.08x 10.08x +0.92% 5.01B
Weighted average by Cap. 20.23x 5.22x 10.61x +1.05%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart MYRIAD-GENETICS-INC

Historical PBR trend

evolution-chart MYRIAD-GENETICS-INC

Evolution Enterprise Value / Sales

evolution-chart MYRIAD-GENETICS-INC

Change in Enterprise Value/EBITDA

evolution-chart MYRIAD-GENETICS-INC

Year-on-year evolution of the Yield

evolution-chart MYRIAD-GENETICS-INC
  1. Stock Market
  2. Equities
  3. MYGN Stock
  4. Valuation Myriad Genetics, Inc.