Company Valuation: Myriad Genetics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,204 1,176 1,697 1,248 573.3 570.5 - -
Change - -46.65% 44.34% -26.46% -54.07% -0.49% - -
Enterprise Value (EV) 1,864 1,061 1,595 1,185 543.6 570.5 570.5 570.5
Change - -43.09% 50.32% -25.67% -54.14% 4.95% 0% 0%
P/E -78.9x -10.4x -6.02x -9.72x -1.56x -7.95x -11.4x -12.5x
PBR 2.28x 1.33x 2.2x 1.79x 1.56x - - -
PEG - -0x -0x 0.2x -0x 0.1x 0.4x 1.47x
Capitalization / Revenue 3.19x 1.73x 2.25x 1.49x 0.7x 0.66x 0.62x 0.59x
EV / Revenue 0x 0x 0x 0x 0x 0.66x 0.62x 0.59x
EV / EBITDA 0x -0x -0x 0x 0x 15.5x 11.9x 10.7x
EV / EBIT 0x -0x -0x 0x 0x 49.7x 20.2x 10.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.35 -1.39 -3.18 -1.41 -3.95 -0.76 -0.53 -0.485
Distribution rate - - - - - - - -
Net sales 1 690.6 678.4 753.2 837.6 824.5 863.6 915.8 970.1
EBITDA 1 71.9 -21 -6.3 40.4 38.9 36.81 47.81 53.23
EBIT 1 9.1 -32.8 -25.5 21.8 15.1 11.48 28.31 52.9
Net income 1 -27.2 -112 -263.3 -127.3 -365.9 -71.48 -50.98 -47.29
Net Debt -339.8 -114.9 -102.4 -62.8 -29.7 - - -
Reference price 2 27.600 14.510 19.140 13.710 6.150 6.040 6.040 6.040
Nbr of stocks (in thousands) 79,855 81,034 88,669 91,035 93,214 94,448 - -
Announcement Date 2/24/22 2/28/23 2/27/24 2/24/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.95x - - -.--% 570M
-55.19x16.55x-121.14x-.--% 21.23B
16.87x1.91x7.96x1.53% 9.48B
23.84x4.36x12.31x - 6.66B
-56.23x8.68x-72.86x-.--% 5.81B
18.7x6.41x14.49x3.08% 5.05B
167.37x4.32x28.31x-.--% 4.79B
20.3x3.56x11.08x1.87% 4.23B
16x - - 4.01% 2.69B
Average 15.97x 6.54x -17.12x 1.31% 6.72B
Weighted average by Cap. -2.63x 9.03x -45.10x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MYGN Stock
  4. Valuation Myriad Genetics, Inc.