Company Valuation: Nano Dimension Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 1,565 974.7 592 564.3 543.7 323.9
Change - -37.73% -39.26% -4.69% -3.64% -40.42%
Enterprise Value (EV) 1 898.1 -309.6 -421.7 -273.4 -203.3 -101.3
Change - -134.47% -36.19% 35.16% 25.64% 50.15%
P/E ratio -8.06x -4.6x -2.61x -10.9x -5.64x -1.13x
PBR 2.35x 0.73x 0.52x 0.56x 0.62x 0.58x
PEG - 0.2x -0.38x 0.1x -0.1x -0x
Capitalization / Revenue 461x 92.9x 13.6x 10x 9.41x 3.16x
EV / Revenue 264x -29.5x -9.66x -4.86x -3.52x -0.99x
EV / EBITDA -25.9x 3.99x 3.31x 2.2x 2.45x 1.82x
EV / EBIT -25.2x 3.73x 3.22x 2.16x 2.38x 1.33x
EV / FCF 416x 19.3x 6.93x 3.63x 7.18x 2.34x
FCF Yield 0.24% 5.19% 14.4% 27.6% 13.9% 42.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.129 -0.8262 -0.8827 -0.2199 -0.4394 -1.359
Distribution rate - - - - - -
Net sales 1 3.399 10.49 43.63 56.31 57.78 102.4
EBITDA 1 -34.65 -77.66 -127.3 -124.5 -82.87 -55.81
EBIT 1 -35.7 -82.92 -131 -126.5 -85.51 -76.27
Net income 1 -48.49 -200.8 -227.4 -54.55 -95.89 -293.3
Net Debt 1 -667.2 -1,284 -1,014 -837.7 -747 -425.3
Reference price 2 9.100 3.800 2.300 2.400 2.480 1.540
Nbr of stocks (in thousands) 172,009 256,489 257,403 235,107 219,238 210,335
Announcement Date 3/11/21 3/31/22 3/30/23 3/21/24 4/30/25 3/31/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 318M
43.7x15.09x28.89x0.68% 117B
52.74x1.79x21.7x-.--% 47.7B
28.7x2.21x11.42x1.11% 35.57B
42.13x6.19x29.62x1.63% 35.31B
30.42x4.61x18.45x-.--% 28.61B
11.11x6.12x11.83x1.8% 28.49B
32.77x1.7x14.54x1.76% 23.5B
44.58x6.87x27.51x0.58% 22.7B
27.56x2.97x12.15x1.9% 19.94B
Average 34.86x 5.28x 19.57x 1.05% 35.94B
Weighted average by Cap. 38.06x 7.56x 22.14x 0.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NNDM Stock
  4. Valuation Nano Dimension Ltd.