Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. NARI Technology Co., Ltd.
  6. Financials
    600406   CNE000001G38

NARI TECHNOLOGY CO., LTD.

(600406)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 84 93697 897122 800199 525199 525-
Enterprise Value (EV)1 78 78991 687113 050186 353182 672178 244
P/E ratio 19,9x22,5x25,1x32,3x27,5x23,1x
Yield 2,00%1,37%1,58%1,23%1,47%1,76%
Capitalization / Revenue 2,98x3,02x3,19x4,50x3,89x3,36x
EV / Revenue 2,76x2,83x2,94x4,20x3,56x3,00x
EV / EBITDA 14,2x15,2x16,1x22,2x18,4x15,0x
Price to Book 3,06x3,21x3,60x5,13x4,46x3,92x
Nbr of stocks (in thousands) 5 500 4195 546 5605 546 1055 545 4375 545 437-
Reference price (CNY) 15,417,722,136,036,036,0
Announcement Date 04/28/201904/29/202004/22/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 28 54032 42438 50244 32751 26559 363
EBITDA1 5 5566 0417 0098 3949 95011 890
Operating profit (EBIT)1 4 9985 2535 8747 1688 57810 213
Operating Margin 17,5%16,2%15,3%16,2%16,7%17,2%
Pre-Tax Profit (EBT)1 5 0175 2805 9347 4428 87110 628
Net income1 4 1624 3434 8526 0747 2388 576
Net margin 14,6%13,4%12,6%13,7%14,1%14,4%
EPS2 0,780,780,881,111,311,56
Dividend per Share2 0,310,240,350,440,530,63
Announcement Date 04/28/201904/29/202004/22/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 7 94418 4054 9219 8838 42820 377
EBITDA ------
Operating profit (EBIT)1 1 4762 6522532 0461 6523 635
Operating Margin 18,6%14,4%5,15%20,7%19,6%17,8%
Pre-Tax Profit (EBT)1 1 4852 680-2 0481 6613 559
Net income1 1 1722 3032011 6421 3493 082
Net margin 14,8%12,5%4,09%16,6%16,0%15,1%
EPS2 0,210,430,030,290,240,57
Dividend per Share ------
Announcement Date 10/30/202004/22/202104/29/202108/30/202110/29/2021-
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 6 1466 2109 75013 17216 85321 281
Leverage (Debt / EBITDA) -1,11x-1,03x-1,39x-1,57x-1,69x-1,79x
Free Cash Flow1 1 4951 760-4 4555 6336 831
ROE (Net Profit / Equities) 16,9%14,8%15,1%16,2%17,0%17,4%
Shareholders' equity1 24 62829 30532 21537 42342 52449 389
ROA (Net Profit / Asset) 8,47%7,91%7,86%8,63%9,07%9,25%
Assets1 49 15654 88561 69370 39579 79092 709
Book Value Per Share2 5,055,506,167,018,079,19
Cash Flow per Share2 0,580,841,020,981,311,25
Capex1 1 7132 9253 4622 4562 5122 539
Capex / Sales 6,00%9,02%8,99%5,54%4,90%4,28%
Announcement Date 04/28/201904/29/202004/22/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 199 524 819 230
Capitalization (USD) 31 539 442 198
Net sales (CNY) 38 502 411 140
Net sales (USD) 6 093 584 099
Number of employees 8 806
Sales / Employee (CNY) 4 372 293
Sales / Employee (USD) 691 981
Free-Float 38,1%
Free-Float capitalization (CNY) 76 029 272 448
Free-Float capitalization (USD) 12 018 158 207
Avg. Exchange 20 sessions (CNY) 1 282 557 760
Avg. Exchange 20 sessions (USD) 202 984 004
Average Daily Capital Traded 0,64%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA