Valuation Naseej International Trading Company

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 08:20:01 2024-09-09 am EDT			5-day change	1st Jan Change
70.00 ^SAR	+1.30%		-0.85%	+13.45%

Aug. 11	Naseej International Trading Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
Aug. 07	Naseej International Trading Swings to Loss in H1; Revenue Declines	MT

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	333	202.7	610.2	605.3	450.1	672.4
Change	-	-39.12%	201.02%	-0.8%	-25.64%	49.39%
Enterprise Value (EV) ¹	635.1	549.1	909.2	808.1	664	862.7
Change	-	-13.54%	65.59%	-11.12%	-17.83%	29.92%
P/E ratio	-6.01x	-	-7.31x	-2.48x	-507x	-42.2x
PBR	2.23x	-	11x	5.55x	4.27x	7.46x
PEG	-	-	-	0.2x	5.1x	-0x
Capitalization / Revenue	0.83x	0.87x	3.17x	2.63x	1.61x	2.58x
EV / Revenue	1.58x	2.36x	4.73x	3.51x	2.37x	3.31x
EV / EBITDA	314x	-7.3x	-20.1x	-14.1x	24.6x	26x
EV / EBIT	-21.1x	-5.28x	-14.5x	-10.9x	63.6x	44.2x
EV / FCF	9.02x	26.9x	-33.3x	-74.5x	-82.3x	18.2x
FCF Yield	11.1%	3.72%	-3%	-1.34%	-1.22%	5.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-47.51	-	-26.29	-22.4	-0.0815	-1.462
Distribution rate	-	-	-	-	-	-
Net sales ¹	401.1	232.4	192.2	230.2	280.2	260.5
EBITDA ¹	2.024	-75.18	-45.26	-57.37	27.01	33.15
EBIT ¹	-30.14	-104	-62.75	-74.02	10.44	19.54
Net income ¹	-55.43	-116.2	-83.42	-85.52	-1.376	-15.93
Net Debt ¹	302.1	346.4	299.1	202.9	214	190.3
Reference price ²	285.37	173.73	192.26	55.54	41.30	61.70
Nbr of stocks (in thousands)	1,167	1,167	3,174	10,897	10,897	10,897
Announcement Date	3/31/19	4/5/20	3/30/21	3/31/22	3/30/23	3/27/24

¹SAR in Million²SAR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
MAN WAH HOLDINGS LIMITED	6.97x	0.86x	4.33x	+7.12%	2.25B
LEGGETT & PLATT, INCORPORATED	-3.28x	0.7x	7.4x	+8.78%	1.56B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD.	14.69x	-	-	+1.81%	945M
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD.	12.04x	0.78x	6.36x	+5.61%	801M
LOCTEK ERGONOMIC TECHNOLOGY CORP.	9.58x	-	-	+2.96%	614M
VICTORIAN PLUMBING GROUP PLC	67.49x	1.1x	12.3x	+1.57%	422M
SHANGHAI SHUIXING HOME TEXTILE CO., LTD.	7.2x	-	-	-	408M
ZHEJIANG ZHENGTE CO., LTD.	22.41x	-	-	+1.65%	329M
Average	17.14x	0.86x	7.60x	+4.21%	916.45M
Weighted average by Cap.	10.75x	0.82x	6.27x	+5.63%