Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Thailand
  4. Stock Exchange of Thailand
  5. Nation Broadcasting Corporation Public Company Limited
  6. Financials
    NBC   TH1021010000

NATION BROADCASTING CORPORATION PUBLIC COMPANY LIMITED

(NBC)
  Report
End-of-day quote Stock Exchange of Thailand  -  2022-07-04
2.080 THB   -12.61%
07/04NATION BROADCASTING PUBLIC : Notification on receipt of the Amendment to Tender Offer for the securities (Form 247-4) of Nation Broadcasting Corporation Public Company Limited (2nd Amendment)
PU
06/28NATION BROADCASTING PUBLIC : Submission of the Opinion of the Company on the Tender Offer (Form 250-2) of Nation Broadcasting Corporation Public Company Limited
PU
06/23NATION BROADCASTING PUBLIC : Notification of the appointment of the company's Directors to replace the resigned Directors and the appointment of the Chairman of the Board of Directors (additional)
PU
SummaryQuotesChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization1 9746262462576751 237
Enterprise Value (EV)1 7125471282755881 362
P/E ratio -3,54x-0,68x-2,49x0,63x10,6x-11,9x
Yield ------
Capitalization / Revenue 1,86x1,17x0,58x0,52x1,13x2,67x
EV / Revenue 1,36x1,02x0,30x0,56x0,99x2,94x
EV / EBITDA -6,33x-5,10x45,9x12,4x4,38x-38,6x
Price to Book 0,99x5,15x7,11x0,60x0,94x2,01x
Nbr of stocks (in thousands) 535 437535 437535 437535 4371 124 4171 124 417
Reference price (THB) 1,821,170,460,480,601,10
Announcement Date 03/09/201805/16/201902/25/202002/18/202102/21/202202/21/2022
1 THB in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales1 523537423493595463
EBITDA1 -113-1072,7822,2134-35,3
Operating profit (EBIT)1 -238-222-62,9-42,861,0-110
Operating Margin -45,5%-41,3%-14,9%-8,68%10,2%-23,9%
Pre-Tax Profit (EBT)1 -265-903-76,040552,6-85,8
Net income1 -275-916-98,840543,1-104
Net margin -52,7%-171%-23,3%82,2%7,24%-22,4%
EPS2 -0,51-1,71-0,180,760,06-0,09
Dividend per Share ------
Announcement Date 03/09/201805/16/201902/25/202002/18/202102/21/202202/21/2022
1 THB in Million
2 THB
Balance Sheet Analysis
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt1 ---18,3-125
Net Cash position1 26279,2119-87,1-
Leverage (Debt / EBITDA) 2,33x0,74x-42,7x0,82x-0,65x-3,54x
Free Cash Flow1 -250-180-71,5-33,932,4-191
ROE (Net Profit / Equities) -24,0%-166%-126%174%9,16%-12,9%
Shareholders' equity1 1 14855178,2233470807
ROA (Net Profit / Asset) -6,95%-10,5%-5,20%-3,81%4,38%-6,91%
Assets1 3 9628 7341 899-10 6379831 503
Book Value Per Share2 1,830,230,060,810,640,55
Cash Flow per Share2 0,250,110,220,050,150,02
Capex1 13,310,89,4946,794,910,1
Capex / Sales 2,54%2,01%2,24%9,48%16,0%2,18%
Announcement Date 03/09/201805/16/201902/25/202002/18/202102/21/202202/21/2022
1 THB in Million
2 THB
Key data
Capitalization (THB) 2 338 787 984
Capitalization (USD) 64 991 607
Net sales (THB) 462 569 727
Net sales (USD) 12 854 158
Free-Float 18,9%
Free-Float capitalization (THB) 441 437 545
Free-Float capitalization (USD) 12 266 925
Avg. Exchange 20 sessions (THB) 15 775 502
Avg. Exchange 20 sessions (USD) 438 379
Average Daily Capital Traded 0,7%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA