NATION BROADCASTING CORPORATION PUBLIC COMPANY LIMITED

(NBC)
  Report
End-of-day quote Stock Exchange of Thailand  -  2022-07-04
2.080 THB   -12.61%
07/04NATION BROADCASTING PUBLIC : Notification on receipt of the Amendment to Tender Offer for the securities (Form 247-4) of Nation Broadcasting Corporation Public Company Limited (2nd Amendment)
PU
06/28NATION BROADCASTING PUBLIC : Submission of the Opinion of the Company on the Tender Offer (Form 250-2) of Nation Broadcasting Corporation Public Company Limited
PU
06/23NATION BROADCASTING PUBLIC : Notification of the appointment of the company's Directors to replace the resigned Directors and the appointment of the Chairman of the Board of Directors (additional)
PU
SummaryQuotesChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization1 9746262462576751 237
Enterprise Value (EV)1 7125471282755881 362
P/E ratio -3,54x-0,68x-2,49x0,63x10,6x-11,9x
Yield ------
Capitalization / Revenue 1,86x1,17x0,58x0,52x1,13x2,67x
EV / Revenue 1,36x1,02x0,30x0,56x0,99x2,94x
EV / EBITDA -6,33x-5,10x45,9x12,4x4,38x-38,6x
Price to Book 0,99x5,15x7,11x0,60x0,94x2,01x
Nbr of stocks (in thousands) 535 437535 437535 437535 4371 124 4171 124 417
Reference price (THB) 1,821,170,460,480,601,10
Announcement Date 03/09/201805/16/201902/25/202002/18/202102/21/202202/21/2022
1 THB in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales1 523537423493595463
EBITDA1 -113-1072,7822,2134-35,3
Operating profit (EBIT)1 -238-222-62,9-42,861,0-110
Operating Margin -45,5%-41,3%-14,9%-8,68%10,2%-23,9%
Pre-Tax Profit (EBT)1 -265-903-76,040552,6-85,8
Net income1 -275-916-98,840543,1-104
Net margin -52,7%-171%-23,3%82,2%7,24%-22,4%
EPS2 -0,51-1,71-0,180,760,06-0,09
Dividend per Share ------
Announcement Date 03/09/201805/16/201902/25/202002/18/202102/21/202202/21/2022
1 THB in Million
2 THB
Balance Sheet Analysis
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt1 ---18,3-125
Net Cash position1 26279,2119-87,1-
Leverage (Debt / EBITDA) 2,33x0,74x-42,7x0,82x-0,65x-3,54x
Free Cash Flow1 -250-180-71,5-33,932,4-191
ROE (Net Profit / Equities) -24,0%-166%-126%174%9,16%-12,9%
Shareholders' equity1 1 14855178,2233470807
ROA (Net Profit / Asset) -6,95%-10,5%-5,20%-3,81%4,38%-6,91%
Assets1 3 9628 7341 899-10 6379831 503
Book Value Per Share2 1,830,230,060,810,640,55
Cash Flow per Share2 0,250,110,220,050,150,02
Capex1 13,310,89,4946,794,910,1
Capex / Sales 2,54%2,01%2,24%9,48%16,0%2,18%
Announcement Date 03/09/201805/16/201902/25/202002/18/202102/21/202202/21/2022
1 THB in Million
2 THB
Key data
Capitalization (THB) 2 338 787 984
Capitalization (USD) 64 991 607
Net sales (THB) 462 569 727
Net sales (USD) 12 854 158
Free-Float 18,9%
Free-Float capitalization (THB) 441 437 545
Free-Float capitalization (USD) 12 266 925
Avg. Exchange 20 sessions (THB) 15 775 502
Avg. Exchange 20 sessions (USD) 438 379
Average Daily Capital Traded 0,7%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA