Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Kazakhstan
  4. Kazakhstan Stock Exchange
  5. National Atomic Company Kazatomprom
  6. Financials
    KZAP   KZ1C00001619

NATIONAL ATOMIC COMPANY KAZATOMPROM

(KZAP)
  Report
End-of-day quote Kazakhstan Stock Exchange  -  2023-02-07
14280.00 KZT   +0.56%
02/06JSC National Atomic Company Kazatomprom Elects Armanbay Zhubaev as Independent Director
CI
02/03Yellow Cake Upsizes Share Placing To $75 Million on Strong Investor Demand
MT
02/02Yellow Cake Seeks To Raise $50 Million To Fund Uranium Purchase
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 353 3231 854 4004 380 5333 703 6123 703 612-
Enterprise Value (EV)1 1 416 1201 839 6254 260 1543 579 4413 529 6463 331 629
P/E ratio 7,12x10,1x31,1x18,5x10,8x-
Yield 5,90%8,09%3,43%2,38%6,13%-
Capitalization / Revenue 2,69x3,16x6,34x3,89x3,54x3,02x
EV / Revenue 2,82x3,13x6,17x3,76x3,37x2,71x
EV / EBITDA 6,52x6,23x15,4x8,13x6,63x5,25x
Enterprise Value (EV) / FCF 12,9x14,6x59,6x11,0x9,63x7,13x
FCF Yield 7,73%6,86%1,68%9,11%10,4%14,0%
Price to Book ------
Nbr of stocks (in thousands) 259 357259 357259 357259 357259 357-
Reference price (KZT) 5 2187 15016 89014 28014 28014 280
Announcement Date 03/05/202003/16/202103/16/2022---
1 KZT in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 502 269587 457691 011950 8881 046 4931 227 656
EBITDA1 217 300295 465275 800440 056532 133634 364
Operating profit (EBIT)1 155 473223 899238 200364 490481 802586 879
Operating Margin 31,0%38,1%34,5%38,3%46,0%47,8%
Pre-Tax Profit (EBT)1 247 255285 144281 644409 032540 081669 818
Net income1 213 700183 541220 000247 065345 452441 376
Net margin 42,5%31,2%31,8%26,0%33,0%36,0%
EPS2 7337085437731 322-
Free Cash Flow1 109 514126 18271 435325 934366 716467 566
FCF margin 21,8%21,5%10,3%34,3%35,0%38,1%
FCF Conversion 50,4%42,7%25,9%74,1%68,9%73,7%
Dividend per Share2 308579579340876-
Announcement Date 03/05/202003/16/202103/16/2022---
1 KZT in Million
2 KZT
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 S1 2021 Q3 2021 Q4 2022 S1 2022 S2
Net sales1 179 882235 50195 810359 700493 716443 988
EBITDA1 69 63796 69436 810142 296182 825227 984
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ----467-
Dividend per Share ------
Announcement Date 08/26/202108/26/202111/19/202103/16/202208/19/2022-
1 KZT in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 62 797-----
Net Cash position1 -14 775120 379124 171173 967371 984
Leverage (Debt / EBITDA) 0,29x-0,05x-0,44x-0,28x-0,33x-0,59x
Free Cash Flow1 109 514126 18271 435325 934366 716467 566
ROE (Net Profit / Equities) 15,2%17,8%19,4%19,3%28,4%34,0%
Shareholders' equity1 1 401 9551 030 3481 131 2491 283 3571 217 2391 297 909
ROA (Net Profit / Asset) 9,00%10,9%12,1%6,30%12,4%12,3%
Assets1 2 373 2841 681 7021 820 3923 921 6632 785 9063 588 421
Book Value Per Share ------
Cash Flow per Share2 615-4585641 088-
Capex1 50 01535 41147 29469 85886 71577 284
Capex / Sales 9,96%6,03%6,84%7,35%8,29%6,30%
Announcement Date 03/05/202003/16/202103/16/2022---
1 KZT in Million
2 KZT
Previous periodNext period
Estimates
Key data
Capitalization (KZT) 3 703 612 362 240
Capitalization (USD) 8 141 686 240
Net sales (KZT) 691 011 000 000
Net sales (USD) 1 519 056 046
Number of employees 21 000
Sales / Employee (KZT) 32 905 286
Sales / Employee (USD) 72 336
Free-Float 100%
Free-Float capitalization (KZT) 3 703 612 362 240
Free-Float capitalization (USD) 8 141 686 240
Avg. Exchange 20 sessions (KZT) 47 338 200
Avg. Exchange 20 sessions (USD) 104 064
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA