|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
103 312 | 89 419 | 92 121 | 91 398 | 73 442 | 52 784 | 52 784 | - |
Enterprise Value (EV)1 |
103 312 | 89 419 | 92 121 | 91 398 | 73 442 | 52 784 | 52 784 | 52 784 |
P/E ratio |
4,46x | 4,49x | 5,56x | 3,00x | 2,57x | 1,43x | 1,00x | - |
Yield |
- | - | - | - | - | 8,06% | 10,1% | 12,1% |
Capitalization / Revenue |
1 191 336x | 907 205x | 838 124x | 875 632x | - | - | - | - |
EV / Revenue |
1 191 336x | 907 205x | 838 124x | 875 632x | - | - | - | - |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Enterprise Value (EV) / FCF |
- | - | - | - | - | - | - | - |
FCF Yield |
- | - | - | - | - | - | - | - |
Price to Book |
0,57x | 0,43x | 0,39x | 0,33x | - | - | - | - |
Nbr of stocks (in thousands) |
2 127 513 | 2 127 513 | 2 127 513 | 2 127 513 | 2 127 513 | 2 127 513 | 2 127 513 | - |
Reference price (PKR) |
48,6 | 42,0 | 43,3 | 43,0 | 34,5 | 24,8 | 24,8 | 24,8 |
Announcement Date |
02/20/2018 | 02/22/2019 | 02/28/2020 | 02/24/2021 | 03/08/2022 | - | - | - |
1 PKR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales |
86 720 | 98 566 | 109 914 | 104 379 | - | - | - | - |
EBITDA |
- | - | - | - | - | - | - | - |
Operating profit (EBIT) |
34 811 | 41 085 | 42 535 | 77 296 | - | - | - | - |
Operating Margin |
40,1% | 41,7% | 38,7% | 74,1% | - | - | - | - |
Pre-Tax Profit (EBT) |
- | - | 28 978 | 46 384 | - | - | - | - |
Net income |
- | - | 16 583 | 30 490 | - | - | - | - |
Net margin |
- | - | 15,1% | 29,2% | - | - | - | - |
EPS1 |
10,9 | 9,36 | 7,79 | 14,3 | 13,4 | 17,4 | 24,7 | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
FCF margin |
- | - | - | - | - | - | - | - |
FCF Conversion |
- | - | - | - | - | - | - | - |
Dividend per Share1 |
- | - | - | - | - | 2,00 | 2,50 | 3,00 |
Announcement Date |
02/20/2018 | 02/22/2019 | 02/28/2020 | 02/24/2021 | 03/08/2022 | - | - | - |
1 PKR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
Net sales1 |
31 947 | 48 586 | 31 449 | 24 345 |
EBITDA |
- | - | - | - |
Operating profit (EBIT)1 |
- | - | - | 14 657 |
Operating Margin |
- | - | - | 60,2% |
Pre-Tax Profit (EBT)1 |
- | - | - | 6 971 |
Net income1 |
10 947 | 15 067 | 11 054 | 4 369 |
Net margin |
34,3% | 31,0% | 35,2% | 17,9% |
EPS2 |
5,15 | 7,08 | 5,20 | 2,05 |
Dividend per Share |
- | - | - | - |
Announcement Date |
09/02/2020 | 09/02/2020 | 10/27/2020 | 02/24/2021 |
1 PKR in Million 2 PKR |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2023 |
2024 |
Net Debt |
- | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
12,9% | 10,2% | 7,39% | 11,9% | 9,90% | 10,4% |
Shareholders' equity |
- | - | 224 394 | 255 924 | - | - |
ROA (Net Profit / Asset) |
1,06% | 0,75% | 0,55% | 0,99% | - | - |
Assets |
- | - | 3 015 037 | 3 074 804 | - | - |
Book Value Per Share |
84,5 | 98,8 | 112 | 129 | - | - |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Announcement Date |
02/20/2018 | 02/22/2019 | 02/28/2020 | 02/24/2021 | - | - |
|
|
| |
|
Capitalization (PKR) |
52 783 598 175 |
Capitalization (USD) |
202 042 481 |
Net sales (PKR) |
124 719 783 000 |
Net sales (USD) |
538 095 535 |
Number of employees |
11 005 |
Sales / Employee (PKR) |
11 333 011 |
Sales / Employee (USD) |
48 896 |
Free-Float |
24,5% |
Free-Float capitalization (PKR) |
12 919 753 294 |
Free-Float capitalization (USD) |
49 453 601 |
Avg. Exchange 20 sessions (PKR) |
6 950 943 |
Avg. Exchange 20 sessions (USD) |
29 989 |
Average Daily Capital Traded |
0,01% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|