Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NATIONAL BEVERAGE CORP.

(FIZZ)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Capitalization1 2 5712 3344 5344 849--
Entreprise Value (EV)1 2 4152 0304 3404 4954 4554 376
P/E ratio 18,4x18,0x26,1x27,5x25,5x23,6x
Yield 5,26%-6,17%5,77%-5,77%
Capitalization / Revenue 2,54x2,33x4,23x4,26x4,04x3,84x
EV / Revenue 2,38x2,03x4,05x3,95x3,71x3,47x
EV / EBITDA 12,4x11,1x17,6x17,7x16,4x15,0x
Price to Book 7,75x5,16x12,7x9,42x6,87x5,31x
Nbr of stocks (in thousands) 93 28593 23393 30193 320--
Reference price (USD) 27,625,048,652,052,052,0
Announcement Date 06/26/201907/01/202006/30/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Net sales1 1 0141 0001 0721 1391 2001 263
EBITDA1 195183246254272291
Operating profit (EBIT)1 180166228234250268
Operating Margin 17,7%16,6%21,2%20,5%20,9%21,2%
Pre-Tax Profit (EBT)1 184169228236256273
Net income1 141130174178190204
Net margin 13,9%13,0%16,2%15,6%15,8%16,1%
EPS2 1,501,391,861,892,042,20
Dividend per Share2 1,45-3,003,00-3,00
Announcement Date 06/26/201907/01/202006/30/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: May 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 246261312290256283
EBITDA1 52,755,875,066,253,560,4
Operating profit (EBIT)1 48,251,470,361,248,655,2
Operating Margin 19,6%19,7%22,6%21,1%19,0%19,5%
Pre-Tax Profit (EBT)1 48,251,370,361,449,359,2
Net income1 36,739,153,846,937,745,3
Net margin 14,9%15,0%17,3%16,2%14,7%16,0%
EPS2 0,390,420,580,500,390,45
Dividend per Share ------
Announcement Date 03/11/202106/30/202109/09/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 156305194354394472
Leverage (Debt / EBITDA) -0,80x-1,66x-0,79x-1,39x-1,45x-1,62x
Free Cash Flow1 101154168163180193
ROE (Net Profit / Equities) 42,5%33,2%43,1%50,7%48,6%47,4%
Shareholders' equity1 332392404351391429
ROA (Net Profit / Asset) --28,9%35,6%37,7%39,0%
Assets1 --603500504522
Book Value Per Share2 3,564,853,825,517,579,79
Cash Flow per Share2 --2,071,932,222,40
Capex1 38,323,925,326,928,430,0
Capex / Sales 3,78%2,39%2,36%2,37%2,37%2,37%
Announcement Date 06/26/201907/01/202006/30/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 4 848 925 178
Net sales (USD) 1 072 210 000
Number of employees 1 550
Sales / Employee (USD) 691 748
Free-Float 23,0%
Free-Float capitalization (USD) 1 115 190 833
Avg. Exchange 20 sessions (USD) 23 741 884
Average Daily Capital Traded 0,49%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA