OVERVIEW

National Beverage Corp. innovatively refreshes America with a distinctive portfolio of sparkling waters, juices, energy drinks (Power+ Brands) and, to a lesser extent, Carbonated Soft Drinks. We believe our creative product designs, innovative packaging and imaginative flavors, along with our corporate culture and philosophy, make National Beverage unique as a stand-alone entity in the beverage industry.

Our strategy seeks the profitable growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring our beverage portfolio to the preferences of a diverse mix of 'crossover consumers' - a growing group desiring a healthier alternative to artificially sweetened and high-caloric beverages; (ii) emphasizing unique flavor development and variety throughout our brands that appeal to multiple demographic groups; (iii) maintaining points of difference through innovative marketing, packaging and consumer engagement and (iv) responding faster and more creatively to changing consumer trends than larger competitors who are burdened by legacy production and distribution complexity and costs.





                                       11

--------------------------------------------------------------------------------

Table of Contents

The majority of our brands are geared to the active and health-conscious consumer including sparkling waters, energy drinks, and juices. Our portfolio of Power+ Brands includes LaCroix®, LaCroix Cúrate®, and LaCroix NiCola® sparkling water products; Clear Fruit® non-carbonated water beverages enhanced with fruit flavor; Rip It® energy drinks and shots; and Everfresh®, Everfresh Premier Varietals™ and Mr. Pure® 100% juice and juice-based products. Additionally, we produce and distribute carbonated soft drinks including Shasta® and Faygo®, iconic brands whose consumer loyalty spans more than 130 years.

Presently, our primary market focus is the United States and Canada. Certain of our products are also distributed on a limited basis in other countries and options to expand distribution to other regions are being considered. To service a diverse customer base that includes numerous national retailers, as well as thousands of smaller "up-and-down-the-street" accounts, we utilize a hybrid distribution system consisting of warehouse and direct-store delivery. The warehouse delivery system allows our retail partners to further maximize their assets by utilizing their ability to pick up product at our warehouses, further lowering their/our product costs.

Our operating results are affected by numerous factors, including fluctuations in the costs of raw materials, holiday and seasonal programming, changes in consumer purchasing habits and weather conditions. Beverage sales are seasonal with higher sales volume realized during the summer months when outdoor activities are more prevalent.

Traditional and typical are not a part of an innovator's vocabulary.





RESULTS OF OPERATIONS


Three Months Ended July 31, 2021 (first quarter of fiscal 2022) compared to

Three Months Ended August 1, 2021 (first quarter of fiscal 2021)

Net sales for the first quarter of fiscal 2022 increased 6.3% to $311.7 million from $293.4 million for the first quarter of fiscal 2021. The increase in sales resulted primarily from a 4.7% increase in average selling price per case and a 1.5% increase in case volume. The volume increase includes a 5.6% increase in Power+ Brands primarily attributable to increased consumer demand. Certain labor, raw material and transportation constraints impacted our ability to meet customer demand.

Gross profit for the first quarter of fiscal 2022 increased to $124.8 million from $117.2 million for the first quarter of fiscal 2021. The increase in gross profit is due to increased average selling price per case, changes in product mix and increased volume, partially offset by a 4.6% increase in cost of sales per case. The cost of sales per case increase was primarily due to increases in packaging, ingredients and labor costs. Gross margin was 40.0% for the first quarter of fiscal 2022 and fiscal 2021.





                                       12

--------------------------------------------------------------------------------

Table of Contents

Selling, general and administrative expenses for the first quarter of fiscal 2022 increased $3.9 million to $54.4 million from $50.5 million for the first quarter of fiscal 2021. The increase was primarily due to an increase in marketing and shipping costs partially offset by a decrease in administrative costs. As a percent of net sales, selling, general and administrative expenses increased to 17.5% from 17.2% for the first quarter of fiscal 2021.

Other income (expense) includes interest income of $48,000 for the first quarter of fiscal 2022 and $276,000 for the first quarter of fiscal 2021. The decrease in interest income is due to changes in average invested balances and lower return on investments.

The Company's effective income tax rate, based upon estimated annual income tax rates, was 23.5% for the first quarter of fiscal 2022 and 23.6% for the first quarter of fiscal 2021. The difference between the effective rate and the federal statutory rate of 21% was primarily due to the effects of state income taxes.

LIQUIDITY AND FINANCIAL CONDITION

Liquidity and Capital Resources

Our principal source of funds is cash generated from operations. At July 31, 2021, we maintained $100 million unsecured revolving credit facilities, under which no borrowings were outstanding and $2.5 million was reserved for standby letters of credit. We believe existing capital resources will be sufficient to meet our liquidity and capital requirements for the next twelve months.

Cash Flows

The Company's cash position increased $51.9 million for the first quarter of fiscal 2022.

Net cash provided by operating activities for the first quarter of fiscal 2022 amounted to $56.7 million compared to $51.5 million for the first quarter of fiscal 2021. Net cash provided by operating activities for the first quarter of fiscal 2022 was principally provided by net income of $53.8 million, depreciation and amortization of $4.7 million, and amortization of operating right of use assets of $3.6 million, offset in part by changes in working capital and other accounts.

Net cash used in investing activities for the first quarter of fiscal 2022 reflects capital expenditures of $4.8 million, compared to capital expenditures of $3.7 million for the first quarter of fiscal 2021. We intend to continue production capacity and efficiency improvement projects, and expect fiscal 2022 capital expenditures to be comparable to fiscal 2021 levels.

Financial Position

At July 31, 2021, our working capital increased to $269.7 million from $217.7 million at May 1, 2021. The current ratio was 2.8 to 1 at July 31, 2021 compared to 2.5 to 1 at May 1, 2021. Trade receivables increased $12.2 million and days sales outstanding improved to 28.8 from 30.1. Inventories decreased $1.5 million and inventory turns increased to 9.9 times from 9.6 times.

© Edgar Online, source Glimpses