This section generally discusses 2021 and 2020 items and year-to-year
comparisons between 2021 and 2020. Discussions of 2019 items and year-to-year
comparisons between 2020 and 2019 that are not included in this annual report on
Form 10-K can be found in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in Part II, Item 7 of the Annual Report on
Form 10-K for the year ended December 31, 2020 filed with the Commission on
February 11, 2021.

The term "NNN" or the "Company" refers to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN may elect to treat certain subsidiaries as taxable real estate investment trust subsidiaries, ("TRS").

Forward-Looking Statements



The following discussion and analysis should be read in conjunction with the
consolidated financial statements and related notes included elsewhere in this
Annual Report on Form 10-K. NNN makes statements in this section that are
forward-looking statements within the meaning of the federal securities laws.
For a complete discussion of forward-looking statements, see the section in this
report entitled "Forward-Looking Statements." Certain risks may cause NNN's
actual results, performance or achievements to differ materially from those
expressed or implied by the following discussion. For a discussion of such risk
factors, see "Item 1A. Risk Factors."

Overview



NNN, a Maryland corporation, is a fully integrated real estate investment trust
("REIT") formed in 1984. NNN's assets are primarily real estate assets. NNN
acquires, owns, invests in and develops properties that are leased primarily to
retail tenants under long-term net leases and are primarily held for investment
("Properties," or "Property Portfolio," or individually a "Property").

NNN owned 3,223 Properties with an aggregate gross leasable area of approximately 32,753,000 square feet, located in 48 states, with a weighted average remaining lease term of 10.6 years as of December 31, 2021. Approximately 99 percent of the Properties were leased as of December 31, 2021.



NNN's management team focuses on certain key indicators to evaluate the
financial condition and operating performance of NNN. The key indicators for NNN
include items such as: the composition of the Property Portfolio (such as
tenant, geographic and line of trade diversification), the occupancy rate of the
Property Portfolio, certain financial performance ratios and profitability
measures, industry trends and industry performance compared to that of NNN.

NNN evaluates the creditworthiness of its current and prospective tenants. This
evaluation may include reviewing available financial statements, store level
financial performance, press releases, public credit ratings from major credit
rating agencies, industry news publications and financial market data (debt and
equity pricing). NNN may also evaluate the business and operations of its
tenants, including past payment history and periodically meeting with senior
management of certain tenants.

NNN continues to maintain its diversification by tenant, geography and tenant's
line of trade. NNN's largest lines of trade concentrations are the convenience
store (17.9%), automotive service (12.3%) and restaurant (19.2%) (including full
and limited service) sectors. These sectors represent a large part of the
freestanding retail property marketplace and NNN's management believes these
sectors present attractive investment opportunities. The Property Portfolio is
geographically concentrated in the south and southeast United States, which are
regions of historically above-average population growth. Given these
concentrations, any financial hardship within these sectors or geographic
regions could have a material adverse effect on the financial condition and
operating performance of NNN.

As of December 31, 2021, 2020 and 2019, the Property Portfolio remained at least 98 percent leased and had a weighted average remaining lease term of approximately 11 years. High occupancy levels coupled with a net lease structure, provides enhanced probability of maintaining operating earnings.


                                       26

--------------------------------------------------------------------------------

Impact of COVID-19 on NNN's Business

Overview. Since March 2020, the evolution of the pandemic and worldwide spread of COVID-19 has continued to pose significant risk and uncertainty to the potential adverse effects to the economy and financial markets. Several countries, including the United States, took steps to restrict travel, temporarily close businesses and issue quarantine orders.



As a result, the COVID-19 pandemic and the government reaction to it negatively
affected almost every industry directly or indirectly. A number of NNN's tenants
experienced temporary closures of their operations and/or requested adjustments
to their lease terms during this pandemic. As a result, these economic hardships
have increased uncertainty with respect to the collectability of lease payments
and have had a negative effect on NNN's financial results, including increased
accounts receivables and related allowances and recognizing revenue on a cash
basis from certain of its tenants.

During the years ended December 31, 2021 and 2020, NNN and certain of NNN's tenants were impacted by the COVID-19 pandemic which has resulted in the continued loss of revenue for certain tenants and challenged their ability to pay rent.



As of December 31, 2021, NNN has entered into rent deferral lease amendments
with certain tenants, for an aggregate $4,758,000 and $52,019,000 of rent
originally due for the year ending December 31, 2021 and 2020, respectively. The
rent deferral lease amendments required the deferred rents to be repaid at a
later time during the lease term. Approximately $31,776,000 and $3,259,000 of
the deferred rent was repaid in 2021 and 2020, respectively. Deferred rents of
$14,526,000 are due to be repaid during the year ending December 31, 2022, with
the substantially all remaining deferred rent coming due periodically by
December 31, 2023.

The following table outlines the rent deferred and corresponding scheduled repayment of the rent deferral lease amendments executed as of December 31, 2021 (dollars in thousands):



                           Deferred                                         

Scheduled Repayment


         Accrual        Cash                     % of        Accrual        Cash                     % of       Cumulative
          Basis        Basis        Total       Total         Basis        Basis        Total       Total         Total
2020     $ 33,594     $ 18,425     $ 52,019       91.7 %     $  3,239     $     20     $  3,259        5.7 %            5.7 %
2021          990        3,768        4,758        8.3 %       25,935        5,841       31,776       56.0 %           61.7 %
2022            -            -            -          -          5,391        9,135       14,526       25.6 %           87.3 %
2023            -            -            -          -             19        3,334        3,353        5.9 %           93.2 %
2024            -            -            -          -              -        1,932        1,932        3.4 %           96.6 %
2025            -            -            -          -              -        1,931        1,931        3.4 %          100.0 %
         $ 34,584     $ 22,193     $ 56,777                  $ 34,584     $ 22,193     $ 56,777




                                       27

--------------------------------------------------------------------------------


The following table details the rental revenue for the quarter ended December
31, 2021 (collected as of January 31, 2022), as a percentage of annualized base
rent, excluding the repayments of amounts previously deferred according to the
rent deferral lease amendments:



                                                              % of
                                                              Total
                                                             Annual
                                                              Base      % of Rent
      Lines of Trade                                         Rent(1)    Collected
 1.   Convenience stores                                      17.9%      100.0%
 2.   Automotive service                                      12.3%       99.5%
 3.   Restaurants - full service                              9.8%        

97.3%


 4.   Restaurants - limited service                           9.4%        

99.6%


 5.   Family entertainment centers                            5.9%        99.9%
 6.   Health and fitness                                      5.2%        98.9%
 7.   Theaters                                                4.5%        99.9%
 8.   Recreational vehicle dealers, parts and accessories     3.9%        99.9%
 9.   Equipment rental                                        3.2%       100.0%
10.   Automotive parts                                        3.0%        99.7%
11.   Wholesale clubs                                         2.5%       100.0%
12.   Home improvement                                        2.5%       100.0%
13.   Medical service providers                               2.0%        98.4%
14.   Furniture                                               1.7%       100.0%
15.   General merchandise                                     1.7%       100.0%
16.   Consumer electronics                                    1.5%       100.0%
17.   Home furnishings                                        1.5%       100.0%
18.   Travel plazas                                           1.5%        98.9%
19.   Automobile auctions, wholesale                          1.3%        99.9%
20.   Drug stores                                             1.3%       100.0%
      Other                                                   7.4%        98.4%
      Total                                                  100.0%       99.4%


(1)

Based on annualized base rent for all leases in place as of December 31, 2021.



As of January 31, 2022, NNN has collected 99.4% and 98.8% of the rental revenue
for the quarter and year ended December 31, 2021, respectively, as a percentage
of annualized base rent, excluding the repayments of amounts previously deferred
according to the rent deferral lease amendments.

Historical rent collections and rent relief requests may not be indicative of rent collections and requests in the future. Depending on macroeconomic conditions and their impact on a tenant's business and operations, deferred rents may be difficult to collect.



While as of December 31, 2021, NNN's rent collections have returned to
pre-pandemic levels, the extent to which COVID-19 impacts NNN's operations and
those of NNN's tenants will depend on future developments, which are highly
uncertain and cannot be predicted with confidence, including the scope, severity
and duration of the outbreak, the actions taken to contain the outbreak or
mitigate its impact, and the direct and indirect economic effects of the
outbreak and containment measures, among others.

A prolonged continuation of or repeated temporary business closures, reduced
capacity at businesses or other social-distancing practices, and quarantine
orders may adversely impact NNN's tenants' ability to generate sufficient
revenues to meet financial obligations, and could force tenants to default on
their leases, or result in the bankruptcy of tenants, which would diminish the
rental revenue NNN receives under its leases. Additionally, an increase in the
number of vacant properties would increase NNN's real estate expenses, including
expenses associated with ongoing maintenance and repairs, utilities, property
taxes and property and liability insurance.

NNN will continue to monitor the impact of the economic downturn on retailers,
retail real estate, capital markets and investment returns, among other things,
when considering new property investments. As of December 31, 2021, NNN had
$171,322,000 of cash and cash equivalents and $1,100,000,000 available for
borrowings under its unsecured revolving credit

                                       28

--------------------------------------------------------------------------------

facility (the "Credit Facility"). While the impacts of COVID-19 continue to unfold, NNN currently expects these combined resources, in addition to the cash provided by NNN's operations to be sufficient to meet NNN's demand for funds.



Business Continuity. As a result of the COVID-19 pandemic, NNN provided the
flexibility for its associates to work remotely without any adverse impact on
its ability to continue to operate its business nor any material adverse impact
on NNN's financial reporting systems, internal controls over financial reporting
or disclosure controls and procedures.

The rapid development and fluidity of the economic downturn precludes any
prediction as to the ultimate adverse impact on the economy, retailing and NNN
and will ultimately depend on future developments, none of which can be
predicted with any certainty. Nevertheless, the COVID-19 related economic
disruption presents uncertainty and risk with respect to NNN's performance,
business or financial condition, results of operations and cash flows. See Item
"1A. Risk Factors."

Critical Accounting Estimates

The preparation of NNN's consolidated financial statements in conformance with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets, liabilities, revenues and expenses as well as other
disclosures in the financial statements. On an ongoing basis, management
evaluates its estimates and assumptions; however, actual results may differ from
these estimates and assumptions, which in turn could have a material impact on
NNN's financial statements. A summary of NNN's accounting policies and
procedures are included in Note 1 of NNN's consolidated financial statements.
Management believes the following critical accounting policies, among others,
affect its more significant estimates and assumptions used in the preparation of
NNN's consolidated financial statements.

Real Estate Portfolio. NNN records the acquisition of real estate at cost,
including acquisition and closing costs. The cost of properties developed or
funded by NNN includes direct and indirect costs of construction, property
taxes, interest and other miscellaneous costs incurred during the development
period until the project is substantially complete and available for occupancy.

Purchase Accounting for Acquisition of Real Estate. In accordance with the
Financial Accounting Standards Board ("FASB") Accounting Standards Codification
("ASC") guidance on business combinations, consideration for the real estate
acquired is allocated to the acquired tangible assets, consisting of land,
building and tenant improvements and, if applicable, to identified intangible
assets and liabilities, consisting of the value of above-market and below-market
leases and value of in-place leases, as applicable, based on their respective
fair values.

The fair value estimate is sensitive to significant assumptions, such as
establishing a range of relevant market assumptions for land, building and rent
and where the acquired property falls within that range. These market
assumptions for land, building and rent use the most relevant comparable
properties for an acquisition. The final range relies upon ranking comparable
properties' attributes from most similar to least similar.

Lease Accounting. NNN records its leases on the Property Portfolio in accordance
with FASB Accounting Standards Update ("ASU") 2016-02, "Leases (Topic 842),"
("ASC 842").

NNN's real estate is generally leased to tenants on a net lease basis, whereby
the tenant is responsible for all operating expenses relating to the Property,
including property taxes, insurance, maintenance, repairs and capital
expenditures.

NNN's Property Portfolio primarily consists of leases accounted for using the
operating method. Under the operating method, revenue is recognized as rentals
are earned and expenses (including depreciation) are charged to operations as
incurred. When scheduled rentals vary during the lease term, income is
recognized on a straight-line basis so as to produce a constant periodic rent
over the term of the lease. Accrued rental income is the aggregate difference
between the scheduled rents which vary during the lease term and the income
recognized on a straight-line basis.

In April 2020, the FASB issued interpretive guidance relating to the accounting
for lease concessions provided as a result of COVID-19. In this guidance,
entities can elect not to apply lease modification accounting with respect to
such lease concessions and instead, treat the concession as if it was a part of
the existing contract. This guidance is only applicable to

                                       29

--------------------------------------------------------------------------------


COVID-19 related lease concessions that do not result in a substantial increase
in the rights of the lessor or the obligations of the lessee. NNN elected to
make this policy election for COVID-19 lease concessions, including the rent
deferral lease amendments effective during the years ended December 31, 2021 and
2020.

Collectability. In accordance with ASC 842, NNN reviews the collectability of
its lease payments on an ongoing basis. NNN considers collectability indicators
when analyzing accounts receivable (and accrued rent) and historical bad debt
levels, tenant credit-worthiness and current economic trends, all of which
assists in evaluating the probability of outstanding and future lease payment
collections. In addition, tenants in bankruptcy are analyzed and considerations
are made in connection with the expected recovery of pre-petition and
post-petition bankruptcy claims.

At the point NNN deems the collection of lease payments not probable, previously
recognized and uncollected rental revenue and any related accrued rent are
reversed as a reduction to rental income and, subsequently, any lease revenue is
only recognized when cash receipts are received. As a result of the review of
lease payments collectability, NNN recorded a write-off of $21,792,000 of
outstanding receivables and related accrued rent during the year ended December
31, 2020, and reclassified certain tenants as cash basis for accounting
purposes. During the year ended December 31, 2021, no outstanding receivables
and related accrued rent were written off and no tenants were reclassified as
cash basis for accounting purposes.



NNN includes an allowance for doubtful accounts in rental income on the Consolidated Statements of Income and Comprehensive Income.



As of December 31, 2021, approximately six percent of total Properties, and
approximately seven percent of aggregate gross leasable area held in the
Property Portfolio, were leased to 11 tenants that NNN has determined to
recognize revenue on a cash basis. During the years ended December 31, 2021 and
2020, NNN recognized $52,129,000 and $4,722,000, respectively, of rental income
from certain tenants for periods following their classification to cash basis
for accounting. NNN had no tenants classified as cash basis for accounting
purposes for the year ended December 31, 2019.

Real Estate - Held For Sale. Real estate held for sale is not depreciated and is recorded at the lower of cost or fair value, less costs to sell.



Impairment - Real Estate. NNN periodically assesses its long-lived real estate
assets for possible impairment whenever certain events or changes in
circumstances indicate that the carrying value of the asset may not be
recoverable. These indicators include, but are not limited to: changes in real
estate market conditions, the ability of NNN to re-lease properties that are
currently vacant or become vacant, properties reclassified as held for sale,
persistent vacancies greater than one year, and properties leased to tenants in
bankruptcy. Management evaluates whether an impairment in carrying value has
occurred by comparing the estimated future cash flows (undiscounted and without
interest charges), and the residual value of the real estate, with the carrying
value of the individual asset. The future undiscounted cash flows are primarily
driven by estimated future market rents. Future cash flow estimates are
sensitive to the assumptions made by management regarding future market rents,
which are affected by expectations about future market and economic conditions.
If an impairment is indicated, a loss will be recorded for the amount by which
the carrying value of the asset exceeds its estimated fair value. NNN's
Properties are leased primarily to retail tenants under long-term net leases and
primarily held for investment. Generally, NNN's Property leases provide for
initial terms of 10 to 20 years, which provide for cash flows over this term.
NNN generally intends to hold these assets for the long-term, therefore, a
temporary change in cash flows due to the COVID-19 pandemic alone was determined
not to be an indicator of impairment.



                                       30

--------------------------------------------------------------------------------


Revenue Recognition. Rental revenues for properties under construction commence
upon completion of construction of the leased asset and delivery of the leased
asset to the tenant. Rental revenues for non-development real estate assets are
recognized when earned in accordance with ASC 842, based on the terms of the
lease of the leased asset. Lease termination fees are recognized when collected
subsequent to the related lease that is cancelled and NNN no longer has
continuing involvement with the former tenant with respect to that property.

The core principle of ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)", is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which



the entity expects to be entitled in exchange for those goods or services.
Certain contracts are excluded from ASU 2014-09, including lease contracts
within the scope of ASC 842. NNN determined the key revenue stream impacted by
ASU 2014-09 is gain on disposition of real estate reported on the Consolidated
Statements of Income and Comprehensive Income. In accordance with ASU 2014-09,
NNN evaluates any separate contracts or performance obligations to determine
proper timing and/or amount of revenue recognition, as well as, transaction
price allocation.

New Accounting Pronouncements. Refer to Note 1 of the December 31, 2021, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position or results of operations.



Results of Operations

Property Analysis

General. The following table summarizes the Property Portfolio as of December
31:



                                             2021             2020             2019
Properties Owned:
Number                                          3,223            3,143            3,118
Total gross leasable area (square
feet)                                      32,753,000       32,461,000       32,460,000
Properties:
Leased and unimproved land                      3,191            3,096            3,086
Percent of Properties - leased and
unimproved land                                    99 %             99 %             99 %
Weighted average remaining lease term
(years)                                          10.6             10.7      

11.2


Total gross leasable area (square
feet) - leased                             32,395,000       31,631,000      

31,818,000

The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2021:



        % of                                             % of
       Annual                   Gross                   Annual                    Gross
        Base        # of       Leasable                  Base        # of       Leasable
       Rent(1)   Properties    Area(2)                  Rent(1)   Properties     Area(2)
2022    2.8%         75          739,000         2028    4.7%        157         1,245,000
2023    2.6%        113        1,402,000         2029    2.8%         71           987,000
2024    3.3%         93        1,455,000         2030    3.7%        106         1,194,000
2025    5.9%        192        2,013,000         2031    8.3%        190         2,781,000
2026    5.5%        217        2,139,000   Thereafter    51.9%      1,751       15,065,000
2027    8.5%        224        3,375,000




(1)
Based on the annualized base rent for all leases in place as of December 31,
2021.
(2)
Approximate square feet.

                                       31

--------------------------------------------------------------------------------

The following table summarizes the diversification of the Property Portfolio based on the top 20 lines of trade:





                                                     % of Annual Base Rent(1)
      Lines of Trade                            2021           2020          2019
 1.   Convenience stores                        17.9%          18.2%         18.2%
 2.   Automotive service                        12.3%          10.3%         9.6%
 3.   Restaurants - full service                9.8%           10.5%        

11.1%


 4.   Restaurants - limited service             9.4%           9.7%         

8.8%


 5.   Family entertainment centers              5.9%           5.9%          6.7%
 6.   Health and fitness                        5.2%           5.3%          5.2%
 7.   Theaters                                  4.5%           4.4%          4.7%

Recreational vehicle dealers, parts


 8.   and accessories                           3.9%           3.5%          3.4%
 9.   Equipment rental                          3.2%           2.6%          2.6%
10.   Automotive parts                          3.0%           3.1%          3.1%
11.   Wholesale clubs                           2.5%           2.6%          2.5%
12.   Home improvement                          2.5%           2.6%          2.6%
13.   Medical service providers                 2.0%           2.2%          2.1%
14.   Furniture                                 1.7%           1.7%          1.6%
15.   General merchandise                       1.7%           1.7%          1.8%
16.   Consumer electronics                      1.5%           1.5%          1.5%
17.   Home furnishings                          1.5%           1.6%          1.7%
18.   Travel plazas                             1.5%           1.5%          1.6%
19.   Automobile auctions, wholesale            1.3%           1.1%          1.0%
20.   Drug stores                               1.3%           1.5%          1.6%
      Other                                     7.4%           8.5%          8.6%
                                               100.0%         100.0%        100.0%


(1)

Based on annualized base rent for all leases in place as of December 31 of the respective year.

The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2021:





                                              # of               % of Annual Base
       State                               Properties                 Rent(1)
  1.   Texas                                   502                     16.9%
  2.   Florida                                 229                     8.6%
  3.   Ohio                                    192                     5.5%
  4.   Illinois                                163                     5.5%
  5.   North Carolina                          163                     4.7%
  6.   Georgia                                 153                     4.6%
  7.   Indiana                                 149                     4.0%
  8.   Tennessee                               150                     3.8%
  9.   Virginia                                116                     3.4%
 10.   California                               65                     3.3%
       Other                                  1,341                    39.7%
                                              3,223                   100.0%


 (1)   Based on annualized base rent for all leases in place as of December 31,
       2021.






                                       32

--------------------------------------------------------------------------------

Property Acquisitions. The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands):





                                          2021           2020           2019
Acquisitions:
Number of Properties                           156            63             210
Gross leasable area (square feet)(1)     1,341,000       449,000       3,164,000
Initial cash yield                             6.5 %         6.5 %           6.9 %
Total dollars invested(2)              $   555,415     $ 179,967     $   752,497


(1)
Includes additional square footage from completed construction on existing
Properties.
(2)
Includes dollars invested in projects under construction or tenant improvements
for each respective year.

NNN typically funds Property acquisitions either through borrowings under the Credit Facility or by issuing its debt or equity securities in the capital markets.

Property Dispositions. The following table summarizes the Properties sold by NNN for each of the years ended December 31 (dollars in thousands):





                                            2021           2020           2019
Number of properties                              74            38              59

Gross leasable area (square feet) 1,015,000 425,000 1,113,000 Net sales proceeds

$   122,018     $  54,488     $   

126,194


Net gain on disposition of real estate   $    23,094     $  16,238     $    32,463
Cap rate                                         7.4 %         6.1 %           5.9 %

NNN typically uses the proceeds from a Property disposition to either pay down the Credit Facility or reinvest in real estate.

Analysis of Revenue



General. NNN's total revenues increased for the year ended December 31, 2021, as
compared to the same period ended in 2020. The increase is primarily due to a
decrease in receivables reserves, scheduled rent increases based on increases in
the Consumer Price Index ("CPI") and to the income generated from newly acquired
Properties. NNN's total revenues decreased for the year ended December 31, 2020,
as compared to the same period ended in 2019. The decrease is primarily due to
the write-off of receivables and lower rent collection from certain tenants due
to the impact of the COVID-19 pandemic. (See "Results of Operations - Property
Analysis - Property Acquisitions").

The following summarizes NNN's revenues for each of the years ended December 31
(dollars in thousands):



                                                                               2021        2020
                                                                              Versus      Versus
                                                                               2020        2019
                                     2021          2020          2019         Percent     Percent
Rental Revenues(1)                 $ 705,194     $ 640,754     $ 652,220          10.1 %      (1.8 )%
Real estate expense
reimbursement from tenants            18,665        18,039        16,789           3.5 %       7.4 %
Rental income                        723,859       658,793       669,009           9.9 %      (1.5 )%
Interest and other income from
real estate transactions               2,548         1,888         1,478          35.0 %      27.7 %
Total revenues                     $ 726,407     $ 660,681     $ 670,487           9.9 %      (1.5 )%


(1)

Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Revenues").

Comparison of Revenues - 2021 versus 2020



Rental Income. Rental income increased for the year ended December 31, 2021, as
compared to the same period in 2020. The increase is primarily due to a change
in receivables reserves, scheduled rent increases based on increases in the CPI
and Property acquisitions:

(i)

a partial year of Rental Revenue from 156 Properties with aggregate gross leasable area of approximately 1,341,000 square feet acquired in 2021, and


                                       33

--------------------------------------------------------------------------------

(ii)

a full year of Rental Revenue from 63 Properties with aggregate gross leasable area of approximately 449,000 square feet acquired in 2020.

Comparison of Revenues - 2020 versus 2019



Refer to "Management's Discussion and Analysis of Financial Condition and
Results of Operations" in Part II, Item 7 of NNN's Annual Report on Form 10-K
for the year ended December 31, 2020 filed with the Commission on February 11,
2021, for a detailed comparison of revenues for the years ended December 31,
2020 versus December 31, 2019.

Analysis of Expenses



General. Operating expenses decreased primarily due to a decrease in impairment
losses recognized on real estate during the year ended December 31, 2021, as
compared to the same period in 2020. The decrease in impairment losses was
partially offset by an increase in depreciation and amortization as a result of
the continued growth of NNN's Property Portfolio as well as an increase in
general and administrative expenses. The following summarizes NNN's expenses for
the year ended December 31 (dollars in thousands):



                                                                          2021          2020
                                                                         Versus        Versus
                                                                          2020          2019
                                2021          2020          2019         Percent      Percent
General and administrative    $  44,640     $  38,161     $  37,651          17.0 %         1.4 %
Real estate                      28,385        28,362        27,656           0.1 %         2.6 %
Depreciation and
amortization                    205,220       196,623       188,871           4.4 %         4.1 %
Leasing transaction costs           203            76           261         167.1 %       (70.9 )%
Impairment losses - real
estate, net of
  recoveries                     21,957        37,442        31,992         (41.4 )%       17.0 %
Executive retirement costs            -         1,766             -        (100.0 )%        N/C
Total operating expenses      $ 300,405     $ 302,430     $ 286,431          (0.7 )%        5.6 %

Interest and other income     $    (216 )   $    (417 )   $  (3,112 )       (48.2 )%      (86.6 )%
Interest expense                137,874       129,431       120,023           6.5 %         7.8 %
Loss on early
extinguishment of debt           21,328        16,679             -          27.9 %         N/C
Total other expenses          $ 158,986     $ 145,693     $ 116,911           9.1 %        24.6 %

As a percentage of total
revenues:
General and administrative          6.1 %         5.8 %         5.6 %
Real estate                         3.9 %         4.3 %         4.1 %



Comparison of Expenses - 2021 versus 2020



General and Administrative Expenses. General and administrative expenses
increased in amount and as a percentage of total revenues for the year ended
December 31, 2021, as compared to the same period in 2020. The increase in
general and administrative expenses for the year ended December 31, 2021, is
primarily attributable to an increase in incentive compensation costs.

Impairment Losses - Real Estate, Net of Recoveries. NNN periodically assesses
its long-lived real estate assets for possible impairment whenever certain
events or changes in circumstances indicate that the carrying value of the asset
may not be recoverable. These indicators include, but are not limited to:
changes in real estate market conditions, the ability of NNN to re-lease
properties that are currently vacant or become vacant, properties reclassified
as held for sale, persistent vacancies greater than one year, and properties
leased to tenants in bankruptcy. Management evaluates whether an impairment in
carrying value has occurred by comparing the estimated future cash flows
(undiscounted and without interest charges), and the residual value of the real
estate, with the carrying value of the individual asset. The future undiscounted
cash flows are primarily driven by estimated future market rents. Future cash
flow estimates are sensitive to the assumptions made by management regarding
future market rents, which are affected by expectations about future market and
economic conditions. If an impairment is

                                       34

--------------------------------------------------------------------------------


indicated, a loss will be recorded for the amount by which the carrying value of
the asset exceeds its estimated fair value. NNN's Properties are leased
primarily to retail tenants under long-term net leases and primarily held for
investment. Generally, NNN's Property leases provide for initial terms of 10 to
20 years, which provide for cash flows over this term. NNN generally intends to
hold these assets for the long-term, therefore, a temporary change in cash flows
due to the COVID-19 pandemic alone was determined not to be an indicator of
impairment.

As a result of NNN's review of long-lived assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries as summarized in the table below (dollars in thousands):



                                                     2021         2020      

2019

Total real estate impairments, net of recoveries $ 21,957 $ 37,442

 $ 31,992

Number of Properties:
Vacant                                                   30           14           27
Occupied                                                 12           17           12


For the years ended December 31, 2021, 2020, and 2019, real estate impairments,
net of recoveries, was less than one percent of NNN's total assets for the
respective periods as reported on the Consolidated Balance Sheets. Due to NNN's
core business of investing in real estate leased primarily to retail tenants
under long-term net leases, the inherent risks of owning commercial real estate,
and unknown potential changes in financial and economic conditions that may
impact NNN's tenants, NNN believes it is reasonably possible to incur real
estate impairment charges in the future.

Executive Retirement Costs. For the year ended December 31, 2020, executive retirement costs relate primarily to the retirement of NNN's former Chief Investment Officer on December 31, 2020.



Interest Expense. Interest expense increased for the year ended December 31,
2021, compared to the same period in 2020. The increase is attributable to an
increase in outstanding debt, including the following activity related to NNN's
notes payable (dollars in thousands):

                                                         Stated      Original
                          Effective                     Interest     Maturity
     Transaction             Date        Principal        Rate         Date
Issuance 2030 Notes       March 2020     $  400,000      2.500%    April 2030
Issuance 2050 Notes       March 2020        300,000      3.100%    April 2050
Redemption 2022 Notes     March 2020       (325,000 )    3.800%    October 2022
Issuance 2051 Notes       March 2021        450,000      3.500%    April 2051
Redemption 2023 Notes     March 2021       (350,000 )    3.300%    April 2023
Issuance 2052 Notes     September 2021      450,000      3.000%    April 2052


In addition to the note payable transactions outlined above, interest expense
was also impacted due to the Credit Facility having no weighted average
outstanding balance at December 31, 2021 and a weighted average outstanding
balance of $18,895,000 with a weighted average interest rate of 2.6% at December
31, 2020. In addition, interest expense for the years ended December 31, 2021
and 2020, includes $2,078,000 and $2,291,000, respectively, in connection with
the early redemption of the 2023 Notes and 2022 Notes, respectively.

Loss on Early Extinguishment of Debt. As part of NNN's financing strategy, NNN
may opt to redeem outstanding notes payable prior to the original maturity date.
Upon an early redemption, notes are redeemed at a price equal to 100% of the
principal amount, plus (i) a make-whole amount, and (ii) accrued and unpaid
interest. In March 2021, NNN redeemed the $350,000,000 3.300% notes payable that
were due in April 2023 with a make-whole amount of $21,328,000. In March 2020,
NNN redeemed the $325,000,000 3.800% notes payable that were due in October 2022
with a make-whole amount of $16,679,000. The make-whole amounts are included in
loss on early extinguishment of debt on the Consolidated Statement of Income and
Comprehensive Income.

                                       35

--------------------------------------------------------------------------------

Comparison of Expenses - 2020 versus 2019



Refer to "Management's Discussion and Analysis of Financial Condition and
Results of Operations" in Part II, Item 7 of NNN's Annual Report on Form 10-K
for the year ended December 31, 2020 filed with the Commission on February 11,
2021, for a detailed comparison of expenses for the years ended December 31,
2020 versus December 31, 2019.



Impact of Inflation



NNN's leases typically contain provisions to mitigate the adverse impact of
inflation on NNN's results of operations. Tenant leases generally provide for
limited increases in rent as a result of fixed increases, increases in the CPI,
and/or, to a lesser extent, increases in the tenant's sales volume. During times
when inflation is greater than increases in rent, rent increases will not keep
up with the rate of inflation.

Properties are leased to tenants under long-term, net leases which typically
require the tenant to pay certain operating expenses for a Property, thus, NNN's
exposure to inflation is reduced with respect to these expenses. Inflation may
have an adverse impact on NNN's tenants and challenge their ability to meet
lease obligations, including to pay rent.



Liquidity and Capital Resources



NNN's demand for funds has been and will continue to be primarily for (i)
payment of operating expenses and cash dividends; (ii) Property acquisitions and
development; (iii) capital expenditures; (iv) payment of principal and interest
on its outstanding debt; and (v) other investments.

Financing Strategy. NNN's financing objective is to manage its capital structure
effectively in order to provide sufficient capital to execute its operating
strategy while servicing its debt requirements, maintaining its investment grade
credit rating, staggering debt maturities and providing value to NNN's
stockholders. NNN's capital resources have and will continue to include, if
available (i) proceeds from the issuance of public or private equity or debt
capital market transactions; (ii) secured or unsecured borrowings from banks or
other lenders; (iii) proceeds from the sale of Properties; and (iv) to a lesser
extent, by internally generated funds as well as undistributed funds from
operations. However, there can be no assurance that additional financing or
capital will be available, or that the terms will be acceptable or advantageous
to NNN.

NNN typically expects to fund its short-term liquidity requirements, including
investments in additional Properties, with cash and cash equivalents, cash
provided from operations and NNN's Credit Facility. As of December 31, 2021, NNN
had $171,322,000 of cash and cash equivalents and $1,100,000,000 was available
for future borrowings under the Credit Facility. (See "Overview - Impact of
COVID-19 on NNN's Business").

As of December 31, 2021, NNN's ratio of total debt to total gross assets (before
accumulated depreciation and amortization) was approximately 40 percent and the
ratio of secured debt to total gross assets was less than one percent. The ratio
of total debt to total market capitalization was approximately 30 percent.
Certain financial agreements to which NNN is a party contain covenants that
limit NNN's ability to incur additional debt under certain circumstances. The
organizational documents of NNN do not limit the absolute amount or percentage
of debt that NNN may incur. Additionally, NNN may change its financing strategy.

                                       36

--------------------------------------------------------------------------------


Cash and Cash Equivalents. NNN's cash and cash equivalents includes the
aggregate of cash and cash equivalents and restricted cash and cash held in
escrow from the Consolidated Balance Sheets. NNN did not have restricted cash,
including cash held in escrow as of December 31, 2021, 2020 and 2019. The table
below summarizes NNN's cash flows for each of the years ended December 31
(dollars in thousands):



                                                2021           2020           2019
Cash and cash equivalents:
Provided by operating activities             $  568,425     $  450,194     $  501,727
Used in investing activities                   (432,177 )     (142,816 )     (619,408 )
Provided by (used in) financing activities     (232,162 )      (41,254 )        4,526
Increase (decrease)                             (95,914 )      266,124       (113,155 )
Net cash at beginning of year                   267,236          1,112        114,267
Net cash at end of year                      $  171,322     $  267,236     $    1,112


Cash flow activities include:

Operating Activities. Cash provided by operating activities represents cash
received primarily from Rental Revenues and interest income less cash used for
general and administrative expenses. NNN's cash flow from operating activities
has been sufficient to pay the distributions for each period presented. The
change in cash provided by operations for the years ended December 31, 2021,
2020 and 2019, is primarily the result of changes in revenues and expenses as
discussed in "Results of Operations." Cash generated from operations is expected
to fluctuate in the future.

Investing Activities. Changes in cash for investing activities are primarily
attributable to acquisitions and dispositions of Properties as discussed in
"Results of Operations - Property Analysis." NNN typically uses cash on hand or
proceeds from its Credit Facility to fund the acquisition of its Properties.

Financing Activities. NNN's financing activities for the year ended December 31, 2021, included the following significant transactions:

(i) Issuance and redemption of notes payable resulted in the following:

$436,417,000 in net proceeds from the issuance in March of the 3.500% notes
payable due in April 2051,
•
$350,000,000 payment in March for the early redemption of the 3.300% notes
payable due in April 2023,
•
$21,328,000 payment in March of the make-whole amount from the early redemption
of the 3.300% notes payable due in April 2023, and
•
$434,611,000 in net proceeds from the issuance in September of the 3.000% notes
payable due in April 2052.

(ii) Issuance and redemption of equity securities resulted in the following:

$345,000,000 payment to redeem the 13,800,000 depository shares of NNN's 5.200%
Series F Cumulative Redeemable Preferred Stock (the "Series F Preferred Stock"),
•
$1,009,000 from the issuance of 30,000 shares of common stock in connection with
the at-the-market ("ATM") equity program, and
•
$2,744,000 from the issuance of 62,577 shares of common stock in connection with
the Dividend Reinvestment and Stock Purchase Plan ("DRIP").

(iii) Dividends paid:

$367,291,000 to common stockholders, and
•
$14,999,000 to holders of the depositary shares of the Series F Preferred Stock.



                                       37

--------------------------------------------------------------------------------

Material Cash Requirements



NNN's material cash requirements include (i) long-term debt maturities; (ii)
interest on long-term debt; (iii) to a lesser extent, Property construction and
other Property related costs that may arise; and (iv) common stock dividends
(although all future distributions will be declared and paid at the discretion
of the Board of Directors).

The table presents material cash requirements related to NNN's long-term debt outstanding as of December 31, 2021 (dollars in thousands):





                                                                      Date of Obligation
                                  Total          2022          2023          2024          2025          2026        Thereafter
Long-term debt(1)              $ 3,810,611     $     664     $   9,947

$ 350,000 $ 400,000 $ 350,000 $ 2,700,000 Long-term debt - interest(2) 1,958,889 136,947 136,701


 129,006       120,750       106,225       1,329,260
Total                          $ 5,769,500     $ 137,611     $ 146,648     $ 479,006     $ 520,750     $ 456,225     $ 4,029,260


(1)
Includes only principal amounts outstanding under mortgages payable and notes
payable and excludes unamortized mortgage premiums, note discounts and note
costs. See "Capital Structure - Mortgages Payable" and "Capital Structure -
Notes Payable".
(2)
Interest calculation on mortgage and notes payable based on stated rate of the
principal amount. See "Capital Structure - Mortgages Payable" and "Capital
Structure - Notes Payable".

Property Construction. NNN has committed to fund construction of 13 Properties.
The improvements of such Properties are estimated to be completed within 12
months. These construction commitments, at December 31, 2021, are outlined in
the table below (dollars in thousands):



Total commitment(1)    $ 40,991
Less amount funded       16,256
Remaining commitment   $ 24,735


(1)

Includes land, construction costs, tenant improvements, lease costs and capitalized interest.



Management anticipates satisfying these obligations with a combination of NNN's
cash provided from operations, current capital resources on hand, its Credit
Facility, debt or equity financings and asset dispositions.

Properties. Generally, the Properties are leased under long-term triple net
leases, which require the tenant to pay all property taxes and assessments, to
maintain the interior and exterior of the Property, and to carry property and
liability insurance coverage. Therefore, management anticipates that capital
demands to meet obligations with respect to these Properties will be modest for
the foreseeable future and can be met with funds from operations and working
capital. Certain Properties are subject to leases under which NNN retains
responsibility for specific costs and expenses associated with the Property.
Management anticipates the costs associated with these Properties, NNN's vacant
Properties or those Properties that become vacant will also be met with funds
from operations and working capital. NNN may be required to borrow under its
Credit Facility or use other sources of capital in the event of significant
capital expenditures or major repairs.

The lost revenues and increased property expenses resulting from vacant Properties or the inability to collect lease revenues could have a material adverse effect on the liquidity and results of operations if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner.

As of December 31, 2021, NNN owned 32 vacant, un-leased Properties which accounted for less than one percent of total Properties held in the Property Portfolio.

Additionally, as of February 2, 2022, NNN had no tenants in bankruptcy under Chapter 11 of the U.S. Bankruptcy Code.

NNN generally monitors the financial performance of its significant tenants on an ongoing basis.



A prolonged continuation of or repeated temporary business closures, reduced
capacity at businesses or other social-distancing practices and quarantine
orders as a result of COVID-19 may adversely impact NNN's tenants' ability to
generate sufficient revenues to meet financial obligations, and could force
tenants to default on their leases, or result in the bankruptcy of tenants,
which would diminish the Rental Revenue NNN receives under its leases. NNN
currently expects a short-term decrease in cash

                                       38

--------------------------------------------------------------------------------


from operations as its tenants continue to be impacted by the COVID-19 pandemic
and, while contractually obligated, some have not paid all rent amounts due.
Additionally, an increase in the number of vacant properties would increase
NNN's real estate expenses, including expenses associated with ongoing
maintenance and repairs, utilities, property taxes, and property and liability
insurance. The ongoing development and fluidity of the COVID-19 pandemic
precludes any prediction as to the ultimate adverse impact on NNN (see "Overview
- Impact of COVID-19 on NNN's Business").

Common Stock Dividends. One of NNN's primary objectives is to distribute a substantial portion of its funds available from operations to its stockholders in the form of dividends, while retaining sufficient cash for reserves and working capital purposes and maintaining its status as a REIT.



The following table outlines the dividends declared and paid for NNN's common
stock for the years ended December 31 (dollars in thousands, except per share
data):



              2021          2020          2019
Dividends   $ 367,291     $ 356,409     $ 333,692
Per share      2.1000        2.0700        2.0300

The following table presents the characterizations for tax purposes of NNN's common stock dividends for the years ended December 31:





                                     2021                          2020                          2019

Ordinary dividends(1) $ 1.615753 76.9406 % $ 1.659755 80.1814 % $ 1.762899 86.8423 % Nontaxable distributions 0.484247 23.0594 % 0.410245 19.8186 % 0.267101 13.1577 %

$ 2.100000       100.0000 %   $ 2.070000

100.0000 % $ 2.030000 100.0000 %

(1)

Eligible for the 20% qualified business income deduction under section 199A of the Code.

On January 14, 2022, NNN declared a dividend of $0.530 per share, payable February 15, 2022, to its common stockholders of record as of January 31, 2022.



Preferred Stock Distributions. Holders of NNN's preferred stock issuances are
entitled to receive, when and as authorized by the Board of Directors,
cumulative preferential cash distributions based on the stated rate and
liquidation preference per annum. The following table presents the dividends
declared and paid for NNN's preferred stock for the years ended December 31
(dollars in thousands, except per share data):



                           Series F(1)                   Series E(2)
                  2021          2020         2019           2019
Dividends      $   14,999     $ 17,940     $ 17,940     $      13,201
Per share(3)     1.086944       1.3000       1.3000          1.147917



(1) The Series F Preferred Stock was redeemed in October 2021. The dividends paid

in 2021 include accumulated and unpaid dividends through, but not including,

the redemption date. (2) The Series E preferred stock was redeemed in October 2019. The dividends

paid in 2019 include accumulated and unpaid dividends through, but not

including, the redemption date. (3) 100% of preferred stock dividends were characterized as ordinary dividends

for tax purposes, eligible for the 20% qualified business income deduction


    under section 199A of the Code.




In October 2021, NNN redeemed all outstanding depositary shares (13,800,000)
representing interests in its Series F Preferred Stock. As of December 31, 2021,
NNN had no outstanding shares of preferred stock.

                                       39

--------------------------------------------------------------------------------

Capital Structure



NNN has used, and expects to use in the future, various forms of debt and equity
securities primarily to pay down or refinance its outstanding debt, to finance
property acquisitions and to fund construction on its Properties.

The following is a summary of NNN's total outstanding debt as of December 31 (dollars in thousands):





                                          Percentage                       Percentage
                            2021           of Total          2020           of Total
Mortgages payable        $    10,697              0.3 %   $    11,395              0.4 %
Notes payable              3,735,769             99.7 %     3,209,527             99.6 %
Total outstanding debt   $ 3,746,466            100.0 %   $ 3,220,922            100.0 %




Line of Credit Payable. In June 2021, NNN amended and restated its credit
agreement to increase the borrowing capacity under its Credit Facility from
$900,000,000 to $1,100,000,000 and amended certain other terms under the former
Credit Facility. The Credit Facility had no weighted average outstanding balance
during the year ended December 31, 2021. The Credit Facility matures in June
2025, unless the Company exercises its options to extend maturity to June 2026.
The Credit Facility bears interest at the London Interbank Offered Rate
("LIBOR") plus 77.5 basis points; however, such interest rate may change
pursuant to a tiered interest rate structure based on NNN's debt rating.
Additionally, as part of NNN's environmental, social and governance ("ESG")
initiatives, pricing may be reduced if specified ESG metrics are achieved. The
Credit Facility also includes an accordion feature which permits NNN to increase
the facility size up to $2,000,000,000, subject to lender approval. In
connection with the Credit Facility, NNN incurred loan costs of $7,489,000 which
are included in debt costs on the Consolidated Balance Sheet. As of December 31,
2021, there was no outstanding balance and $1,100,000,000 was available for
future borrowings under the Credit Facility.

In accordance with the terms of the Credit Facility, NNN is required to meet
certain restrictive financial covenants, which, among other things, require NNN
to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash
flow coverage, and (iv) investment limitations. At December 31, 2021, NNN was in
compliance with those covenants. In the event that NNN violates any of these
restrictive financial covenants, it could cause the debt under the Credit
Facility to be accelerated and may impair NNN's access to the debt and equity
markets and limit NNN's ability to pay dividends to its common and preferred
stockholders, each of which would likely have a material adverse impact on NNN's
financial condition and results of operations.

LIBOR is used as a reference rate for NNN's revolving Credit Facility. On March
5, 2021, the Financial Conduct Authority ("FCA") announced that USD LIBOR will
no longer be published after June 30, 2023. This announcement has several
implications, including setting the spread that may be used to automatically
convert contracts from LIBOR to the Secured Overnight Financing Rate ("SOFR").
Additionally, as of December 31, 2021, banks are expected to no longer issue any
new LIBOR debt. NNN anticipates that LIBOR will continue to be available at
least until June 30, 2023. For a discussion of the phase-out of LIBOR and its
impact to NNN, see "Item 1A. Risk Factors - General Risks."

Mortgages Payable. As of December 31, 2021 and 2020, NNN had mortgages payable,
including unamortized premium and net of unamortized debt costs, of $10,697,000
and $11,395,000 respectively. The mortgages payable had an interest rate of
5.23% and matures July 2023. The loan is secured by a first lien on five of the
Properties and the carrying value of the assets was $18,972,000 as of December
31, 2021.


Universal Shelf Registration Statement. In August 2020, NNN filed a shelf registration statement with the Commission which was automatically effective and permits the issuance by NNN of an indeterminate amount of debt and equity securities.


                                       40

--------------------------------------------------------------------------------

Debt Securities - Notes Payable. Each of NNN's outstanding series of unsecured notes is summarized in the table below (dollars in thousands):





               Issue                                            Net        Stated    Effective    Maturity
Notes(1)        Date        Principal       Discount(2)        Price        Rate      Rate(3)       Date
                                                                                                 June
2024       May 2014         $  350,000     $         707     $ 349,293     3.900%     3.924%     2024(4)
                                                                                                 November
2025       October 2015        400,000               964       399,036     4.000%     4.029%     2025(4)
                                                                                                 December
2026       December 2016       350,000             3,860       346,140     3.600%     3.733%     2026(4)
                                                                                                 October
2027       September 2017      400,000             1,628       398,372     3.500%     3.548%     2027
                                                                                                 October
2028       September 2018      400,000             2,848       397,152     4.300%     4.388%     2028
2030       March 2020          400,000             1,288       398,712     2.500%     2.536%     April 2030
                                                                                                 October
2048       September 2018      300,000             4,239       295,761     4.800%     4.890%     2048
2050       March 2020          300,000             6,066       293,934     3.100%     3.205%     April 2050
2051       March 2021          450,000             8,406       441,594     3.500%     3.602%     April 2051
2052       September 2021      450,000            10,422       439,578     3.000%     3.118%     April 2052


(1)
The proceeds from the note issuances were used to pay down outstanding debt of
NNN's Credit Facility, fund future property acquisitions and for general
corporate purposes. Proceeds from the issuance of the 2028 Notes and the 2048
Notes were also used to redeem all of the $300,000 5.500% notes payable that
were due 2021. Proceeds from the issuance of the 2030 Notes and the 2050 Notes
were also used to redeem all of the $325,000 3.800% notes payable that were due
in 2022. Proceeds from the issuance of the 2051 Notes were also used to redeem
all of the $350,000 3.300% notes payable that were due in 2023. Proceeds from
the issuance of the 2052 Notes were also used to redeem all of NNN's Series F
Preferred Stock.
(2)
The note discounts are amortized to interest expense over the respective term of
each debt obligation using the effective interest method.
(3)
Includes the effects of the discount at issuance.
(4)
The aggregate principal balance of the unsecured note maturities for the next
five years is $1,100,000.

NNN entered into forward starting swaps which were hedging the risk of changes
in forecasted interest payments on the forecasted issuance of long-term debt.
Upon the issuance of a series of unsecured notes, NNN terminated such
derivatives as outlined in the following table (dollars in thousands):



                                                                        Liability         Fair Value Deferred
                                                    Aggregate          (Asset) Fair             In Other
                                                     Notional           Value When           Comprehensive
 Notes      Terminated         Description            Amount          Terminated (1)           Income(2)
                           Three forward
2024      May 2014         starting swaps         $      225,000     $          6,312     $              6,312
                           Four forward
2025      October 2015     starting swaps                300,000               13,369                   13,369
                           Two forward starting
2026      December 2016    swaps                         180,000              (13,352 )                (13,345 )
                           Two forward starting
2027      September 2017   swaps                         250,000                7,690                    7,688
                           Two forward starting
2028      September 2018   swaps                         250,000               (4,080 )                 (4,080 )
                           Three forward
2030      March 2020       starting swaps                200,000               13,141                   13,141
                           Two forward starting
2052      September 2021   swaps                         120,000                1,584                    1,584


(1)
The deferred liability (asset) is being amortized over the term of the
respective notes using the effective interest method.
(2)
The amount reported in accumulated other comprehensive income will be
reclassified to interest expense as interest payments are made on the related
notes payable.

Each series of notes represents senior, unsecured obligations of NNN and is
subordinated to all secured debt of NNN. The notes are redeemable at the option
of NNN, in whole or in part, at a redemption price equal to the sum of (i) the
principal amount of the notes being redeemed plus all accrued and unpaid
interest thereon through the redemption date, and (ii) the make-whole amount, if
any, as defined in the applicable supplemental indenture relating to the notes.

In connection with the outstanding note offerings, NNN incurred debt issuance
costs totaling $38,145,000 consisting primarily of underwriting discounts and
commissions, legal and accounting fees, rating agency fees and printing
expenses. Debt issuance costs for all note issuances have been deferred and are
being amortized over the term of the respective notes using the effective
interest method.

                                       41

--------------------------------------------------------------------------------


As a part of NNN's financing strategy, NNN may opt to redeem outstanding notes
payable prior to the original maturity date. Upon early redemption, notes are
redeemed at a price equal to 100% of the principal amount, plus (i) a make-whole
amount, and (ii) accrued and unpaid interest. In March 2021, NNN redeemed the
$350,000,000 3.300% notes payable that were due in April 2023 with a make-whole
amount of $21,328,000. In March 2020, NNN redeemed the $325,000,000 3.800% notes
payable that were due in October 2022 with a make-whole amount of $16,679,000.
The make-whole amounts are included in loss on early extinguishment of debt on
the Consolidated Statement of Income and Comprehensive Income.

In accordance with the terms of the indentures pursuant to which NNN's notes
have been issued, NNN is required to meet certain restrictive financial
covenants, which, among other things, require NNN to maintain (i) certain
leverage ratios, and (ii) certain interest coverage. At December 31, 2021, NNN
was in compliance with those covenants. NNN's failure to comply with certain of
its debt covenants could result in defaults that accelerate the payment under
such debt and limit the dividends paid to NNN's common and preferred
stockholders which would likely have a material adverse impact on NNN's
financial condition and results of operations. In addition, these defaults could
impair its access to the debt and equity markets.

NNN does not use derivatives for trading or speculative purposes or currently
have any derivatives that are not designated as hedges. NNN had no derivative
financial instruments outstanding at December 31, 2021.

Equity Securities



Preferred Stock. In October 2021, NNN redeemed all outstanding depositary shares
(13,800,000) representing interests in its 5.200% Series F Preferred Stock. The
Series F Preferred Stock was redeemed at $25.00 per depositary share, plus all
accrued and unpaid dividends through, but not including, the redemption date,
for an aggregate redemption price of $25.111944 per depositary share. The excess
carrying amount of the Series F Preferred Stock redeemed over the cash paid to
redeem the Series F Preferred Stock was $10,897,000, representing issuance costs
which is reflected as a reduction to earnings attributable to common
stockholders.

In October 2019, NNN redeemed all outstanding depositary shares (11,500,000)
representing interests in its 5.700% Series E preferred stock. The Series E
preferred stock was redeemed at $25.00 per depositary share, plus all accrued
and unpaid dividends through, but not including, the redemption date, for an
aggregate redemption price of $25.079167 per depositary share. The excess
carrying amount of preferred stock redeemed over the cash paid to redeem the
preferred stock was $9,856,000, representing issuance costs which is reflected
as a reduction to earnings attributable to common stockholders.

As of December 31, 2021, NNN had no outstanding shares of preferred stock.



Common Stock. In September 2019, NNN filed a prospectus supplement to the
prospectus contained in its February 2018 shelf registration statement and
issued 7,000,000 shares of common stock at a price of $56.50 per share and
received net proceeds of $379,410,000. In connection with this offering, NNN
incurred stock issuance costs totaling approximately $16,090,000, consisting
primarily of underwriters' fees and commissions, legal and accounting fees and
printing expenses. NNN used the net proceeds from this offering to redeem the
Series E preferred stock, repay outstanding debt under the Credit Facility, to
fund property acquisitions, and for general corporate purposes.



At-The-Market Offerings. Under NNN's shelf registration statement, NNN has
established an ATM which allows NNN to sell shares of common stock from time to
time. The following table outlines NNN's active ATM programs for the three years
ended December 31, 2021:



                                               2020 ATM       2018 ATM
Established date                              August 2020   February 2018
Termination date                              August 2023     August 2020
Total allowable shares                         17,500,000      12,000,000

Total shares issued as of December 31, 2021 1,599,304 11,272,034






                                       42

--------------------------------------------------------------------------------


The following table outlines the common stock issuances pursuant to NNN's ATM
equity programs for the years ended December 31 (dollars in thousands, except
per share data):



                                  2021          2020            2019
Shares of common stock            30,000       3,119,153       2,344,022
Average price per share (net)   $  33.65     $     38.21     $     53.71
Net proceeds                    $  1,009     $   119,185     $   125,905
Stock issuance costs(1)         $    224     $     2,130     $     1,431


(1)

Stock issuance costs consist primarily of underwriters' and agent's fees and commissions, and legal and



accounting fees.

Dividend Reinvestment and Stock Purchase Plan. In February 2021, NNN filed a
shelf registration statement that was automatically effective with the
Commission for its DRIP, which permits NNN to issue up to 6,000,000 shares of
common stock. NNN's DRIP provides an economical and convenient way for current
stockholders and other interested new investors to invest in NNN's common stock.
The following outlines the common stock issuances pursuant to the DRIP for the
years ended December 31 (dollars in thousands):



                           2021         2020          2019
Shares of common stock     62,577       138,507       362,918
Net proceeds             $  2,744     $   5,092     $  19,442




                                       43

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses