|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.720 AUD | +0.37% |
|
+0.18% | +16.03% |
| Nov. 26 | Sector Update: Financial Stocks Rise Late Afternoon | MT |
| Nov. 26 | Sector Update: Financial | MT |
| Fiscal Period: June | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Rental Revenues | 202M | 261M | 313M | 333M | 351M | |||||
Other Revenues, Total | 14.96M | 16.95M | 14.72M | 20.99M | 39.6M | |||||
Total Revenues | 217M | 278M | 327M | 354M | 390M | |||||
Property Expenses | 31.2M | 39.89M | 44.42M | 50.46M | 59.4M | |||||
Selling General & Admin Expenses, Total | 6.53M | 16.33M | 18.32M | 17.81M | 23M | |||||
Depreciation & Amortization - (IS) - (Collected) | - | - | - | - | - | |||||
Other Operating Expenses | 61.22M | 66.65M | 74.49M | 75.82M | 81.3M | |||||
Total Operating Expenses | 98.94M | 123M | 137M | 144M | 164M | |||||
Operating Income (REIT / Utility Template) | 118M | 155M | 190M | 210M | 226M | |||||
Interest Expense, Total | -27.58M | -24.32M | -42.6M | -48.64M | -59.3M | |||||
Interest and Investment Income | 866K | 751K | 2.65M | 2.22M | 1.9M | |||||
Net Interest Expenses | -26.72M | -23.56M | -39.95M | -46.42M | -57.4M | |||||
Currency Exchange Gains (Loss) | - | -832K | 1.4M | -454K | 1.5M | |||||
Other Non Operating Income (Expenses) | -10.92M | -7.82M | -3.3M | -1.24M | -31.1M | |||||
EBT, Excl. Unusual Items | 79.93M | 123M | 148M | 162M | 140M | |||||
Restructuring Charges | -818K | -3.8M | - | -4.91M | -3.6M | |||||
Total Merger & Related Restructuring Charges | - | - | - | - | - | |||||
Gain (Loss) on Sale of Investments | -200K | 2M | -100K | 300K | 9M | |||||
Gain (Loss) on Sale of Assets | -4.13M | -6.76M | -8.36M | -9.72M | -10.2M | |||||
Asset Writedown | 236M | 517M | 194M | 94.17M | 114M | |||||
Other Unusual Items | - | -319K | - | - | - | |||||
EBT, Incl. Unusual Items | 311M | 631M | 334M | 242M | 248M | |||||
Income Tax Expense | 864K | 10.24M | 13.82M | 11.47M | 12.3M | |||||
Earnings From Continuing Operations | 310M | 621M | 320M | 230M | 236M | |||||
Net Income to Company | 310M | 621M | 320M | 230M | 236M | |||||
Minority Interest | -306M | -593M | -283M | -201M | -209M | |||||
Net Income - (IS) | 3.73M | 27.22M | 37.3M | 28.93M | 27.5M | |||||
Net Income to Common Incl Extra Items | 3.73M | 27.22M | 37.3M | 28.93M | 27.5M | |||||
Net Income to Common Excl. Extra Items | 3.73M | 27.22M | 37.3M | 28.93M | 27.5M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0 | 0.02 | 0.03 | 0.02 | 0.02 | |||||
Basic EPS - Continuing Operations | 0 | 0.02 | 0.03 | 0.02 | 0.02 | |||||
Basic Weighted Average Shares Outstanding | 1.03B | 1.19B | 1.24B | 1.36B | 1.38B | |||||
Net EPS - Diluted | 0 | 0.02 | 0.03 | 0.02 | 0.02 | |||||
Diluted EPS - Continuing Operations | 0 | 0.02 | 0.03 | 0.02 | 0.02 | |||||
Diluted Weighted Average Shares Outstanding | 1.03B | 1.19B | 1.24B | 1.36B | 1.38B | |||||
Normalized Basic EPS | -0.25 | -0.43 | -0.15 | -0.07 | -0.09 | |||||
Normalized Diluted EPS | -0.25 | -0.43 | -0.15 | -0.07 | -0.09 | |||||
Dividend Per Share | 0.08 | 0.1 | 0.11 | 0.11 | 0.11 | |||||
Payout Ratio | 1.69K | 282.07 | 281.17 | 353.83 | 381.09 | |||||
Supplemental Items | ||||||||||
EBITDA | 119M | 157M | 192M | 212M | 228M | |||||
EBITA | 118M | 156M | 191M | 211M | 228M | |||||
EBIT | 118M | 155M | 190M | 210M | 226M | |||||
EBITDAR | 145M | 191M | 229M | 255M | 279M | |||||
Total Revenues (As Reported) | 218M | 279M | 330M | 355M | 392M | |||||
Effective Tax Rate - (Ratio) | 0.28 | 1.62 | 4.13 | 4.75 | 4.95 | |||||
Total Current Taxes | 1.42M | 11.85M | 13.36M | 9.83M | 11.1M | |||||
Total Deferred Taxes | -134K | -1.83M | 1.27M | 1.56M | 1.3M | |||||
Normalized Net Income | -256M | -517M | -190M | -100M | -121M | |||||
Interest on Long-Term Debt | 27.58M | 24.32M | 42.6M | 48.64M | 59.3M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 6.53M | 7.34M | 8.91M | 7.82M | 12.3M | |||||
Marketing Expenses | - | - | - | - | - | |||||
Selling and Marketing Expenses | 6.53M | 7.34M | 8.91M | 7.82M | 12.3M | |||||
General and Administrative Expenses | - | 6.44M | 7.91M | 8.76M | 9.5M | |||||
Net Rental Expense, Total | 25.96M | 33.75M | 37.84M | 43.26M | 51.1M | |||||
Imputed Operating Lease Interest Expense | 6.67M | 6.74M | 12.14M | 13.22M | 13.87M | |||||
Imputed Operating Lease Depreciation | 19.29M | 27.02M | 25.7M | 30.04M | 37.23M | |||||
Maintenance & Repair Expenses, Total | - | - | - | - | - | |||||
Stock-Based Comp., SG&A Exp. (Total) | - | 2.56M | 1.5M | 1.22M | 1.2M | |||||
Total Stock-Based Compensation | - | 2.56M | 1.5M | 1.22M | 1.2M |
- Stock Market
- Equities
- NSR Stock
- Financials National Storage REIT
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















