Valuation Nature's Sunshine Products, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 01:38:46 2025-06-18 pm EDT			5-day change	1st Jan Change
14.68 ^USD	-1.38%		+3.52%	+0.41%

Jun. 09	Nature's Sunshine Products files for offering of 2.8 mln shares	RE
Jun. 02	Terrence Moorehead to Step Down as Chief Executive Officer of Nature?s Sunshine Products, Inc	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	293.9	365.6	159.5	329.8	270.9	274.7	-
Change	-	24.39%	-56.38%	106.82%	-17.88%	1.43%	-
Enterprise Value (EV)	293.9	282.1	100.6	247.4	186.2	274.7	274.7
Change	-	-4.01%	-64.34%	145.94%	-24.77%	47.58%	0%
P/E ratio	14x	13x	-416x	22.5x	36.7x	19.2x	17.3x
PBR	-	-	-	-	-	-	-
PEG	-	0.4x	4x	-0x	-0.8x	0.2x	1.6x
Capitalization / Revenue	0.76x	0.82x	0.38x	0.74x	0.6x	0.6x	0.58x
EV / Revenue	0x	0x	0x	0x	0x	0.6x	0.58x
EV / EBITDA	-	0x	0x	0x	0x	6.46x	5.87x
EV / EBIT	-	0x	0x	0x	0x	12.3x	10.7x
EV / FCF	-	0x	-0x	0x	0x	11.9x	10.9x
FCF Yield	-	2.21%	-6.92%	9.07%	4.13%	8.41%	9.14%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.07	1.42	-0.02	0.77	0.4	0.775	0.86
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	385.2	444.1	421.9	445.3	454.4	459.2	470.2
EBITDA ¹	-	49.42	32.03	40.42	40.54	42.55	46.77
EBIT ¹	-	34.53	18.1	23.71	21.54	22.33	25.74
Net income ¹	-	-	-0.39	15.08	7.696	14.64	16.25
Net Debt	-	-83.46	-58.86	-82.37	-84.7	-	-
Reference price ²	14.95	18.50	8.32	17.29	14.66	14.88	14.88
Nbr of stocks (in thousands)	19,658	19,761	19,167	19,075	18,476	18,463	-
Announcement Date	3/10/21	3/8/22	3/15/23	3/12/24	3/11/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATURE'S SUNSHINE PRODUCTS, INC.	19.2x	-	-	-	275M
CSPC INNOVATION PHARMACEUTICAL CO., LTD.	106.94x	21.9x	76.47x	0.22%	10.85B
ZHEJIANG NHU COMPANY LTD.	10.37x	3.26x	8.27x	3.7%	9.23B
BELLRING BRANDS, INC.	28.74x	3.8x	18.04x	-.--%	7.96B
THE SIMPLY GOOD FOODS COMPANY	20.61x	2.35x	12.21x	-.--%	3.31B
BYHEALTH CO., LTD	23.07x	2.58x	13.15x	2.86%	2.63B
XIAMEN KINGDOMWAY GROUP COMPANY	21.88x	-	-	-	1.54B
SIRIO PHARMA CO., LTD.	19.97x	-	-	2.41%	1.09B
JAMIESON WELLNESS INC.	18.79x	2.2x	11.3x	2.4%	1.11B
Average	29.95x	6.02x	23.24x	1.65%	4.22B
Weighted average by Cap.	44.62x	8.98x	32.41x	1.36%