Valuation NatWest Group plc

Equities

Market Closed - London S.E. Other stock markets 11:35:29 2026-02-13 am EST			5-day change	1st Jan Change
580.20 ^GBX	-2.49%		-12.01%	-10.98%

Feb. 13	Financials Flat Amid Global Market Volatility - Financials Roundup	DJ
Feb. 13	European Equities Mixed in Friday Trading; Spain's January CPI Declines	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	20,308	25,432	25,613	19,289	32,339	46,246	46,246	-
Change	-	25.23%	0.71%	-24.69%	67.66%	43.01%	0%	-
Enterprise Value (EV)	20,308	25,432	25,613	19,289	32,339	46,246	46,246	46,246
Change	-	25.23%	0.71%	-24.69%	67.66%	43.01%	0%	0%
P/E ratio	-27x	8.92x	7.89x	4.6x	7.57x	9.67x	8.3x	7.86x
PBR	0.46x	0.63x	0.7x	0.52x	0.82x	1.37x	1.15x	1.07x
PEG	-	-0x	0.3x	0.1x	0.7x	0.4x	0.97x	1.39x
Capitalization / Revenue	1.88x	2.42x	1.95x	1.31x	2.2x	3.13x	2.59x	2.5x
EV / Revenue	0x	0x	0x	0x	0x	2.81x	2.59x	2.5x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.69x	5.16x	4.79x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0323	0.1131	0.303	0.17	0.215	0.325	0.3537	0.3862
Rate of return	1.79%	4.65%	11.4%	7.75%	5.35%	4.99%	6.1%	6.66%
EPS ²	-0.0668	0.2725	0.336	0.477	0.531	0.674	0.699	0.7385
Distribution rate	-48.4%	41.5%	90.2%	35.6%	40.5%	48.2%	50.6%	52.3%
Net sales ¹	10,796	10,512	13,156	14,752	14,703	16,641	17,870	18,507
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,017	4,001	5,469	6,756	6,554	8,379	8,957	9,654
Net income ¹	-753	2,950	3,340	4,394	4,519	5,834	5,553	5,861
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.805	2.431	2.652	2.194	4.021	5.802	5.802	5.802
Nbr of stocks (in thousands)	11,247,939	10,463,285	9,658,084	8,791,563	8,042,415	7,970,691	7,970,691	-
Announcement Date	2/19/21	2/18/22	2/17/23	2/16/24	2/14/25	2/13/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATWEST GROUP PLC	9.01x	-	-	5.52%	63.03B
JPMORGAN CHASE & CO.	14.91x	-	-	1.92%	816B
BANK OF AMERICA CORPORATION	13.81x	-	-	2.06%	379B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.68x	-	-	5.48%	349B
HSBC HOLDINGS PLC	14.28x	-	-	4.24%	289B
CHINA CONSTRUCTION BANK CORPORATION	5.46x	-	-	5.46%	271B
WELLS FARGO & COMPANY	13.77x	-	-	1.96%	269B
ROYAL BANK OF CANADA	14.95x	-	-	2.92%	237B
BANK OF CHINA LIMITED	5.61x	-	-	5.41%	233B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.51x	-	-	2.49%	222B
Average	11.30x			3.75%	312.91B
Weighted average by Cap.	12.01x			3.31%