Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NAUTILUS, INC.

(NLS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 32552,0549521--
Entreprise Value (EV)1 29352,0549521521521
P/E ratio 22,7x-0,56x9,75x7,24x9,98x9,39x
Yield ------
Capitalization / Revenue 0,82x0,17x0,99x0,84x0,77x0,75x
EV / Revenue 0,82x0,17x0,99x0,84x0,77x0,75x
EV / EBITDA 10,8x-2,86x5,14x4,04x6,11x5,73x
Price to Book 1,76x-----
Nbr of stocks (in thousands) 29 78729 72830 25930 711--
Reference price (USD) 10,91,7518,117,017,017,0
Last update 02/25/201902/24/202002/22/2021---
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 397309553620678692
EBITDA1 30,0-18,210712985,290,8
Operating profit (EBIT)1 20,8-10177,810173,878,7
Operating Margin 5,23%-32,5%14,1%16,2%10,9%11,4%
Pre-Tax Profit (EBT)1 21,0-10272,797,972,477,3
Net income1 14,7-92,859,874,756,060,0
Net margin 3,69%-30,0%10,8%12,1%8,25%8,67%
EPS2 0,48-3,131,862,341,701,81
Dividend per Share ------
Last update 02/25/201902/24/202002/22/2021---
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position 31,5-----
Leverage (Debt / EBITDA) -1,05x-----
Free Cash Flow 10,9-31,561,9---
ROE (Net Profit / Equities) 8,35%-----
Shareholders' equity1 175-----
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share 6,18-----
Cash Flow per Share 0,70-----
Capex 10,48,959,73-13,0-
Capex / Sales 2,62%2,89%1,76%-1,92%-
Last update 02/25/201902/24/202002/22/202104/26/202106/03/202106/03/2021
1 USD in Million
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (USD)
520 552 738
Net sales (USD)
552 560 000
Number of employees
411
Sales / Employee (USD)
1 344 428
Free-Float
96,5%
Free-Float capitalization (USD)
502 248 772
Avg. Exchange 20 sessions (USD)
16 873 603
Average Daily Capital Traded
3,24%
EPS & Dividend