Nautilus : Investor Presentation – December 2020

DECEMBER 2020

Safe Harbor Statement

This presentation includes forward-looking statements (statements which are not historical facts) within the meaning of the Private Securities Litigation Reform Act of 1995, including: projected or forecasted financial and operating results, anticipated demand for the Company's new and existing products, statements regarding the Company's prospects, resources or capabilities; planned investments, strategic initiatives and the anticipated or targeted results of such initiatives; the effects of the COVID-19 pandemic on the Company's business; and planned operational initiatives and the anticipated cost-saving results of such initiatives. All of these forward-looking statements are subject to risks and uncertainties that may change at any time. Our financial results could also be impacted by our sale of Octane Fitness and the impact of any divestiture or separation transaction on our remaining business. Factors that could cause Nautilus, Inc.'s actual expectations to differ materially from these forward- looking statements also include: weaker than expected demand for new or existing products; our ability to timely acquire inventory that meets our quality control standards from sole source foreign manufacturers at acceptable costs; risks associated with current and potential delays, work stoppages, or supply chain disruptions caused by the COVID-19 pandemic; an inability to pass along or otherwise mitigate the impact of raw material price increases and other cost pressures, including unfavorable currency exchange rates; experiencing delays and/or greater than anticipated costs in connection with launch of new products, entry into new markets, or strategic initiatives; our ability to hire and retain key management personnel; changes in consumer fitness trends; changes in the media consumption habits of our target consumers or the effectiveness of our media advertising; a decline in consumer spending due to unfavorable economic conditions; risks related to the impact on our business of the COVID-19 pandemic or similar public health crises; softness in the retail marketplace; risks related to or not completely realizing the anticipated benefits from the sale of Octane Fitness; changes in the financial markets, including changes in credit markets and interest rates and the impact of any future impairment. Additional assumptions, risks and uncertainties are described in detail in our registration statements, reports and other filings with the Securities and Exchange Commission, including the "Risk Factors" set forth in our Annual Report on Form 10-K, as supplemented by our quarterly reports on Form 10-Q. Such filings are available on our website or at www.sec.gov. You are cautioned that such statements are not guarantees of future performance and that our actual results may differ materially from those set forth in the forward-looking statements. We undertake no obligation to publicly update or revise forward-looking statements to reflect subsequent developments, events or circumstances.

Q3 Earnings Results

Recap of Progress

2019	Q4 2019	Q1 2020	Q2 2020
Year to Forget	Change in Trajectory	Return to Growth	Blockbuster Quarter

Q3 2020

Record 3rd Quarter

• Sales down 20%
• Loss of $29 million (excl impairment)
• NLS workforce reduced by 13%

•	Relaunched	•	Bikes gained	•	Historic results
	JRNY®		momentum	•	Full transition to
•	New connected	•	Overcame supply		work-from-home
	bikes, treads,		chain disruptions		model
	Max Trainer®	•	Capitalized on	•	Progress on long-
•	Secured		COVID impact in		term strategy
	financing		late March		• Accelerated
•	New leaders				connected-
			fitness
	added			•	Improved liquidity
•	Diagnosed				position
	causes of decline
	and started to
	respond

• Highest operating income in history
• Finalized long-term strategy
• Sold Octane
• Launched Bowflex® VeloCoreTM bikes
• "Best Place to Work" - 8th year in a row

4

Q3 2020 Highlights

Record Third Quarter Results

Net Sales ($M)

Gross Profit ($M)

Adj. EBITDA ($M)

200
155
150
100
62
50
+152%
-
Q3 2020 Highlights

80	68
60
40
20	19
	+256%
-

1. 37

10

+$43M

-

(10)(6)

• Sales up 152%; Highest quarterly sales in the last decade
• • Third consecutive quarter of growth
  • Strong performance in both segments
• Gross margin rate improved +1280 bps
• Operating Income of $44M, most profitable quarter ever
• Adjusted EBITDA improved +$43 million
• 4th consecutive quarter of positive cash flow

Q3 Operational Achievements

Massive increases in supply chain capacity

NEW! Product launches: VeloCoreTM and JRNY®

Established new JRNY® business unit; hired Chief Digital Officer

Continued focus on margins: improved pricing, decreased promotions, strong merchandising

Strong customer metrics: 3x increase in traffic to Bowflex.com and 7x increase in new customers

Maintained strong partnerships with existing Retail customers and onboarded new ones

Results Across Multiple Dimensions

Delivered record-breaking results

Overcame challenges

• Disruptions in global supply chain including port closures, container shortages, and shipping delays
• Fatigue from extended work-from-home
• West Coast wildfires

Advanced long-term transformation

• Successful launch of Bowflex® VeloCoreTM
• Completed North Star strategy work
• Sold Octane

Maintained and leveraged strong corporate culture

• "Best Place to Work" - 8th year in a row

Near-term Market Outlook

Expect temporary and longer-term COVID impacts

Even as more gyms re-opened, our business continued to outperform

Research suggests lasting changes in workout habits of gym-goers, shifting to home fitness

Increased exposure for our brands and products

Trends towards online ordering and curbside pickup position us well due to our omni-channel model

We are responding based on this outlook

Making significant investments in inventory and expanding capacity in our best-selling products

Increasing investment in marketing, JRNY and product development to target gym-goers

North Star Strategy Update

Strategy work completed and rolling out internally

North Star focus:

Capitalize on company's strengths

• Well-knownbrands
• Reputation for quality
• Legacy of innovation
• Customer-focusedculture

Address the weaknesses

• Losing track of consumer journey
• Falling behind on connected fitness
• Lack of focus

Strong Balance Sheet provides opportunity to accelerate execution

Q3 2020 Adjusted1 P&L Summary

$ in millions, except	Q3 2020	Q3 2019	$ Var
per share amounts
Net Sales	$155	$62	$94
Gross Profit	68	19	49
Gross Margin %	44%	31%	13 pts
Operating Expenses 1	32	27	5
% of Sales	21%	44%	-23 pts
Operating Income / (Loss) 1	36	(8)	44
Operating Margin % 1	23%	-13%	36 pts
Net Income / (Loss)
Continuing Ops 1,2	28	(9)	37
Diluted Income / (Loss) per share
Continuing Ops 1,2	$0.87	($0.29)	$1.16
EBITDA from Continuing Ops 1	37	(6)	43

1. Adjusted for gain on disposal group in Q3 2020
2. Q3 2019 results include correction to income tax, as described in 10Q

Direct Q3 2020 Segment Results

Net Sales ($M)

Gross Profit ($M)

70	61	40	35
	35
60
50		30
		25

Contribution ($M)

1. 18

40	20
30
15

5

-

+$26M

20				16		10				6
10
	+278%		5
					+463%
-						-
Cardio	+256%		'20	'19
	Strength	+349%	GM % 57%	38%

Highlights

• 3rd consecutive quarter of sales growth
• • Both Cardio and Strength up >3x
  • Highest Q3 sales in last decade
• Entered Q4 with $23 million in backlog
• Segment Contribution improved by $26 million

(5)

(10)(9)

(15)

Retail Q3 2020 Segment Results

Net Sales ($M)

100	93
80
60		45
40	+108%
20
-
	Cardio	+103%
	Strength	+128%

Gross Profit ($M)

35	32
30
25
20
15		12
10	+162%
5
-
	'20	'19
GM %	34%	27%

Contribution ($M)

25	23
20
15
10
5	5
	+391%
-

Highlights

• Delivered highest quarterly sales in segment history
• • Excluding Octane brand, Net Sales grew 132%
  • Strong growth in both Cardio and Strength
• Entered Q4 with $451 million in backlog
• Segment Contribution growth of 391%

1 Excludes $5M Octane backlog

Other Key Highlights for Q3

$ in millions	Q3 20201	Q4 2019
Cash	$72	$11
Debt	14	14
Accounts Receivable	69	55
Trade Payables	83	74
Inventory	34	55

• Strong Liquidity Position; cash balance +$61M vs YE19
• Fourth consecutive quarter of positive cash flow
• $49 million available to borrow against Wells Fargo Facility @ 9/30/2020
• Non-cancellablepurchase obligations at each quarter-end:
• • Q3 20: $227M2 | Q2 20: $128M | Q1 20: $35M | Q4 19: $28M | Q3 19: $47M

1 Q3 2020 balance sheet impacted by certain 'held-for-sale' reclassifications and the gain on disposal group related to Octane sale process

13

2 Excludes $13M of Octane-related POs

Expectations for FY2020

Environment continues to be volatile and the supply chain challenges mentioned in prior earnings calls remain

• Sales growth highly dependent on uninterrupted supply chain
• Gross margin pressures due to logistics and operations costs
• Higher operating expenses in H2 compared to H1

Net Sales

Adjusted

EBITDA1

CapEx

• $540M - 565M
• $90M - 100M
• $10M - 13M

1 Adjusted to exclude loss on disposal group charges

Product Portfolio

Customized Fitness with JRNY

16

Growing Line-up of Bowflex Connected Fitness

Bikes

Bowflex

VeloCore 22

Bowflex

VeloCore 16

Bowflex C7

Treadmills

Bowflex

T7

Bowflex

T10

Max Trainer

Bowflex Max

Total

Bowflex Max M9

Bowflex

T22

17

Bowflex Strength Best Sellers

18

Schwinn and Bowflex Bikes

19

FOR MORE INFORMATION PLEASE CONTACT

Investor Relations:	Media Contacts:
John Mills	John Fread
ICR, LLC	Nautilus, Inc.
646-277-1254	360-859-5815
[e-mail]	[e-mail]

Appendix

Q3 2020 P&L Summary (GAAP)

$ in millions, except	Q3 2020	Q3 2019	$ Var
per share amounts
Net Sales	$155	$62	$94
Gross Profit	68	19	49
Gross Margin %	44%	31%	13 pts
Operating Expenses	24	27	(3)
% of Sales	15%	44%	-29 pts
Operating Income / (Loss)	44	(8)	52
Operating Margin %	28%	-13%	42 pts
Net Income / (Loss)
Continuing Ops1	34	(9)	43
Net Income / (Loss)1	34	(9)	43
Net Income / (Loss) % 1	22%	-14%	36 pts
Diluted Income / (Loss) per share
Continuing Ops1	$1.05	($0.29)	$1.34
Diluted Income / (Loss) per share1	$1.04	($0.30)	$1.34
EBITDA from Continuing Ops	45	(6)	51

1 Q3 2019 results include correction to income tax, as described in 10Q