Valuation Navan, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-03-06 pm EST			5-day change	1st Jan Change
10.48 ^USD	-5.16%		+7.60%	-38.64%

Mar. 05	An alert from law firm tagged to Goldman Sachs and Navan withdrawn	RE
Mar. 05	Navan Launches New AI Agent to Eliminate Manual Expense Reports	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2026	2027	2028
Capitalization ¹	2,606	-	-
Change	-	-	-
Enterprise Value (EV) ¹	2,036	2,033	2,024
Change	-	-0.14%	-0.48%
P/E ratio	-3.64x	-18.8x	-36.9x
PBR	2.69x	2.76x	2.69x
PEG	0.1x	0.2x	0.8x
Capitalization / Revenue	3.8x	3.1x	2.47x
EV / Revenue	2.97x	2.42x	1.92x
EV / EBITDA	46.1x	47.5x	20.5x
EV / EBIT	94.5x	128x	29.8x
EV / FCF	-83.3x	-75.4x	109x
FCF Yield	-1.2%	-1.33%	0.92%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.88	-0.558	-0.284
Distribution rate	-	-	-
Net sales ¹	686.5	840.6	1,054
EBITDA ¹	44.19	42.84	98.52
EBIT ¹	21.55	15.91	67.96
Net income ¹	-341.2	-151.5	-84.53
Net Debt ¹	-569.6	-572.4	-582.2
Reference price ²	10.48	10.48	10.48
Nbr of stocks (in thousands)	248,644	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NAVAN, INC.	-3.64x	2.97x	46.08x	-	2.61B
MICROSOFT CORPORATION	23.79x	9.09x	15.07x	0.88%	3,037B
PALANTIR TECHNOLOGIES INC.	138.18x	50.19x	85.98x	-.--%	376B
SYNOPSYS, INC.	180.05x	9.44x	21.41x	-.--%	83.79B
CADENCE DESIGN SYSTEMS, INC.	61.22x	13.16x	27.6x	-.--%	81.98B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	236.78x	71.58x	224.98x	-.--%	70.61B
SEA LIMITED	34.03x	2.1x	13.39x	-.--%	54.45B
ROBLOX CORPORATION	-38.92x	4.97x	20.01x	-.--%	45.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-114.5x	5.98x	36.37x	-.--%	39.16B
DASSAULT SYSTÈMES SE	20.8x	3.62x	10.16x	1.42%	28.44B
Average	53.78x	17.31x	50.11x	0.26%	381.87B
Weighted average by Cap.	41.16x	14.16x	26.58x	0.71%