Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. NAVER Corporation
  6. Financials
    A035420   KR7035420009

NAVER CORPORATION

(A035420)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 17 834 33727 126 01442 519 20358 584 341--
Entreprise Value (EV)2 15 22824 45741 35556 57855 48853 872
P/E ratio 27,7x46,6x42,8x3,80x35,0x29,4x
Yield 0,26%0,20%0,14%0,12%0,14%0,15%
Capitalization / Revenue 3,19x4,11x8,02x8,64x7,06x5,97x
EV / Revenue 2,73x3,71x7,80x8,35x6,69x5,49x
EV / EBITDA 12,7x23,3x26,4x30,7x23,9x19,2x
Price to Book 3,40x4,68x5,82x2,65x2,47x2,28x
Nbr of stocks (in thousands) 146 183145 448145 365148 880--
Reference price (KRW) 122 000186 500292 500393 500393 500393 500
Announcement Date 01/31/201901/30/202001/28/2021---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 5876 5935 3046 7788 2949 809
EBITDA1 1 2041 0481 5671 8452 3172 803
Operating profit (EBIT)1 9437101 2151 3621 7702 190
Operating Margin 16,9%10,8%22,9%20,1%21,3%22,3%
Pre-Tax Profit (EBT)1 1 1258671 5099 3192 3902 791
Net income1 6595831 10016 6061 8292 174
Net margin 11,8%8,84%20,7%245%22,1%22,2%
EPS2 4 4034 0066 839103 54711 22813 394
Dividend per Share2 314376402460543595
Announcement Date 01/31/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 5131 4991 6641 7401 8951 867
EBITDA ------
Operating profit (EBIT)1 324289336343391354
Operating Margin 21,4%19,3%20,2%19,7%20,6%18,9%
Pre-Tax Profit (EBT)1 550425647510542475
Net income1 416314528368399360
Net margin 27,5%21,0%31,7%21,1%21,1%19,3%
EPS 1 751-3 519---
Dividend per Share ------
Announcement Date 01/28/202105/14/202107/21/2021---
1 KRW in Billions
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 2 6062 6691 1652 0063 0964 712
Leverage (Debt / EBITDA) -2,17x-2,55x-0,74x-1,09x-1,34x-1,68x
Free Cash Flow2 392 197920 935526 5001 505 8501 484 6692 190 258
ROE (Net Profit / Equities) 11,6%10,6%11,3%106%7,35%8,14%
Shareholders' equity1 5 6705 5239 70415 64924 86926 708
ROA (Net Profit / Asset) 7,30%5,26%5,71%66,2%5,73%5,93%
Assets1 9 01911 09019 27725 09231 90436 652
Book Value Per Share3 35 83439 88950 278148 502159 118172 531
Cash Flow per Share3 6 6579 3239 87758 49314 91917 608
Capex1 575490646676738833
Capex / Sales 10,3%7,43%12,2%9,98%8,90%8,50%
Announcement Date 01/31/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Key data
Capitalization (KRW) 58 584 340 992 500
Capitalization (USD) 49 538 174 878
Net sales (KRW) 5 304 145 000 000
Net sales (USD) 4 487 306 670
Number of employees 4 124
Sales / Employee (KRW) 1 286 165 131
Sales / Employee (USD) 1 088 096
Free-Float 90,6%
Free-Float capitalization (KRW) 53 078 115 583 685
Free-Float capitalization (USD) 44 882 180 587
Avg. Exchange 20 sessions (KRW) 256 410 896 000
Avg. Exchange 20 sessions (USD) 216 923 618
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA