|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 144.97 USD | +6.34% |
|
+33.22% | +73.19% |
| Apr. 10 | Social Buzz: Wallstreetbets Stocks Mixed Pre-Bell Friday; Sandisk to Advance, Nebius to Fall | MT |
| Apr. 09 | CoreWeave Strikes Expanded $21 Billion AI Infrastructure Deal With Meta Platforms | MT |
Company Valuation: Nebius Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24,519 | 21,693 | 6,846 | 6,846 | 6,522 | 36,680 | 36,680 | - |
| Change | - | -11.53% | -68.44% | 0% | -4.74% | 462.39% | 0% | - |
| Enterprise Value (EV) 1 | 22,417 | 20,277 | 6,846 | 6,846 | 6,522 | 21,527 | 49,151 | 57,427 |
| Change | - | -9.55% | -66.24% | 0% | -4.74% | 230.06% | 28.51% | 16.84% |
| P/E ratio | 71.2x | -113x | 17.1x | 32.9x | - | 172x | -36.7x | -35.1x |
| PBR | 5.57x | 6.37x | 1.6x | - | - | 4.59x | 7.46x | 6.31x |
| PEG | - | 1x | -0x | -0.7x | - | - | 0x | -7.36x |
| Capitalization / Revenue | 8.28x | 4.61x | 0.98x | - | 55.5x | 39.8x | 11.1x | 3.77x |
| EV / Revenue | 7.57x | 4.31x | 0.98x | - | 55.5x | 40.6x | 14.9x | 5.9x |
| EV / EBITDA | 33.2x | 47.8x | 7.96x | - | -24.5x | -332x | 35.8x | 10.6x |
| EV / EBIT | 51.5x | 191x | 15.4x | - | -18.8x | -36.1x | -84.8x | 548x |
| EV / FCF | -64.5x | -43.5x | -57.7x | - | - | -5.88x | -3.11x | -4.56x |
| FCF Yield | -1.55% | -2.3% | -1.73% | - | - | -17% | -32.2% | -21.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.9771 | -0.5346 | 1.106 | 0.5762 | - | 0.844 | -3.947 | -4.135 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,962 | 4,704 | 6,992 | - | 117.5 | 529.8 | 3,295 | 9,728 |
| EBITDA 1 | 675.1 | 424.5 | 859.6 | - | -266.4 | -64.9 | 1,374 | 5,409 |
| EBIT 1 | 435.1 | 106.1 | 445.8 | - | -346.5 | -596.2 | -579.6 | 104.9 |
| Net income 1 | 346.1 | -193.7 | 528.9 | 215 | - | 101.7 | -1,147 | -915.2 |
| Net Debt 1 | -2,101 | -1,416 | - | - | - | 449.6 | 12,471 | 20,747 |
| Reference price 2 | 69.58 | 60.50 | 18.94 | 18.94 | 27.70 | 144.97 | 144.97 | 144.97 |
| Nbr of stocks (in thousands) | 352,384 | 358,559 | 361,482 | 361,482 | 235,454 | 253,017 | 253,017 | - |
| Announcement Date | 2/16/21 | 2/15/22 | 2/15/23 | 2/15/24 | 2/20/25 | 2/12/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 69.49x | -532.14x | - | 36.68B | |
| 57.98x | 3.22x | 28.52x | 0.29% | 4.49B | |
| 169.08x | 16.53x | 27.07x | 0.19% | 4.19B | |
| 15.07x | 2.99x | 7.48x | -.--% | 2.2B | |
| -70.69x | - | - | -.--% | 1.55B | |
| 31.18x | 4.84x | 17.29x | 0.52% | 1.45B | |
| 16.77x | - | - | - | 1.28B | |
| 52.22x | 20.93x | 33.06x | 0.38% | 1.21B | |
| Average | 38.80x | 19.67x | -69.79x | 0.23% | 6.63B | |
| Weighted average by Cap. | 62.45x | 53.20x | -382.23x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NBIS Stock
- Valuation Nebius Group
Select your edition
All financial news and data tailored to specific country editions
