|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.094 NOK | +0.19% |
|
-2.60% | -6.18% |
| Feb. 26 | Nel ASA Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 | CI |
| Feb. 26 | Nel ASA, Q4 2025 Earnings Call, Feb 26, 2026 |
Company Valuation: Nel ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 22,213 | 21,654 | 11,513 | 4,518 | 4,103 | 3,849 | - | - |
| Change | - | -2.51% | -46.83% | -60.75% | -9.2% | -6.18% | - | - |
| Enterprise Value (EV) 1 | 19,513 | 21,654 | 8,172 | 2,903 | 4,103 | 2,910 | 3,130 | 3,793 |
| Change | - | 10.97% | -62.26% | -64.48% | 41.34% | -29.07% | 7.55% | 21.2% |
| P/E ratio | -13.2x | -18.2x | -13.3x | -18x | -3.19x | -8.09x | -10.3x | -13.3x |
| PBR | 4.38x | - | 1.84x | 0.91x | - | 1.05x | 1.01x | 1.27x |
| PEG | - | 0.5x | 0.4x | 0.3x | -0x | 0.1x | 0.5x | 0.6x |
| Capitalization / Revenue | 27.8x | 21.8x | 6.49x | 3.02x | 3.73x | 4.42x | 2.62x | 2.37x |
| EV / Revenue | 24.5x | 21.8x | 4.61x | 1.94x | 3.73x | 3.34x | 2.13x | 2.33x |
| EV / EBITDA | -41.1x | -27.8x | -17.2x | -16.8x | -14.9x | -10.6x | -22.1x | -23.7x |
| EV / EBIT | -33.5x | -16.9x | -11.7x | -7.45x | -3.01x | -5.56x | -7.6x | -9.93x |
| EV / FCF | -23.6x | - | -5.8x | -3.52x | - | -5.32x | -4.67x | -21.6x |
| FCF Yield | -4.24% | - | -17.2% | -28.4% | - | -18.8% | -21.4% | -4.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.76 | -0.52 | -0.15 | -0.7 | -0.2588 | -0.2034 | -0.1575 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 798 | 993.6 | 1,773 | 1,495 | 1,100 | 871.4 | 1,469 | 1,624 |
| EBITDA 1 | -475.2 | -779.9 | -473.7 | -172.9 | -274.8 | -275.8 | -141.8 | -160 |
| EBIT 1 | -582.9 | -1,279 | -699.5 | -389.4 | -1,365 | -523.2 | -411.7 | -381.8 |
| Net income 1 | -1,667 | -1,171 | -855.2 | -244.3 | -1,265 | -486.4 | -388.4 | -259.2 |
| Net Debt 1 | -2,700 | - | -3,341 | -1,616 | - | -939 | -719.3 | -55.82 |
| Reference price 2 | 15.210 | 13.855 | 6.890 | 2.704 | 2.232 | 2.094 | 2.094 | 2.094 |
| Nbr of stocks (in thousands) | 1,460,396 | 1,562,907 | 1,670,907 | 1,670,907 | 1,838,040 | 1,838,040 | - | - |
| Announcement Date | 2/16/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.08x | 3.33x | -10.52x | -.--% | 397M | |
| 39.57x | 2.83x | 19.5x | 1.12% | 151B | |
| 23.32x | 3.56x | 17.47x | 0.84% | 51.73B | |
| 44.15x | 1.31x | 18.02x | 1.18% | 6.93B | |
| -7.75x | 1.03x | 57.55x | -.--% | 6.63B | |
| 116.09x | - | - | 0.18% | 3.53B | |
| 26.04x | - | - | 0.81% | 2.21B | |
| 29.89x | 0.93x | 6.27x | -.--% | 1.04B | |
| Average | 32.90x | 2.17x | 18.05x | 0.52% | 27.87B | |
| Weighted average by Cap. | 35.48x | 2.89x | 20.02x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NEL Stock
- Valuation Nel ASA
Select your edition
All financial news and data tailored to specific country editions
