|
Market Closed -
Other stock markets
|
After hours 03:30:20 pm | |||
| 25.38 EUR | +1.72% |
|
25.32 | -0.22% |
| Apr. 21 | OP Corporate Bank raises Neste price target to 34 euros (33), reiterates Buy - BN | FW |
| Apr. 20 | U.S. Futures Fall, European Stocks Down | DJ |
Company Valuation: Neste Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 33,299 | 33,043 | 24,744 | 9,315 | 14,912 | 19,168 | - | - |
| Change | - | -0.77% | -25.12% | -62.36% | 60.09% | 28.54% | - | - |
| Enterprise Value (EV) 1 | 33,340 | 34,387 | 27,232 | 13,507 | 18,729 | 22,130 | 20,888 | 19,496 |
| Change | - | 3.14% | -20.81% | -50.4% | 38.67% | 18.16% | -5.61% | -6.66% |
| P/E ratio | 18.9x | 17.5x | 17.2x | -101x | 102x | 12.3x | 14.2x | 12.8x |
| PBR | 4.77x | 3.97x | 2.92x | 1.26x | 2.04x | 2.19x | 1.97x | 1.76x |
| PEG | - | 2.52x | -0.7x | 1x | -0x | 0x | -1.1x | 1.2x |
| Capitalization / Revenue | 2.2x | 1.29x | 1.08x | 0.45x | 0.78x | 0.94x | 0.82x | 0.84x |
| EV / Revenue | 2.2x | 1.34x | 1.19x | 0.65x | 0.98x | 1.08x | 0.89x | 0.86x |
| EV / EBITDA | 17.4x | 9.72x | 7.87x | 10.8x | 11.1x | 7.4x | 7.36x | 6.71x |
| EV / EBIT | 24.8x | 11.9x | 10.5x | 49.7x | 25x | 10.8x | 11.2x | 10.2x |
| EV / FCF | 32.8x | -63x | 32.1x | -36.6x | 23.1x | 19x | 12.5x | 10.7x |
| FCF Yield | 3.05% | -1.59% | 3.12% | -2.73% | 4.33% | 5.25% | 8.02% | 9.3% |
| Dividend per Share 2 | 0.82 | 1.52 | 1.2 | 0.2 | 0.2 | 0.3796 | 0.5042 | 0.7583 |
| Rate of return | 1.89% | 3.53% | 3.73% | 1.65% | 1.03% | 1.52% | 2.02% | 3.04% |
| EPS 2 | 2.3 | 2.46 | 1.87 | -0.12 | 0.19 | 2.022 | 1.757 | 1.952 |
| Distribution rate | 35.7% | 61.8% | 64.2% | -167% | 105% | 18.8% | 28.7% | 38.8% |
| Net sales 1 | 15,148 | 25,707 | 22,926 | 20,635 | 19,016 | 20,408 | 23,369 | 22,704 |
| EBITDA 1 | 1,920 | 3,537 | 3,458 | 1,252 | 1,683 | 2,991 | 2,837 | 2,904 |
| EBIT 1 | 1,342 | 2,899 | 2,592 | 272 | 749 | 2,046 | 1,858 | 1,915 |
| Net income 1 | 1,771 | 1,888 | 1,433 | -95 | 144 | 1,603 | 1,416 | 1,480 |
| Net Debt 1 | 41 | 1,344 | 2,488 | 4,192 | 3,817 | 2,962 | 1,719 | 327.9 |
| Reference price 2 | 43.36 | 43.02 | 32.21 | 12.12 | 19.41 | 24.95 | 24.95 | 24.95 |
| Nbr of stocks (in thousands) | 767,969 | 768,083 | 768,200 | 768,216 | 768,274 | 768,274 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/8/24 | 2/13/25 | 2/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.34x | 1.08x | 7.4x | 1.52% | 22.53B | |
| 13.72x | 1.65x | 7.37x | 2.8% | 617B | |
| 21.95x | 2.05x | 11.21x | 0.45% | 196B | |
| 8.63x | 0.65x | 3.22x | 4.5% | 117B | |
| 9.64x | 1.92x | 5.05x | 2.83% | 74.55B | |
| 9.55x | 0.59x | 6.72x | 2.07% | 69.77B | |
| 8.79x | 0.68x | 5.96x | 1.83% | 64.89B | |
| 10.71x | 0.52x | 7.66x | 3.14% | 63.91B | |
| 13.93x | 1.45x | 8.35x | 1.98% | 59.95B | |
| 8.4x | 0.74x | 4.3x | 4.43% | 38.07B | |
| Average | 11.77x | 1.13x | 6.72x | 2.55% | 132.31B | |
| Weighted average by Cap. | 13.48x | 1.43x | 7.31x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NESTE Stock
- Valuation Neste Oyj
Select your edition
All financial news and data tailored to specific country editions
