1. Homepage
  2. Equities
  3. Nigeria
  4. Nigerian Stock Exchange
  5. NestlÚ Nigeria Plc
  6. Financials
    NESTLE   NGNESTLE0006

NESTL╔ NIGERIA PLC

(NESTLE)
  Report
End-of-day quote Nigerian Stock Exchange  -  05-16
1401.40 NGN   +0.10%
05/02Consumer Goods - Inflation Triggers 40% Jump in Raw Materials Cost
AQ
04/29Nestlé Nigeria Plc Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
04/29NESTLE NIGERIA : Quarter 1 - financial statement for 2022
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 165 1251 192 9481 233 7691 110 828--
Enterprise Value (EV)1 1 171 3591 174 4591 210 1181 188 1611 188 1611 188 161
P/E ratio 25,5x30,4x30,8x22,1x20,3x18,0x
Yield 4,76%4,02%3,24%4,59%4,64%5,19%
Capitalization / Revenue 4,10x4,16x3,51x2,66x2,46x2,28x
EV / Revenue 4,12x4,09x3,44x2,85x2,63x2,44x
EV / EBITDA 14,7x16,3x15,1x12,6x11,4x10,4x
Price to Book 25,6x40,7x57,7x45,2x39,3x29,4x
Nbr of stocks (in thousands) 792 656792 656792 656792 656--
Reference price (NGN) 1 4701 5051 5571 4011 4011 401
Announcement Date 02/28/202002/26/202103/01/2022---
1 NGN in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 284 035287 084351 822416 907451 393487 323
EBITDA1 79 51372 17080 37594 522104 655114 792
Operating profit (EBIT)1 72 06264 41971 96684 84793 975103 063
Operating Margin 25,4%22,4%20,5%20,4%20,8%21,1%
Pre-Tax Profit (EBT)1 71 12460 63861 87579 18885 26494 585
Net income1 45 68339 21240 03752 32056 38362 592
Net margin 16,1%13,7%11,4%12,5%12,5%12,8%
EPS2 57,649,550,563,469,177,6
Dividend per Share2 70,060,550,564,465,072,7
Announcement Date 02/28/202002/26/202103/01/2022---
1 NGN in Million
2 NGN
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2021 Q4
Net sales1 69 43890 231
EBITDA --
Operating profit (EBIT)1 -15 844
Operating Margin -17,6%
Pre-Tax Profit (EBT)1 -10 291
Net income1 -6 453
Net margin -7,15%
EPS2 -8,14
Dividend per Share --
Announcement Date 10/29/201903/01/2022
1 NGN in Million
2 NGN
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 6 233--77 33377 33377 333
Net Cash position1 -18 48923 651---
Leverage (Debt / EBITDA) 0,08x-0,26x-0,29x0,82x0,74x0,67x
Free Cash Flow1 36 18280 69443 35973 45284 024100 293
ROE (Net Profit / Equities) 95,4%105%158%197%193%169%
Shareholders' equity1 47 88937 42725 33826 62629 23737 047
ROA (Net Profit / Asset) 25,7%17,8%14,4%14,7%16,6%18,0%
Assets1 177 854219 780278 212355 918340 683348 700
Book Value Per Share2 57,537,027,031,035,647,7
Cash Flow per Share -123----
Capex1 13 76316 50221 07719 59421 71124 094
Capex / Sales 4,85%5,75%5,99%4,70%4,81%4,94%
Announcement Date 02/28/202002/26/202103/01/2022---
1 NGN in Million
2 NGN
Previous periodNext period
Estimates
Key data
Capitalization (NGN) 1 110 828 471 552
Capitalization (USD) 2 675 083 616
Net sales (NGN) 351 822 329 000
Net sales (USD) 847 254 254
Number of employees 2 288
Sales / Employee (NGN) 153 768 500
Sales / Employee (USD) 370 303
Free-Float 30,7%
Free-Float capitalization (NGN) 341 170 063 434
Free-Float capitalization (USD) 821 601 598
Avg. Exchange 20 sessions (NGN) 225 357 733
Avg. Exchange 20 sessions (USD) 542 704
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA