Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Nigeria
  4. Nigerian Stock Exchange
  5. Nestlé Nigeria Plc
  6. Financials
    NESTLE   NGNESTLE0006

NESTLÉ NIGERIA PLC

(NESTLE)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 177 0951 165 1251 192 9481 105 755--
Entreprise Value (EV)1 1 169 6741 171 3591 174 4591 047 6091 063 1851 057 257
P/E ratio 27,4x25,5x30,4x24,7x20,1x17,5x
Yield 3,94%4,76%4,02%4,26%4,81%4,80%
Capitalization / Revenue 4,42x4,10x4,16x3,29x3,03x2,75x
EV / Revenue 4,39x4,12x4,09x3,12x2,92x2,63x
EV / EBITDA 16,2x14,7x16,3x12,8x11,6x10,4x
Price to Book 23,4x25,6x40,7x41,9x34,4x17,7x
Nbr of stocks (in thousands) 792 656792 656792 656792 656--
Reference price (NGN) 1 4851 4701 5051 3951 3951 395
Announcement Date 03/05/201902/28/202002/26/2021---
1 NGN in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 266 275284 035287 084335 910364 564401 976
EBITDA1 71 99579 51372 17081 98891 372102 073
Operating profit (EBIT)1 60 64172 06264 41971 22881 39089 474
Operating Margin 22,8%25,4%22,4%21,2%22,3%22,3%
Pre-Tax Profit (EBT)1 59 75171 12460 63866 57275 48384 514
Net income1 43 00845 68339 21244 65350 70657 145
Net margin 16,2%16,1%13,7%13,3%13,9%14,2%
EPS2 54,357,649,556,569,479,7
Dividend per Share2 58,570,060,559,567,067,0
Announcement Date 03/05/201902/28/202002/26/2021---
1 NGN in Million
2 NGN
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2017 S1 2019 Q3 2021 Q4
Net sales1 121 92069 43892 112
EBITDA 29 780--
Operating profit (EBIT)1 26 699-19 925
Operating Margin 21,9%-21,6%
Pre-Tax Profit (EBT)1 --18 293
Net income1 --12 534
Net margin --13,6%
EPS2 --15,8
Dividend per Share ---
Announcement Date 07/28/201710/29/2019-
1 NGN in Million
2 NGN
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -6 233----
Net Cash position1 7 420-18 48958 14642 57048 498
Leverage (Debt / EBITDA) -0,10x0,08x-0,26x-0,71x-0,47x-0,48x
Free Cash Flow1 61 89136 18280 69456 59656 96637 078
ROE (Net Profit / Equities) 90,4%95,4%105%159%163%143%
Shareholders' equity1 47 54947 88937 42728 03231 16939 864
ROA (Net Profit / Asset) 27,8%25,7%17,8%17,4%18,4%17,8%
Assets1 154 569177 854219 780256 285275 728321 220
Book Value Per Share2 63,457,537,033,340,578,7
Cash Flow per Share 94,1-123---
Capex1 12 72713 76316 50213 53814 4279 633
Capex / Sales 4,78%4,85%5,75%4,03%3,96%2,40%
Announcement Date 03/05/201902/28/202002/26/2021---
1 NGN in Million
2 NGN
Analysis
Roche says Nestle Chairman Bulcke to leave its board of directors
Key data
Capitalization (NGN) 1 105 755 471 540
Capitalization (USD) 2 693 023 555
Net sales (NGN) 287 084 087 000
Net sales (USD) 700 772 256
Number of employees 2 272
Sales / Employee (NGN) 126 357 433
Sales / Employee (USD) 308 438
Free-Float 33,5%
Free-Float capitalization (NGN) 370 396 048 995
Free-Float capitalization (USD) 902 084 873
Avg. Exchange 20 sessions (NGN) 881 298 225
Avg. Exchange 20 sessions (USD) 2 151 249
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA