|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
1 233 365 | 1 177 095 | 1 165 125 | 1 192 948 | 1 233 769 | 1 110 828 | - | - |
Enterprise Value (EV)1 |
1 242 418 | 1 169 674 | 1 171 359 | 1 174 459 | 1 210 118 | 1 188 161 | 1 188 161 | 1 188 161 |
P/E ratio |
36,6x | 27,4x | 25,5x | 30,4x | 30,8x | 22,1x | 20,3x | 18,0x |
Yield |
2,73% | 3,94% | 4,76% | 4,02% | 3,24% | 4,59% | 4,64% | 5,19% |
Capitalization / Revenue |
5,05x | 4,42x | 4,10x | 4,16x | 3,51x | 2,66x | 2,46x | 2,28x |
EV / Revenue |
5,09x | 4,39x | 4,12x | 4,09x | 3,44x | 2,85x | 2,63x | 2,44x |
EV / EBITDA |
20,0x | 16,2x | 14,7x | 16,3x | 15,1x | 12,6x | 11,4x | 10,4x |
Price to Book |
27,5x | 23,4x | 25,6x | 40,7x | 57,7x | 45,2x | 39,3x | 29,4x |
Nbr of stocks (in thousands) |
792 656 | 792 656 | 792 656 | 792 656 | 792 656 | 792 656 | - | - |
Reference price (NGN) |
1 556 | 1 485 | 1 470 | 1 505 | 1 557 | 1 401 | 1 401 | 1 401 |
Announcement Date |
03/02/2018 | 03/05/2019 | 02/28/2020 | 02/26/2021 | 03/01/2022 | - | - | - |
1 NGN in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
244 151 | 266 275 | 284 035 | 287 084 | 351 822 | 416 907 | 451 393 | 487 323 |
EBITDA1 |
62 184 | 71 995 | 79 513 | 72 170 | 80 375 | 94 522 | 104 655 | 114 792 |
Operating profit (EBIT)1 |
55 698 | 60 641 | 72 062 | 64 419 | 71 966 | 84 847 | 93 975 | 103 063 |
Operating Margin |
22,8% | 22,8% | 25,4% | 22,4% | 20,5% | 20,4% | 20,8% | 21,1% |
Pre-Tax Profit (EBT)1 |
46 829 | 59 751 | 71 124 | 60 638 | 61 875 | 79 188 | 85 264 | 94 585 |
Net income1 |
33 724 | 43 008 | 45 683 | 39 212 | 40 037 | 52 320 | 56 383 | 62 592 |
Net margin |
13,8% | 16,2% | 16,1% | 13,7% | 11,4% | 12,5% | 12,5% | 12,8% |
EPS2 |
42,6 | 54,3 | 57,6 | 49,5 | 50,5 | 63,4 | 69,1 | 77,6 |
Dividend per Share2 |
42,5 | 58,5 | 70,0 | 60,5 | 50,5 | 64,4 | 65,0 | 72,7 |
Announcement Date |
03/02/2018 | 03/05/2019 | 02/28/2020 | 02/26/2021 | 03/01/2022 | - | - | - |
1 NGN in Million 2 NGN |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q3 |
2021 Q4 |
Net sales1 |
69 438 | 90 231 |
EBITDA |
- | - |
Operating profit (EBIT)1 |
- | 15 844 |
Operating Margin |
- | 17,6% |
Pre-Tax Profit (EBT)1 |
- | 10 291 |
Net income1 |
- | 6 453 |
Net margin |
- | 7,15% |
EPS2 |
- | 8,14 |
Dividend per Share |
- | - |
Announcement Date |
10/29/2019 | 03/01/2022 |
1 NGN in Million 2 NGN |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
9 053 | - | 6 233 | - | - | 77 333 | 77 333 | 77 333 |
Net Cash position1 |
- | 7 420 | - | 18 489 | 23 651 | - | - | - |
Leverage (Debt / EBITDA) |
0,15x | -0,10x | 0,08x | -0,26x | -0,29x | 0,82x | 0,74x | 0,67x |
Free Cash Flow1 |
10 520 | 61 891 | 36 182 | 80 694 | 43 359 | 73 452 | 84 024 | 100 293 |
ROE (Net Profit / Equities) |
89,0% | 90,4% | 95,4% | 105% | 158% | 197% | 193% | 169% |
Shareholders' equity1 |
37 878 | 47 549 | 47 889 | 37 427 | 25 338 | 26 626 | 29 237 | 37 047 |
ROA (Net Profit / Asset) |
21,3% | 27,8% | 25,7% | 17,8% | 14,4% | 14,7% | 16,6% | 18,0% |
Assets1 |
158 195 | 154 569 | 177 854 | 219 780 | 278 212 | 355 918 | 340 683 | 348 700 |
Book Value Per Share2 |
56,6 | 63,4 | 57,5 | 37,0 | 27,0 | 31,0 | 35,6 | 47,7 |
Cash Flow per Share |
24,3 | 94,1 | - | 123 | - | - | - | - |
Capex1 |
8 716 | 12 727 | 13 763 | 16 502 | 21 077 | 19 594 | 21 711 | 24 094 |
Capex / Sales |
3,57% | 4,78% | 4,85% | 5,75% | 5,99% | 4,70% | 4,81% | 4,94% |
Announcement Date |
03/02/2018 | 03/05/2019 | 02/28/2020 | 02/26/2021 | 03/01/2022 | - | - | - |
1 NGN in Million 2 NGN |
|
| |
|
|
Roche says Nestle Chairman Bulcke to leave its board of directors |
Capitalization (NGN) |
1 110 828 471 552 |
Capitalization (USD) |
2 675 083 616 |
Net sales (NGN) |
351 822 329 000 |
Net sales (USD) |
847 254 254 |
Number of employees |
2 288 |
Sales / Employee (NGN) |
153 768 500 |
Sales / Employee (USD) |
370 303 |
Free-Float |
30,7% |
Free-Float capitalization (NGN) |
341 170 063 434 |
Free-Float capitalization (USD) |
821 601 598 |
Avg. Exchange 20 sessions (NGN) |
225 357 733 |
Avg. Exchange 20 sessions (USD) |
542 704 |
Average Daily Capital Traded |
0,02% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|