Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.49 USD | -0.85% | -8.16% | +20.34% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 83.66 | 210.8 | 117.6 | 187 | 83.91 | 104.6 | - | - |
Enterprise Value (EV) 1 | 83.66 | 210.8 | 117.6 | 187 | 83.91 | 104.6 | 104.6 | 104.6 |
P/E ratio | -2.84 x | -7.61 x | -3.66 x | -4.98 x | -2.76 x | -3.77 x | -5.47 x | -8.41 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.34 x | 4.28 x | 2.13 x | 2.87 x | 1.18 x | 1.32 x | 1.17 x | 1.02 x |
EV / Revenue | 1.34 x | 4.28 x | 2.13 x | 2.87 x | 1.18 x | 1.32 x | 1.17 x | 1.02 x |
EV / EBITDA | -3.44 x | -9.59 x | -4.5 x | -7.57 x | -2.94 x | -9.34 x | -74.7 x | 22.3 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 18,632 | 18,975 | 26,368 | 27,221 | 28,933 | 29,975 | - | - |
Reference price 2 | 4.490 | 11.11 | 4.460 | 6.870 | 2.900 | 3.490 | 3.490 | 3.490 |
Announcement Date | 3/3/20 | 3/2/21 | 3/8/22 | 3/7/23 | 3/5/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 62.66 | 49.24 | 55.31 | 65.21 | 71.35 | 79.12 | 89.41 | 103 |
EBITDA 1 | -24.29 | -21.99 | -26.11 | -24.72 | -28.55 | -11.2 | -1.4 | 4.7 |
EBIT 1 | -26.93 | -22.31 | -27.56 | -35.11 | -30.55 | -21.59 | -13.88 | -8.044 |
Operating Margin | -42.98% | -45.3% | -49.83% | -53.85% | -42.82% | -27.29% | -15.52% | -7.81% |
Earnings before Tax (EBT) 1 | -29.04 | -27.45 | -31.19 | -37.16 | -30.19 | -29.73 | -21.4 | -14.53 |
Net income 1 | -29.04 | -27.45 | -31.19 | -37.16 | -30.19 | -29.73 | -21.4 | -14.53 |
Net margin | -46.35% | -55.75% | -56.39% | -56.99% | -42.31% | -37.57% | -23.94% | -14.1% |
EPS 2 | -1.580 | -1.460 | -1.220 | -1.380 | -1.050 | -0.9250 | -0.6375 | -0.4150 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 3/3/20 | 3/2/21 | 3/8/22 | 3/7/23 | 3/5/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 13.8 | 15.02 | 14.18 | 16.33 | 16.5 | 18.2 | 15.54 | 17.61 | 17.84 | 20.31 | 17.12 | 19.47 | 20.01 | 22.49 | 19.52 |
EBITDA 1 | -6.942 | -6.279 | -7.564 | -7.255 | -4.889 | -5.009 | -7.586 | -4.828 | -6.517 | -3.924 | -4.8 | -3.3 | -2.7 | -0.4 | - |
EBIT 1 | -7.182 | -6.908 | -10.14 | -9.796 | -7.454 | -7.726 | -9.907 | -7.349 | -8.871 | -4.427 | -8.178 | -5.703 | -5.526 | -2.835 | -7.713 |
Operating Margin | -52.05% | -45.99% | -71.47% | -59.99% | -45.18% | -42.46% | -63.75% | -41.73% | -49.71% | -21.79% | -47.76% | -29.29% | -27.61% | -12.61% | -39.51% |
Earnings before Tax (EBT) 1 | -8.151 | -7.635 | -10.84 | -10.42 | -7.609 | -8.289 | -10.52 | -4.901 | -9.391 | -5.377 | -10.05 | -7.574 | -7.397 | -4.706 | -9.556 |
Net income 1 | -8.151 | -7.635 | -10.84 | -10.42 | -7.609 | -8.289 | -10.52 | -4.901 | -9.391 | -5.377 | -10.05 | -7.574 | -7.397 | -4.706 | -9.556 |
Net margin | -59.07% | -50.83% | -76.43% | -63.83% | -46.12% | -45.55% | -67.7% | -27.83% | -52.63% | -26.47% | -58.69% | -38.91% | -36.96% | -20.93% | -48.95% |
EPS 2 | -0.3100 | -0.2900 | -0.4100 | -0.3900 | -0.2800 | -0.3000 | -0.3800 | -0.1700 | -0.3300 | -0.1900 | -0.3100 | -0.2375 | -0.2325 | -0.1500 | -0.2233 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/9/21 | 3/8/22 | 5/12/22 | 8/2/22 | 11/8/22 | 3/7/23 | 5/9/23 | 8/8/23 | 11/7/23 | 3/5/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 3/3/20 | 3/2/21 | 3/8/22 | 3/7/23 | 3/5/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+20.34% | 105M | |
+8.07% | 219B | |
+6.59% | 183B | |
+11.26% | 133B | |
+26.57% | 108B | |
+0.65% | 63.06B | |
+13.35% | 52.02B | |
-0.62% | 48.2B | |
-0.93% | 40.37B | |
+11.54% | 39.35B |
- Stock Market
- Equities
- STIM Stock
- Financials Neuronetics, Inc.