Valuation Neuronetics, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2025-01-24 pm EST			5-day change	1st Jan Change
2.440 ^USD	+2.09%		-0.81%	+51.55%

Jan. 13	Neuronetics, Inc. Announces Unaudited Revenue Results for Fourth Quarter and Full Year 2024	CI
Jan. 13	Neuronetics, Inc. Provides Earnings Guidance for the Full Year 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	83.66	210.8	117.6	187	83.91	74.05	74.05	-
Change	-	151.99%	-44.22%	59.02%	-55.13%	-11.75%	0%	-
Enterprise Value (EV)	83.66	210.8	117.6	187	83.91	74.05	74.05	74.05
Change	-	151.99%	-44.22%	59.02%	-55.13%	-11.75%	0%	0%
P/E ratio	-2.84x	-7.61x	-3.66x	-4.98x	-2.76x	-1.92x	-3.64x	-5.76x
PBR	-	-	-	-	-	-	-	-
PEG	-	1x	0.2x	-0.4x	0.1x	-0.1x	0.1x	0.2x
Capitalization / Revenue	1.34x	4.28x	2.13x	2.87x	1.18x	0.66x	0.96x	0.86x
EV / Revenue	0x	0x	0x	0x	0x	1.04x	0.96x	0.86x
EV / EBITDA	-0x	-0x	-0x	-0x	-0x	-3.32x	-10.2x	-140x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-2.52x	-4.23x	-7.62x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.58	-1.46	-1.22	-1.38	-1.05	-1.27	-0.67	-0.4233
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	62.66	49.24	55.31	65.21	71.35	74.5	76.99	86.44
EBITDA ¹	-24.29	-21.99	-26.11	-24.72	-28.55	-22.3	-7.282	-0.529
EBIT ¹	-26.93	-22.31	-27.56	-35.11	-30.55	-29.35	-17.52	-9.72
Net income ¹	-29.04	-27.45	-31.19	-37.16	-30.19	-38.94	-23.88	-15.97
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.490	11.110	4.460	6.870	2.900	2.440	2.440	2.440
Nbr of stocks (in thousands)	18,632	18,975	26,368	27,221	28,933	30,348	30,348	-
Announcement Date	3/3/20	3/2/21	3/8/22	3/7/23	3/5/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
NEURONETICS, INC.	-1.88x	-	-	-	72.53M
THERMO FISHER SCIENTIFIC INC.	35.29x	5.74x	22.8x	+0.26%	220B
INTUITIVE SURGICAL, INC.	102.33x	25.96x	63.28x	-.--%	217B
DANAHER CORPORATION	43.95x	8.04x	25.71x	+0.46%	177B
BOSTON SCIENTIFIC CORPORATION	76.44x	9.54x	32.11x	-.--%	150B
SIEMENS HEALTHINEERS AG	25.6x	3.07x	14.56x	+2.04%	63.32B
AGILENT TECHNOLOGIES, INC.	31.67x	6.6x	22.46x	+0.65%	43.54B
EDWARDS LIFESCIENCES CORPORATION	29.87x	6.26x	20.58x	-.--%	40.65B
GE HEALTHCARE TECHNOLOGIES INC.	21.4x	2.32x	12.47x	+0.13%	40.28B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	21.6x	6.75x	17.45x	+2.84%	38.72B
Average	38.62x	8.25x	25.71x	+0.71%	99.05B
Weighted average by Cap.	55.63x	10.94x	32.33x	+0.42%