We prepare our financial statements in accordance with GAAP. Application of
these accounting principles requires the use of estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses, and
related disclosures of contingencies during the reporting period. We regularly
evaluate our estimates, including those related to the calculation of the fair
value of derivative instruments, acquisitions, regulatory assets, income taxes,
pension and postemployment benefits other than pensions and contingencies
related to environmental matters and litigation. We base our estimates on
historical experience and on various other assumptions that are believed to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. In the normal course of business, estimated
amounts are subsequently adjusted to actual results that may differ from
estimates.

Regulatory Accounting



NJNG maintains its accounts in accordance with the FERC Uniform System of
Accounts as prescribed by the BPU and recognizes the impact of regulatory
decisions on its financial statements. As a result of the ratemaking process,
NJNG is required to apply the accounting principles in ASC 980, Regulated
Operations, which differ in certain respects from those applied by unregulated
businesses. Specifically, NJNG records regulatory assets when it is probable
that certain operating costs will be recoverable from customers in future
periods and records regulatory liabilities associated with probable future
obligations to customers.

Regulatory decisions can have an impact on the recovery of costs, the rate of
return earned on investment, and the timing and amount of assets to be recovered
by rates. The BPU's regulation of rates is premised on the full recovery of
prudently incurred costs and a reasonable rate of return on invested capital.
Decisions to be made by the BPU in the future will impact the accounting for
regulated operations, including decisions about the amount of allowable costs
and return on invested capital included in rates and any refunds that may be
required. If the BPU indicates that recovery of all or a portion of a regulatory
asset is not probable or does not allow for recovery of and a reasonable return
on investments in property plant and equipment, a charge to income would be made
in the period of such determination.

Environmental Costs



At the end of each fiscal year, NJNG, with the assistance of an independent
consulting firm, updates the environmental review of its MGP sites, including
its potential liability for investigation and remedial action. From this review,
NJNG estimates expenditures necessary to remediate and monitor these MGP sites.
NJNG's estimate of these liabilities is developed from then-currently available
facts, existing technology and current laws and regulations.

In accordance with accounting standards for contingencies, NJNG's policy is to
record a liability when it is probable that the cost will be incurred and can be
reasonably estimated. NJNG will determine a range of liabilities and will record
the most likely amount. If no point within the range is more likely than any
other, NJNG will accrue the lower end of the range. Since we believe that
recovery of these expenditures, as well as related litigation costs, is possible
through the regulatory process, we record a regulatory asset corresponding to
the related accrued liability. Accordingly, NJNG records an MGP remediation
liability and a corresponding regulatory asset on the Consolidated Balance
Sheets, which is based on the most likely amount.

The actual costs to be incurred by NJNG are dependent upon several factors,
including final determination of remedial action, changing technologies and
governmental regulations and the ultimate ability of other responsible parties
to pay, as well as the potential impact of any litigation and any insurance
recoveries. Previously incurred remediation costs, net of recoveries from
customers and insurance proceeds received are included in regulatory assets on
the Consolidated Balance Sheets.

If there are changes in the regulatory position surrounding these costs, or
should actual expenditures vary significantly from estimates in that these costs
are disallowed for recovery by the BPU, such costs would be charged to income in
the period of such determination. See the Legal Proceedings section in Note 15.
Commitments and Contingent Liabilities for more details.


                                    Page 30
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Postemployment Employee Benefits

Our costs of providing postemployment employee benefits are dependent upon
numerous factors, including actual plan experience and assumptions of future
experience. Postemployment employee benefit costs are affected by actual
employee demographics including age, compensation levels and employment periods,
the level of contributions made to the plans, changes in long-term interest
rates and the return on plan assets. Changes made to the provisions of the plans
or healthcare legislation may also impact current and future postemployment
employee benefit costs. Postemployment employee benefit costs may also be
significantly affected by changes in key actuarial assumptions, including
anticipated rates of return on plan assets, changes in mortality tables, health
care cost trends and discount rates used in determining the PBO. In determining
the PBO and cost amounts, assumptions can change from period to period and could
result in material changes to net postemployment employee benefit periodic costs
and the related liability recognized by us.

The remeasurement of plan assets and obligations for a significant event should
occur as of the date of the significant event. We may use a practical expedient
to remeasure the plan assets and obligations as of the nearest calendar
month-end date. When performing interim remeasurements, we obtain new asset
values, roll forward the obligation to reflect population changes and review the
appropriateness of all assumptions, regardless of the reason for performing the
interim remeasurement.

Our postemployment employee benefit plan assets consist primarily of U.S. equity
securities, international equity securities, fixed-income investments and other
assets, with a targeted allocation of 34 percent, 17 percent, 38 percent and 11
percent, respectively. Fluctuations in actual market returns, as well as changes
in interest rates, may result in increased or decreased postemployment employee
benefit costs in future periods. Postemployment employee benefit expenses are
included in O&M and other income, net on the Consolidated Statements of
Operations.

The following is a summary of a sensitivity analysis for each actuarial
assumption as of and for the fiscal year ended September 30, 2021:
Pension Plans
                                                                          Estimated                                  Estimated
                                         Increase/               Increase/(Decrease) on PBO               Increase/(Decrease) to Expense
Actuarial Assumptions                   (Decrease)                       (Thousands)                                (Thousands)
Discount rate                           1.00     %                           $ (47,822)                                  $ (4,708)
Discount rate                          (1.00)    %                           $  59,241                                   $  5,669
Rate of return on plan assets           1.00     %                               n/a                                     $ (2,986)
Rate of return on plan assets          (1.00)    %                               n/a                                     $  2,986


Other Postemployment Benefits
                                                                                       Estimated                                  Estimated
                                                      Increase/               Increase/(Decrease) on PBO               Increase/(Decrease) to Expense
Actuarial Assumptions                                (Decrease)                       (Thousands)                                (Thousands)
Discount rate                                        1.00     %                           $ (34,782)                                  $ (3,622)
Discount rate                                       (1.00)    %                           $  44,191                                   $  4,500
Rate of return on plan assets                        1.00     %                               n/a                                     $   (962)
Rate of return on plan assets                       (1.00)    %                               n/a                                     $    962

                                                                                       Estimated                                  Estimated
                                                      Increase/               Increase/(Decrease) on PBO               Increase/(Decrease) to Expense
Actuarial Assumptions                                (Decrease)                       (Thousands)                                (Thousands)
Health care cost trend rate                          1.00     %                           $  43,217                                   $  7,745
Health care cost trend rate                         (1.00)    %                           $ (34,669)                                  $ (6,041)



Acquisitions

The Company follows the guidance in ASC 805, Business Combinations, for
determining the appropriate accounting treatment for acquisitions. ASU No.
2017-01, Clarifying the Definition of a Business, provides an initial fair value
screen to determine if substantially all of the fair value of the assets
acquired is concentrated in a single asset or group of similar assets. If the
initial screening test is not met, the set is considered a business based on
whether there are inputs and substantive processes in place. Based on the
results of this analysis and conclusion on an acquisition's classification of a
business combination or an asset acquisition, the accounting treatment is
derived.
                                    Page 31
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
If the acquisition is deemed to be a business, the acquisition method of
accounting is applied. Identifiable assets acquired and liabilities assumed at
the acquisition date are recorded at fair value. If the transaction is deemed to
be an asset purchase, the cost accumulation and allocation model is used whereby
the assets and liabilities are recorded based on the purchase price and
allocated to the individual assets and liabilities based on relative fair
values.

The determination and allocation of fair values to the identifiable assets
acquired and liabilities assumed are based on various assumptions and valuation
methodologies requiring considerable management judgment. The most significant
variables in these valuations are discount rates and the number of years on
which to base the cash flow projections, as well as other assumptions and
estimates used to determine the cash inflows and outflows. Management determines
discount rates based on the risk inherent in the acquired assets and related
cash flows. The valuation of an acquired business is based on available
information at the acquisition date and assumptions that are believed to be
reasonable. However, a change in facts and circumstances as of the acquisition
date can result in subsequent adjustments during the measurement period, but no
later than one year from the acquisition date.

Investments in Equity Investees



The Company accounts for its investments in Steckman Ridge and PennEast, using
the equity method of accounting where it is not the primary beneficiary, as
defined under ASC 810, Consolidation, in that its respective ownership interests
are 50 percent or less and/or it has significant influence over operating and
management decisions. The Company's share of earnings is recognized as equity in
earnings of affiliates on the Consolidated Statements of Operations.

Equity method investments are reviewed for impairment when changes in facts and
circumstances indicate that the current fair value may be less than the asset's
carrying amount. Factors that the Company analyzes in determining whether an
impairment in its equity investments exists include reviewing the financial
condition and near-term prospects of the investees, including economic
conditions and trends in the general market, significant delays in or failure to
complete significant projects, unfavorable regulatory or legal actions expected
to substantially impact future earnings potential and lower than expected cash
distributions from investees. If the Company determines the decline in the value
of its equity method investment is other than temporary, an impairment charge is
recorded in an amount equal to the excess of the carrying value of the asset
over its fair value.

The fair value of the Company's investment in Steckman Ridge was determined
using a discounted cash flow method and utilized management's best estimates and
assumptions related to expected future results, including the price and capacity
of firm natural gas storage contracting, operations and maintenance costs, the
nature and timing of major maintenance and capital investment, and discount
rates. Fair value determinations require considerable judgment and are sensitive
to changes in underlying assumptions and other factors. As a result, it is
reasonably possible that unfavorable developments, such as the failure to
execute storage contracts and other services for available capacity at
anticipated price levels could result in an other-than temporary impairment
charge in the Consolidated Financial Statements.

On January 19, 2018, PennEast first received a Certificate of Public Convenience
and Necessity for the project from FERC. There were considerable delays
throughout the duration of the project. Despite a favorable outcome from the
latest Supreme Court ruling on June 29, 2021, PennEast continued to experience
regulatory and legal challenges preventing the commencement of construction and
commercial operation of the project. As a result, we evaluated our equity
investment in PennEast for impairment as of June 30, 2021, and determined that
it was other-than-temporarily impaired. We estimated the fair value of our
investment in PennEast using probability weighted scenarios assigned to
discounted future cash flows. The impairment is the result of management's
estimates and assumptions regarding the likelihood of certain outcomes related
to required regulatory approvals and pending legal matters (the timing of which
remains uncertain), the timing and magnitude of construction costs and
in-service dates, the evaluation of the current environmental and political
climate as it relates to interstate pipeline development, and transportation
capacity revenues and discount rates.

As of September 30, 2021, we recognized an other-than-temporary impairment which
is recorded in equity in (losses) earnings from affiliates in the Consolidated
Statements of Operations. On September 27, 2021, it was determined that this
project is no longer supported and all further development has ceased. It is
possible that future developments could impact the fair value and could result
in the recognition of additional impairment charges.

For further information on these investments, see Note 7. Investments in Equity Investees.


                                    Page 32
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Impairment of Long-lived Assets

Property, plant and equipment and finite-lived intangible assets are reviewed
periodically for impairment when changes in facts and circumstances indicate
that the carrying amount of an asset may not be fully recoverable in accordance
with the appropriate accounting guidance. Factors that the Company analyzes in
determining whether an impairment in its long-lived assets exists include
determining if a significant decrease in the market price of a long-lived asset
is present; a significant adverse change in the extent in which a long-lived
asset is being used in its physical condition; legal proceedings or factors;
significant business climate changes, accumulations of costs in significant
excess of the amounts expected; a current-period operating or cash flow loss
coupled with historical negative cash flows or expected future negative cash
flows; and current expectations that more likely than not, a long-lived asset
will be sold or otherwise disposed of significantly before the end of its
estimated useful life. When an impairment indicator is present, the Company
determines if the carrying value of the asset is recoverable by comparing it to
its expected undiscounted future cash flows. If the carrying value of the asset
is greater than the expected undiscounted future cash flows, an impairment
charge is recorded in an amount equal to the excess of the carrying value of the
asset over its fair value.

Derivative Instruments

We record our derivative instruments held as assets and liabilities at fair
value on the Consolidated Balance Sheets. In addition, since we choose not to
designate any of our physical and financial natural gas commodity derivatives as
accounting hedges, changes in the fair value of Energy Services' commodity
derivatives are recognized in earnings, as they occur, as a component of
operating revenues or natural gas purchases on the Consolidated Statements of
Operations. Changes in the fair value of foreign exchange contracts are
recognized in natural gas purchases on the Consolidated Statements of
Operations.

The fair value of derivative instruments is determined by reference to quoted
market prices of listed exchange-traded contracts, published price quotations,
pipeline tariff information or a combination of those items. Energy Services'
portfolio is valued using the most current and reasonable market information. If
the price underlying a physical commodity transaction does not represent a
visible and liquid market, Energy Services may utilize additional published
pipeline tariff information and/or other services to determine an equivalent
market price. As of September 30, 2021, the fair value of its derivative assets
and liabilities reported on the Consolidated Balance Sheets that is based on
such pricing is considered immaterial.

Should there be a significant change in the underlying market prices or pricing
assumptions, Energy Services may experience a significant impact on its
financial position, results of operations and cash flows. Refer to Item 7A.
Quantitative and Qualitative Disclosures About Market Risks for a sensitivity
analysis related to the impact to derivative fair values resulting from changes
in commodity prices. The valuation methods we use to determine fair values
remained consistent for fiscal 2021, 2020 and 2019. We apply a discount to our
derivative assets to factor in an adjustment associated with the credit risk of
its physical natural gas counterparties and to our derivative liabilities to
factor in an adjustment associated with its own credit risk. We determine this
amount by using historical default probabilities corresponding to the
appropriate S&P issuer ratings. Since the majority of our counterparties are
rated investment grade, this results in an immaterial credit risk adjustment.

Gains and losses associated with derivatives utilized by NJNG to manage the
price risk inherent in its natural gas purchasing activities are recoverable
through its BGSS, subject to BPU approval. Accordingly, the offset to the change
in fair value of these derivatives is recorded as either a regulatory asset or
liability on the Consolidated Balance Sheets.

Clean Energy Ventures hedges certain of its expected production of SRECs through
forward and futures contracts. Clean Energy Ventures intends to physically
deliver all SRECs it sells and recognizes SREC revenue as operating revenue on
the Consolidated Statements of Operations upon delivery of the underlying SREC.

We have not designated any derivatives as fair value or cash flow hedges as of September 30, 2021 and 2020.



Income Taxes

The determination of our provision for income taxes requires the use of
estimates and the interpretation and application of tax laws. Judgment is
required in assessing the deductibility and recoverability of certain tax
benefits. We use the asset and liability method to determine and record deferred
tax assets and liabilities, representing future tax benefits and taxes payable,
which result from the differences in basis recorded in GAAP financial statements
and amounts recorded in the income tax returns. The deferred tax assets and
liabilities are recorded utilizing the statutorily enacted tax rates expected to
be in effect at
                                    Page 33
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
the time the assets are realized, and/or the liabilities settled. An offsetting
valuation allowance is recorded when it is more likely than not that some or all
of the deferred income tax assets won't be realized. Any significant changes to
the estimates and judgments with respect to the interpretations, timing or
deductibility could result in a material change to earnings and cash flows. For
a more detailed description of Income Taxes see Note 13. Income Taxes in the
accompanying Consolidated Financial Statements.

For state income tax and other taxes, estimates and judgments are required with
respect to the apportionment among the various jurisdictions. In addition, we
operate within multiple tax jurisdictions and are subject to audits in these
jurisdictions. These audits can involve complex issues, which may require an
extended period of time to resolve. We maintain a liability for the estimate of
potential income tax exposure and, in our opinion, adequate provisions for
income taxes have been made for all years reported. Any significant changes to
the estimates and judgments with respect to the apportionment factor could
result in a material change to earnings and cash flows.

Occasionally, the federal and state taxing authorities determine that it is
necessary to make certain changes to the income tax laws. These changes may
include but are not limited to changes in the tax rates and/or the treatment of
certain items of income or expense. Accounting guidance requires that the
Company reflect the effect of tax laws or tax rates at the date of enactment.
Additionally, the Company is required to re-measure its deferred tax assets and
liabilities as of the date of enactment. For non-regulated entities, the effect
of changes in tax rates and/or tax laws are required to be included in income
from continuing operations for the period that includes the enactment date. For
regulated entities, if as the result of an action by a regulator it is probable
that the future increase or decrease in taxes payable for items such as changes
in tax law or rates will be recovered from or returned to customers through
future rates, an asset or liability shall be recognized for that probable
increase or decrease in future revenue. Accounting guidance also requires that
regulatory liabilities and/or assets be considered a temporary difference for
which a related deferred tax asset and/or liability shall be recognized.

Accounting guidance requires that we establish reserves for uncertain tax
positions when it is more likely than not that the positions will not be
sustained when challenged by taxing authorities. Any changes to the estimates
and judgments with respect to the interpretations, timing or deductibility could
result in a change to earnings and cash flows. Interest and penalties related to
unrecognized tax benefits, if any, are recognized within income tax expense and
accrued interest, and penalties are recognized within accrued taxes on the
Consolidated Balance Sheets.

To the extent that NJNG invests in property that qualifies for ITCs, the ITC is
deferred and amortized to income over the life of the equipment in accordance
with regulatory treatment. In general, for our unregulated subsidiaries, we
record ITCs on the balance sheet as a contra-asset as a reduction to property,
plant and equipment when the property is placed in service. The contra asset is
amortized on the Consolidated Statements of Operations as a reduction to
depreciation expense, over the useful lives of the related assets.

Changes to the federal statutes related to ITCs, which have the effect of reducing or eliminating the credits, could have a negative impact on earnings and cash flows.

Recently Issued Accounting Standards



Refer to Note 2. Summary of Significant Accounting Policies in the accompanying
Consolidated Financial Statements for discussion of recently issued accounting
standards.


                                    Page 34

--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Management's Overview

Consolidated

NJR is a diversified energy services holding company providing retail natural
gas service in New Jersey and wholesale natural gas and related energy services
to customers in the U.S. and Canada. In addition, we invest in clean energy
projects, storage and transportation assets and provide various repair, sales
and installation services. A more detailed description of our organizational
structure can be found in Item 1. Business.

The following sections include a discussion of results for fiscal 2021 compared
to fiscal 2020. The comparative results for fiscal 2020 with fiscal 2019 have
been omitted from this Form 10-K, but may be found in Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations in
Exhibit Number 99.1 on Form 8-K, filed with the SEC on September 27, 2021.

Reporting Segments

We have four primary reporting segments as presented in the chart below: [[Image Removed: njr-20210930_g6.jpg]]



In addition to our four reporting segments above, we have non-utility operations
that either provide corporate support services or do not meet the criteria to be
treated as a separate reporting segment. These operations, which comprise Home
Services and Other, include: appliance repair services, sales and installations
at NJRHS and commercial real estate holdings at CR&R.

Impacts of the COVID-19 Pandemic



We closely monitor developments related to the COVID-19 pandemic and have taken
steps intended to limit potential exposure for our employees and those we serve.
We have also taken proactive steps to ensure business continuity in the safe
operation of our business. Both NJR and NJNG continue to have sufficient
liquidity to meet their current obligations, and business operations remain
fundamentally unchanged at this time. This remains an evolving situation, and we
cannot predict the extent or duration of the outbreak, the effects of the
pandemic on the global, national or local economy or its effects on our
                                    Page 35
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
financial condition, results of operations and cash flows. We cannot predict the
nature and extent of impacts to future operations. We will continue to monitor
developments affecting our employees, customers and operations and take
additional steps to address the COVID-19 pandemic and its impacts, as necessary.

Operating Results



Net income (loss) and assets by reporting segment and operations for the fiscal
years ended September 30, are as follows:
(Thousands)                                          2021                         2020                         2019
                                          Net Income       Assets      Net Income       Assets      Net Income       Assets
Natural Gas Distribution                 $  107,375    $ 3,707,461    $  126,902    $ 3,531,477    $   78,062    $ 3,064,309
Clean Energy Ventures                        16,789        914,788        22,111        814,277        31,903        694,439
Energy Services                              58,957        365,423      

(11,008) 244,836 (1,268) 290,847 Storage and Transportation

                  (67,787)       862,407        18,311        844,799        14,689        240,955
Home Services and Other                        (826)       162,134         5,784        138,375         1,637        104,411
Intercompany (1)                              3,382       (289,935)          907       (257,287)       (1,088)      (237,019)
Total                                    $  117,890    $ 5,722,278    $  163,007    $ 5,316,477    $  123,935    $ 4,157,942

(1)Consists of transactions between subsidiaries that are eliminated in consolidation.



The decrease in net income of $45.1 million during fiscal 2021, compared with
fiscal 2020, was driven primarily by the impairment of our equity method
investment in PennEast, partially offset by increased earnings at Energy
Services due to strong market demand related to the extreme cold weather during
February 2021. The primary drivers of the changes noted above are described in
more detail in the individual segment discussions.

The increase in assets during fiscal 2021, compared with fiscal 2020, was
additional investment in utility plant in our Natural Gas Distribution segment,
solar asset investments at Clean Energy Ventures, and increased infrastructure
spend in Storage and Transportation primarily related to the on-going conversion
and construction of the southern end of Adelphia Gateway, along with an increase
in accounts receivable at Energy Services, partially offset by the impairment of
our equity method investment in PennEast.

Non-GAAP Financial Measures



Our management uses NFE, a non-GAAP financial measure, when evaluating our
operating results. Energy Services economically hedges its natural gas inventory
with financial derivative instruments. NFE is a measure of the earnings based on
eliminating timing differences surrounding the recognition of certain gains or
losses, to effectively match the earnings effects of the economic hedges with
the physical sale of natural gas and, therefore, eliminates the impact of
volatility to GAAP earnings associated with the derivative instruments. To the
extent we utilize forwards, futures or other derivatives to hedge forecasted
SREC production, unrealized gains and losses are also eliminated from NFE. NFE
also excludes impairment charges associated with equity method investments,
which are a non-cash charge considered unusual in nature that occur infrequently
and are not indicative of the Company's performance for our ongoing operations.
Included in the tax effects are current and deferred income tax expense
corresponding with the components of NFE.

Non-GAAP financial measures are not in accordance with, or an alternative to,
GAAP and should be considered in addition to, and not as a substitute for or a
replacement of, the comparable GAAP measure and should be read in conjunction
with those GAAP results.

                                    Page 36
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Below is a reconciliation of consolidated net income, the most directly
comparable GAAP measure, to NFE for the fiscal years ended September 30:
(Thousands, except per share data)                                   2021         2020         2019
Net income                                                       $ 117,890    $ 163,007    $ 123,935
Add:
Unrealized loss (gain) on derivative instruments and related
transactions                                                        54,203       (9,644)       2,881
Tax effect                                                         (12,887)       2,296         (711)
Effects of economic hedging related to natural gas inventory (1)   (42,405)      12,690        4,309
Tax effect                                                          10,078       (3,016)      (1,024)
Impairment of equity method investment                              92,000            -            -
Tax effect                                                         (11,167)           -            -
Net financial earnings                                           $ 207,712    $ 165,333    $ 129,390

Basic earnings per share                                         $    1.23    $    1.72    $    1.39
Add:
Unrealized loss (gain) on derivative instruments and related
transactions                                                          0.56        (0.10)        0.03
Tax effect                                                           (0.13)        0.02        (0.01)
Effects of economic hedging related to natural gas inventory (1)     (0.44)        0.13         0.05
Tax effect                                                            0.10        (0.03)       (0.01)
Impairment of equity method investment                                0.96            -            -
Tax effect                                                           (0.12)           -            -
Basic net financial earnings per share                           $    2.16

$ 1.74 $ 1.45

(1)Effects of hedging natural gas inventory transactions where the economic impact is realized in a future period.



NFE by reporting segment and other operations for the fiscal years ended
September 30, discussed in more detail within the operating results sections of
each segment, is summarized as follows:
(Thousands)                         2021                   2020                   2019
Natural Gas Distribution     $ 107,375     52  %    $ 126,902     77  %    $  78,062     60  %
Clean Energy Ventures           16,789      8          22,111     13          31,903     25
Energy Services                 71,117     34          (7,873)    (5)          2,918      2
Storage and Transportation      13,046      6          18,311     11          14,689     11
Home Services and Other           (826)     -           5,784      4           1,911      2
Eliminations (1)                   211      -              98      -             (93)     -
Total                        $ 207,712    100  %    $ 165,333    100  %    $ 129,390    100  %

(1) Consists of transactions between subsidiaries that are eliminated in consolidation.



The increase in NFE of $42.4 million during fiscal 2021, compared with fiscal
2020, was due primarily to increased earnings at Energy Services as previously
discussed.

Natural Gas Distribution Segment

Overview



Our Natural Gas Distribution segment is comprised of NJNG, a natural gas utility
that provides regulated natural gas service throughout Burlington, Middlesex,
Monmouth, Morris, Ocean and Sussex counties in New Jersey to approximately
564,000 residential and commercial customers in its service territory and also
participates in the off-system sales and capacity release markets. The business
is subject to various risks, including those risks associated with COVID-19,
which may include but are not limited to impacts to customer growth and customer
usage, customer collections, the timing and costs of capital expenditures and
construction of infrastructure projects, operating and financing costs,
fluctuations in commodity prices and customer conservation efforts. In addition,
NJNG may be subject to adverse economic conditions, certain regulatory actions,
environmental remediation and severe weather conditions. It is often difficult
to predict the impact of events or trends associated with these risks.

                                    Page 37
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
NJNG's business is seasonal by nature, as weather conditions directly influence
the volume of natural gas delivered to customers on an annual basis.
Specifically, customer demand substantially increases during the winter months
when natural gas is used for heating purposes. As a result, NJNG receives most
of its natural gas distribution revenues during the first and second fiscal
quarters and is subject to variations in earnings and working capital during the
fiscal year.

As a regulated company, NJNG is required to recognize the impact of regulatory
decisions on its financial statements. See Note 4. Regulation in the
accompanying Consolidated Financial Statements for a more detailed discussion on
regulatory actions, including filings related to programs and associated
expenditures, as well as rate requests related to recovery of capital
investments and operating costs.

NJNG's operations are managed with the goal of providing safe and reliable service, growing its customer base, diversifying its utility gross margin, promoting clean energy programs and mitigating the risks discussed above.

Base Rate Case



On March 30, 2021, NJNG filed a base rate case with the BPU requesting a natural
gas revenue increase of $165.7 million including a rate recovery for SRL and
other infrastructure investments. On July 9, 2021, the Company updated its base
rate request to $163.9 million, based on nine months of actual information
through June 30, 2021. On September 23, 2021, NJNG filed its second update to
the base rate case. The updated filing seeks a base rate increase of $162.5
million. On November 17, 2021, the BPU issued an order adopting a stipulation of
settlement approving a $79.0 million increase to base rates, effective
December 1, 2021. The increase includes an overall rate of return on rate base
of 6.84 percent, return on common equity of 9.6 percent, a common equity ratio
of 54.0 percent and a composite depreciation rate of 2.78 percent.


Infrastructure Projects



NJNG has significant annual capital expenditures associated with the management
of its natural gas distribution and transmission system, including new utility
plant associated with customer growth and its associated PIM and infrastructure
programs. Below is a summary of NJNG's capital expenditures, including accruals
for fiscal 2021 and estimates of expected investments over the next fiscal year:
                     [[Image Removed: njr-20210930_g7.jpg]]

Estimated capital expenditures are reviewed on a regular basis and may vary based on the ongoing effects of regulatory oversight, environmental regulations, unforeseen events and the ability to access capital.


                                    Page 38
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Infrastructure Investment Program

On February 28, 2019, NJNG filed a petition with the BPU seeking authority to
implement a five-year IIP. The IIP consisted of two components: transmission and
distribution investments and information technology replacement and
enhancements. The total investment for the IIP was approximately $507.0 million.
All approved investments will be recovered through annual filings to adjust base
rates. On October 28, 2020, the BPU approved the Company's transmission and
distribution component of the IIP for $150.0 million over five years, effective
November 1, 2020. NJNG voluntarily withdrew the information technology upgrade
component and will seek to recover associated costs in future rate case
proceedings.

SAFE II and NJ RISE

NJNG continues to implement BPU-approved infrastructure projects that are designed to enhance the reliability and integrity of NJNG's natural gas distribution system.



The BPU approved the 5-year SAFE II program and the associated rate mechanism to
replace the remaining unprotected steel mains and services from NJNG's natural
gas distribution system at an estimated cost of approximately $200.0 million,
excluding AFUDC. With the approval of SAFE II, $157.5 million was approved for
accelerated cost recovery methodology. The remaining $42.5 million in capital
expenditures must be requested for recovery in base rate cases, of which $23.4
million was approved in NJNG's 2019 base rate case with the remainder included
in the 2021 base rate case.

The BPU approved NJNG's NJ RISE capital infrastructure program, which consists
of six capital investment projects estimated to cost $102.5 million, excluding
AFUDC, for natural gas distribution storm hardening and mitigation projects,
along with associated depreciation expense. These system enhancements are
intended to minimize service impacts during extreme weather events to customers
in the most storm-prone areas of NJNG's service territory. Recovery of NJ RISE
investments is included in NJNG's base rates.

On March 30, 2020, NJNG filed a petition with the BPU requesting a rate increase
of approximately $7.4 million for the recovery associated with NJ RISE and SAFE
II capital investment costs of approximately $57.9 million. On July 24, 2020,
the Company updated the filing with actual information through June 30, 2020 and
the revised rate increase requested was $7.1 million based on $55.1 million of
actual capital investments. On September 9, 2020, the BPU approved the increase
to base rate revenue, effective October 1, 2020.

On March 31, 2021, NJNG filed a petition with the BPU requesting the final base
rate increase of approximately $311,000 for the recovery associated with NJ RISE
and SAFE II capital investments cost of approximately $3.4 million made through
June 30, 2021. On June 22, 2021, this filing was consolidated with the 2021 base
rate case and on July 30, 2021, was updated for actual information through
June 30, 2021, which revised the increase requested to $269,000. On November 17,
2021, the BPU issued an order for the consolidated matter which included
approval for the final increase for the NJ RISE/SAFE II programs for the
requested $269,000.

Southern Reliability Link



The SRL is an approximately 30-mile, 30-inch transmission main designed to
support improved system reliability and integrity in the southern portion of
NJNG's service territory. Construction began on the project in December 2018 and
SRL was placed in service during August 2021.

Customer Growth



In conducting NJNG's business, management focuses on factors it believes may
have significant influence on its future financial results. NJNG's policy is to
work with all stakeholders, including customers, regulators and policymakers, to
achieve favorable results. These factors include the rate of NJNG's customer
growth in its service territory, which can be influenced by political and
regulatory policies, the delivered cost of natural gas compared with competing
fuels, interest rates and general economic and business conditions.

                                    Page 39
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
NJNG's total customers as of September 30, include the following:
                                    2021       2020       2019
Firm customers
Residential                       502,546    497,779    486,474
Commercial, industrial & other     30,615     28,735     28,992
Residential transport              21,882     22,420     22,870
Commercial transport                8,815      9,184      9,237
Total firm customers              563,858    558,118    547,573
Other                                  47         48         53
Total customers                   563,905    558,166    547,626



During fiscal 2021, NJNG added 7,854 new customers. NJNG expects these new
customer additions, and those customers who added additional natural gas
services to their premises to contribute approximately $5.6 million to utility
gross margin during fiscal 2022. NJNG also added 8,349 and 9,711 new customers
during the fiscal years ended September 30, 2020 and 2019, respectively.

NJNG continues to expect to add approximately 28,000 to 30,000 new customers
during the three-year period of fiscal 2022 to 2024. Based on information from
municipalities and developers, as well as external industry analysts and
management's experience, NJNG estimates that approximately 63 percent of the
growth will come from new construction markets and 37 percent from customer
conversions to natural gas from other fuel sources. This new customer and
conversion growth would increase utility gross margin under NJNG's base rates by
approximately $6.2 million annually, as calculated under NJNG's CIP tariff. See
the Natural Gas Distribution Segment Operating Results section that follows for
a definition and further discussion of utility gross margin.

Energy Efficiency Programs



SAVEGREEN conducts home energy audits and provides various grants, incentives
and financing alternatives designed to encourage the installation of
high-efficiency heating and cooling equipment and other energy efficiency
upgrades. Depending on the specific incentive or approval, NJNG recovers costs
associated with the programs over a two- to 10-year period through a tariff
rider mechanism. On March 3, 2021, the BPU approved a three-year SAVEGREEN
program consisting of approximately $126.1 million of direct investment, $109.4
million in financing options, and approximately $23.4 million in operation and
maintenance expenses, which resulted in a $15.6 million annual recovery
increase, effective July 1, 2021.

On May 29, 2020, NJNG filed a petition with the BPU for a slight decrease in its
EE recovery rate. Throughout the course of the proceeding, NJNG updated the
filing with additional actual information. Based on the updated information, the
BPU approved NJNG to maintain its existing rate, which will result in an annual
recovery of approximately $11.4 million, effective November 1, 2020.

On June 11, 2021, NJNG submitted its annual cost recovery filing for the
SAVEGREEN programs established from 2010 through 2018. If approved, the proposed
rate increase will increase annual recoveries by $2.2 million, expected to be
effective in early 2022.

The following table summarizes loans, grants, rebates and related investments as
of September 30:
(Thousands)                                  2021        2020
Loans                                     $ 132,800   $ 119,400

Grants, rebates and related investments 98,100 80,500 Total

$ 230,900   $ 199,900



Program recoveries from customers during the fiscal year ended September 30,
2021 and 2020, were $12.4 million and $10.3 million, respectively. The recovery
includes a weighted average cost of capital that ranges from 6.69 percent to
7.76 percent, with a return on equity of 9.6 percent to 10.3 percent.


                                    Page 40
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Conservation Incentive Program/BGSS

The CIP facilitates normalizing NJNG's utility gross margin for variances not
only due to weather but also for other factors affecting customer usage, such as
conservation and energy efficiency. Recovery of utility gross margin for the
non-weather variance through the CIP is limited to the amount of certain natural
gas supply cost savings achieved and is subject to a variable margin revenue
test. Additionally, recovery of the CIP utility gross margin is subject to an
annual earnings test. An annual review of the CIP must be filed by June 1,
coincident with NJNG's annual BGSS filing, during which NJNG can request rate
changes to the CIP.

NJNG's total utility firm gross margin includes the following adjustments
related to the CIP mechanism:
(Thousands)       2021       2020      2019
Weather (1)    $ 13,273   $ 17,882   $ 2,699
Usage            (1,852)       292      (341)
Total          $ 11,421   $ 18,174   $ 2,358

(1)Compared with the CIP 20-year average, weather was 6.5 percent, 7.6 percent and 1 percent warmer-than-normal during fiscal 2021, 2020 and 2019 respectively.

Recovery of Natural Gas Costs



NJNG's cost of natural gas is passed through to our customers, without markup,
by applying NJNG's authorized BGSS rate to actual therms delivered. There is no
utility gross margin associated with BGSS costs; therefore, changes in such
costs do not impact NJNG's earnings. NJNG monitors its actual natural gas costs
in comparison to its BGSS rates to manage its cash flows associated with its
allowed recovery of natural gas costs, which is facilitated through BPU-approved
deferred accounting and the BGSS pricing mechanism. Accordingly, NJNG
occasionally adjusts its periodic BGSS rates or can issue credits or refunds, as
appropriate, for its residential and small commercial customers when the
commodity cost varies from the existing BGSS rate. BGSS rates for its large
commercial customers are adjusted monthly based on NYMEX prices.

NJNG's residential and commercial markets are currently open to competition, and
its rates are segregated between BGSS (i.e., natural gas commodity) and delivery
(i.e., transportation) components. NJNG earns utility gross margin through the
delivery of natural gas to its customers and, therefore, is not negatively
affected by customers who use its transportation service and purchase natural
gas from another supplier. Under an existing order from the BPU, BGSS can be
provided by suppliers other than the state's natural gas utilities; however,
customers who purchase natural gas from another supplier continue to use NJNG
for transportation service.

On November 20, 2020, NJNG notified the BPU of its intent to provide BGSS bill
credits to residential and small commercial sales customers effective December
1, 2020 to December 31, 2020. On December 22, 2020, NJNG notified the BPU of the
extension of the BGSS bill credits through January 31, 2021. The actual bill
credits given to customers totaled $20.6 million, $19.3 million net of tax.

On March 3, 2021, the BPU approved, on a final basis, NJNG's annual petition to
modify its BGSS, balancing charge and CIP rates for residential and small
commercial customers. The rate changes resulted in a $20.4 million decrease to
the annual revenues credited to BGSS, a $3.8 million annual decrease related to
its balancing charge, as well as changes to CIP rates, which resulted in a $16.5
million annual recovery increase, effective October 1, 2020. The balancing
charge rate includes the cost of balancing natural gas deliveries with customer
usage for sales and transportation customers and balancing charge revenues are
credited to BGSS.

On May 28, 2021, NJNG submitted its annual petition to modify its BGSS,
balancing charge and CIP rates. On November 17, 2021, the BPU approved a $2.9
million increase to the annual revenues credited to BGSS, a $13.0 million annual
increase related to its balancing charge, as well as changes to CIP rates, which
result in a $6.3 million decrease to our annual recovery decrease, effective
December 1, 2021.

Refer to Note 4. Regulation - BGSS and CIP in the accompanying Consolidated Financial Statements for a further discussion of NJNG's periodic BGSS and CIP rate adjustments.


                                    Page 41
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
BGSS Incentive Programs

NJNG is eligible to receive financial incentives for reducing BGSS costs through
a series of utility gross margin-sharing programs that include off-system sales,
capacity release and storage incentive programs. These programs are designed to
encourage better utilization and hedging of NJNG's natural gas supply,
transportation and storage assets. Depending on the program, NJNG shares 80 or
85 percent of utility gross margin generated by these programs with firm
customers. Utility gross margin from incentive programs was $13.4 million, $9.5
million and $8.4 million during the fiscal years ended September 30, 2021, 2020
and 2019, respectively.

Hedging

In order to provide relative price stability to its natural gas supply
portfolio, NJNG employs a hedging strategy with the goal of having at least 75
percent of the Company's projected winter periodic BGSS natural gas sales
volumes hedged by each November 1 and at least 25 percent of the projected
periodic BGSS natural gas sales hedged for the following April-through-March
period. This is accomplished with the use of various financial instruments
including futures, swaps and options used in conjunction with commodity and/or
weather-related hedging activity.

Commodity Prices



Our Natural Gas Distribution segment is affected by the price of natural gas,
which can have a significant impact on our cash flows, short-term financing
costs, the price of natural gas charged to our customers through the BGSS
clause, our ability to collect accounts receivable, which impacts our bad debt
expense, and our ability to maintain a competitive advantage over other energy
sources. Natural gas commodity prices are shown in the graph below, which
illustrates the daily natural gas prices(1) in the Northeast market region, also
known as TETCO M-3.
                     [[Image Removed: njr-20210930_g8.jpg]]

(1) Data sourced from S&P Global Platts.



The maximum price per MMBtu was $14.57, $5.59 and $9.17 and the minimum price
was $0.28, $0.68 and $1.09 for the fiscal years ended September 30, 2021, 2020
and 2019, respectively. A more detailed discussion of the impacts of the price
of natural gas on operating revenues, natural gas purchases and cash flows can
be found in the Results of Operations and Cash Flow sections of Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

                                    Page 42
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Societal Benefits Charge

NJNG's qualifying customers are eligible for the USF program, which is
administered by the New Jersey Department of Community Affairs, to help make
energy bills more affordable. On June 25, 2020, NJNG filed its annual USF
compliance filing proposing a decrease to the statewide USF rate, which will
result in annual decreases of approximately $400,000. On September 23, 2020, the
BPU approved the decrease, effective October 1, 2020.

On March 16, 2020, the BPU approved on a final basis NJNG's annual SBC application including recovery of remediation expenses, an increase in the RAC of approximately $1.2 million annually and an annual decrease to the NJCEP factor of $600,000, which was effective April 1, 2020.



On April 7, 2021, the BPU approved on a final basis NJNG's annual SBC
application to recover remediation expenses, including an increase in the RAC,
of approximately $1.3 million annually and an increase to the NJCEP factor, of
approximately $6.0 million, which was effective May 1, 2021.

On June 25, 2021, NJNG filed its annual USF compliance filing proposing an increase to the statewide USF rate, which will result in an annual increase of approximately $4.9 million. On September 14, 2021, the BPU approved the increase, effective October 1, 2021.



On September 30, 2021, NJNG filed its annual SBC application requesting recovery
of remediation expenses, an increase in the RAC of approximately $2.0 million
annually and an annual decrease to the NJCEP factor of $500,000 effective
April 1, 2022.

Environmental Remediation



NJNG is responsible for the environmental remediation of former MGP sites, which
contain contaminated residues from former gas manufacturing operations that
ceased operating at these sites by the mid-1950s and, in some cases, had been
discontinued many years earlier. Actual MGP remediation costs may vary from
management's estimates due to the developing nature of remediation requirements,
regulatory decisions by the NJDEP and related litigation. NJNG reviews these
costs at the end of each fiscal year and adjusts its liability and corresponding
regulatory asset as necessary to reflect its expected future remediation
obligation. Accordingly, NJNG recognized a regulatory asset and an obligation of
$135.0 million as of September 30, 2021, a decrease of $15.6 million compared
with the prior fiscal period.

In June 2019, NJNG initiated a preliminary assessment of a site in Aberdeen, New
Jersey to determine prior ownership and if former MGP operations were active at
the location. The preliminary assessment and site investigation activities are
ongoing at the Aberdeen, NJ site location and based on initial findings will be
moving to remedial investigation phase. The costs associated with preliminary
assessment, site investigation and remedial investigation activities are
considered immaterial and are included as a component of NJNG's annual SBC
application to recover remediation expenses. We will continue to gather
information to further refine and enhance its estimate of potential costs for
this site as it becomes available. See Note 15. Commitments and Contingent
Liabilities for a more detailed description.

Other regulatory filings and a more detailed discussion of the filings in this section can be found in Note 4. Regulation in the accompanying Consolidated Financial Statements.


                                    Page 43
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Operating Results

NJNG's operating results for the fiscal years ended September 30, are as
follows:
(Thousands)                                        2021        2020        2019
Operating revenues                              $ 731,796   $ 729,923   $ 710,793
Operating expenses
Natural gas purchases (1) (2)                     260,714     287,307     336,489
Operation and maintenance                         203,740     162,792     171,198
Regulatory rider expense (3)                       38,304      34,529      33,937
Depreciation and amortization                      80,045      71,883      57,980
Total operating expenses                          582,803     556,511     599,604
Operating income                                  148,993     173,412     111,189
Other income, net                                  13,841      11,486       2,441
Interest expense, net of capitalized interest      36,405      30,975      26,134
Income tax provision                               19,054      27,021       9,434
Net income                                      $ 107,375   $ 126,902   $  78,062


(1)Includes the purchased cost of the natural gas, fees paid to pipelines and
storage facilities, adjustments as a result of BGSS incentive programs and
hedging transactions. These expenses are passed through to customers and are
offset by corresponding revenues.
(2)Includes related party transactions of approximately $13.0 million, $11.5
million and $16.2 million during fiscal 2021, 2020 and 2019, respectively, a
portion of which are eliminated in consolidation.
(3)Consists of expenses associated with state-mandated programs, the RAC and
energy efficiency programs, and are calculated on a per-therm basis. These
expenses are passed through to customers and are offset by corresponding
revenues.

Operating Revenues and Natural Gas Purchases



Operating revenues remained relatively flat during fiscal 2021 compared with
fiscal 2020. Natural gas purchases decreased 9.3 percent during fiscal 2021
compared with fiscal 2020. The factors contributing to the increases and
decreases in operating revenues and natural gas purchases during fiscal 2021,
are as follows:
                                     2021 v. 2020
                               Operating   Natural gas
(Thousands)                    revenues     purchases
Firm sales                    $  24,853   $      8,839
Bill credits                    (20,590)       (20,590)
Average BGSS rates              (20,398)       (20,398)
BGSS incentives                   9,460          5,517
Base rate impact                  5,076              -
CIP adjustments                  (6,753)             -
SAFE II/NJ RISE                   6,689              -
Other (1)                         3,536             39
Total increase (decrease)     $   1,873   $    (26,593)

(1)Other includes changes in rider rates, including those related to EE, NJCEP and other programs.

Non-GAAP Financial Measures



Management uses utility gross margin, a non-GAAP financial measure, when
evaluating the operating results of NJNG. NJNG's utility gross margin is defined
as natural gas revenues less natural gas purchases, sales tax and regulatory
rider expenses, and may not be comparable to the definition of gross margin used
by others in the natural gas distribution business and other industries.
Management believes that utility gross margin provides a meaningful basis for
evaluating utility operations since natural gas costs, sales tax and regulatory
rider expenses are included in operating revenues and passed through to
customers and, therefore, have no effect on utility gross margin. Non-GAAP
financial measures are not in accordance with, or an alternative to, GAAP and
should be considered in addition to, and not as a substitute for, the comparable
GAAP measure.

                                    Page 44
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Utility Gross Margin

A reconciliation of operating revenues, the closest GAAP financial measure to
NJNG's utility gross margin, is as follows for the fiscal years ended September
30:
(Thousands)                   2021        2020        2019
Operating revenues         $ 731,796   $ 729,923   $ 710,793
Less:
Natural gas purchases        260,714     287,307     336,489
Regulatory rider expense      38,304      34,529      33,937
Utility gross margin       $ 432,778   $ 408,087   $ 340,367

Utility gross margin consists of three components:

•utility firm gross margin generated from only the delivery component of either a sales tariff or a transportation tariff from residential and commercial customers who receive natural gas service from NJNG;



•BGSS incentive programs, where revenues generated or savings achieved from
BPU-approved off-system sales, capacity release or storage incentive programs
are shared between customers and NJNG; and

•utility gross margin generated from off-tariff customers, as well as interruptible customers.



The following provides more information on the components of utility gross
margin and associated throughput (Bcf) of natural gas delivered to customers:
                                                             2021                          2020                          2019
($ in thousands)                                       Margin       Bcf              Margin       Bcf              Margin       Bcf
Utility gross margin/throughput
Residential                                         $ 288,723       46.2    

$ 275,033 44.6 $ 224,597 46.0 Commercial, industrial and other

                       64,950        8.6             57,929        8.2             50,553        9.7
Firm transportation                                    61,870       13.7             60,199       13.3             51,069       13.7
Total utility firm gross margin/throughput            415,543       68.5            393,161       66.1            326,219       69.4
BGSS incentive programs                                13,415      101.3              9,471      118.4              8,398      123.8
Interruptible/off-tariff agreements                     3,820       22.9              5,455       30.9              5,750       39.0
Total utility gross margin/throughput               $ 432,778      192.7          $ 408,087      215.4          $ 340,367      232.2



Utility Firm Gross Margin

Utility firm gross margin increased $22.4 million during fiscal 2021 compared
with fiscal 2020, due primarily to the increase in firm sales and base rates,
along with increased returns on infrastructure programs related to SAFE II and
NJ RISE.

BGSS Incentive Programs

The factors contributing to the change in utility gross margin generated by BGSS
incentive programs are as follows:
(Thousands)            2021 v. 2020
Storage                    $ 2,664
Off-system sales             1,263
Capacity release                16
Total increase             $ 3,943



The increase in utility gross margin was due primarily to improved opportunities
for storage incentive compared with the prior year along with increased margins
from off-system sales.

                                    Page 45
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Operation and Maintenance Expense

O&M expense increased $40.9 million during fiscal 2021 compared with fiscal 2020, due primarily to increased compensation, information technology expenditures and bad debt expenses.

Depreciation Expense

Depreciation expense increased $8.2 million in fiscal 2021, compared with fiscal 2020, as a result of additional utility plant being placed into service.

Interest Expense



Interest expense increased $5.4 million in fiscal 2021, compared with fiscal
2020, due primarily to the timing of issuance of outstanding long-term debt and
additional short-term borrowings.

Other Income

Other income increased $2.4 million during fiscal 2021, compared with fiscal 2020, due primarily to increased AFUDC equity earned on infrastructure projects.

Income Tax Provision

Income tax provision decreased $8.0 million during fiscal 2021, compared with fiscal 2020, due primarily to lower operating income.

Net Income

Net income decreased $19.5 million to $107.4 million in fiscal 2021, compared with fiscal 2020, due primarily to increased O&M, depreciation and interest expenses, as previously discussed.

Clean Energy Ventures Segment

Overview



Our Clean Energy Ventures segment actively pursues opportunities in the
renewable energy markets. Clean Energy Ventures enters into various agreements
to install solar net-metered systems for residential and commercial customers,
as well as large commercial grid-connected projects. In addition, Clean Energy
Ventures enters into various long-term agreements, including PPAs, to supply
energy from commercial solar projects.

Capital expenditures related to clean energy projects are subject to change due
to a variety of factors that may affect our ability to commence operations at
these projects on a timely basis or at all, including logistics associated with
the start-up of residential and commercial solar projects, such as timing of
construction schedules, the permitting and regulatory process, any delays
related to electric grid interconnection, economic trends, unforeseen events and
the ability to access capital or allocation of capital to other investments or
business opportunities. Clean Energy Ventures is also subject to risks
associated with COVID-19, which may include impacts to residential solar
customer growth and customer collections, our ability to identify and develop
commercial solar asset investments, impacts to our supply chain and our ability
to source materials for construction.

The primary contributors toward the value of qualifying clean energy projects
are tax incentives and RECs. Changes in the federal statutes related to the ITC
and/or relevant state legislation and regulatory policies affecting the market
for solar renewable energy credits, could significantly affect future results.

                                    Page 46
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Solar

Solar projects placed in service and related expenditures for the fiscal years
ended September 30, are as follows:
($ in Thousands)                                         2021                                 2020                                 2019
Placed in service                           Projects       MW        Costs      Projects       MW        Costs       Projects       MW        Costs
Grid-connected (1) (2)                           1         2.9    $  3,433           9        60.1    $ 121,516           3        29.0    $  64,684
Net-metered:
Commercial (1) (3)                               1         2.7       5,576           -           -           43           4        22.8       71,730
Residential                                    421         4.8      13,885         481         5.9       17,474         815         8.3       26,796
Total placed in service                        423        10.4    $ 22,894         490        66.0    $ 139,033         822        60.1    $ 163,210


(1)Includes projects subject to sale leaseback arrangements.
(2)Includes an operational 2.9 MW commercial solar project acquired in December
2020.
(3)Includes a 4.4 MW commercial solar project acquired in August 2019.

Since inception, Clean Energy Ventures has constructed a total of 367.8 MW of
solar capacity. Projects that were placed in service through December 31, 2019,
qualified for a 30-percent federal ITC. The ITC declined to 26 percent for
property under construction before the end of 2020. The Consolidated
Appropriations Act, 2021 extended the 26 percent ITC for property under
construction during 2021 and 2022. The ITC will drop to 22 percent for property
under construction before the end of 2023. After 2023 the ITC will be reduced to
10 percent.

Projects placed in service after December 31, 2019, also qualified for a 30
percent federal ITC if five percent or more of the total costs of a solar
property are incurred before the end of the applicable year and there are
continuous efforts to advance towards completion of the project, based on the
IRS guidance around the ITC safe harbor determination. We have taken steps to
preserve the ITC at the higher rate for certain solar projects that are
completed after the scheduled reduction in rates, in accordance with IRS
guidance.

Clean Energy Ventures may enter into transactions to sell certain of its
commercial solar assets concurrent with agreements to lease the assets back over
a period of five to 15 years. The Company will continue to operate the solar
assets and are responsible for related expenses and entitled to retain the
revenue generated from SRECs, TRECs and energy sales. The ITCs and other tax
benefits associated with these solar projects transfer to the buyer, if
applicable; however, the lease payments are structured so that Clean Energy
Ventures is compensated for the transfer of the related tax
incentives. Accordingly, for solar projects financed under sale leasebacks for
which the assets were sold during the first 5 years of in-service life, Clean
Energy Ventures recognizes the equivalent value of the ITC in other income on
the Consolidated Statements of Operations over the respective five-year ITC
recapture periods, starting with the second year of the lease. During fiscal
2021 and 2020, Clean Energy Ventures received proceeds of $17.7 million and
$42.9 million, respectively, in connection with the sale leaseback of commercial
solar assets. There were no sale leasebacks during fiscal 2019.

As part of its solar investment portfolio, Clean Energy Ventures operates a
residential and small commercial solar program, The Sunlight Advantage®, that
provides qualifying homeowners and small business owners the opportunity to have
a solar system installed at their home or place of business with no installation
or maintenance expenses. Clean Energy Ventures owns, operates and maintains the
system over the life of the contract in exchange for monthly payments.

For solar installations placed in-service in New Jersey prior to April 30, 2020,
each MWh of electricity produced creates an SREC that represents the renewable
energy attribute of the solar-electricity generated that can be sold to third
parties, predominantly load-serving entities that are required to comply with
the solar requirements under New Jersey's renewable portfolio standard.

In December 2019, the BPU established the TREC as pursuant to the successor
program to the SREC program. TRECs provide a fixed compensation base multiplied
by an assigned project factor in order to determine their value. The project
factor is determined by the type and location of the project, as defined. All
TRECs generated are required to be purchased monthly by a TREC program
administrator as appointed by the BPU.

                                    Page 47
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
SREC and TREC activity for the fiscal years ended September 30, is as follows:

                                                      2021                          2020                 2019
                                            SRECs            TRECs                     SRECs            TRECs              SRECs
Inventory balance as of October 1,           35,011              9,270                    53,395              -            105,192
RECs generated                              406,118             31,767                   389,716          9,270            311,803
RECs delivered                             (333,025)           (34,093)                 (408,100)             -           (363,600)
Inventory balance as of September 30,       108,104              6,944                    35,011          9,270             53,395



The average SREC sales price was $196 in fiscal 2021, $199 in fiscal 2020 and
$207 in fiscal 2019 and the average TREC price was $144 in both fiscal 2021 and
2020.

Clean Energy Ventures hedges its expected SREC production through the use of
forward sales contracts. The following table reflects the hedged percentage of
our projected inventory related to its in-service commercial and residential
assets:
                    Energy Year (1)    Percent of SRECs Hedged
                    2022                         100%
                    2023                         99%
                    2024                         95%
                    2025                         41%
                    2026                         17%

(1)Energy years are compliance periods for New Jersey's renewable portfolio standard that run from June 1 to May 31.



There are no direct costs associated with the production of SRECs or TRECs by
our solar assets. All related costs are included as a component of O&M expenses
on the Consolidated Statements of Operations, including such expenses as
facility maintenance and broker fees.

Operating Results



Clean Energy Ventures' financial results for the fiscal years ended September
30, are summarized as follows:
(Thousands)                            2021       2020        2019
Operating revenues                  $ 95,275   $ 102,617   $ 98,099
Operating expenses
Operation and maintenance             36,715      30,310     28,614
Depreciation and amortization (1)     20,567      25,329     22,376
Total operating expenses (1)          57,282      55,639     50,990
Operating income (1)                  37,993      46,978     47,109
Other income, net                      6,392       6,420      6,910
Interest expense, net                 22,548      20,253     14,846
Income tax provision (1)               5,048      11,034      7,270
Net income (1)                      $ 16,789   $  22,111   $ 31,903

(1)Amounts in fiscal 2020 and 2019 have been adjusted for the change in accounting method related to ITCs, see Note 2. Summary of Significant Accounting Policies for more detail.



Operating Revenues

Operating revenues decreased $7.3 million in fiscal 2021, compared with fiscal 2020, due primarily to decreased SREC revenue due to timing of deliveries, partially offset by the recognition of TREC revenue, which was not present during the same period in the prior year.

Operation and Maintenance Expense



O&M expense increased $6.4 million in fiscal 2021, compared with fiscal 2020,
due primarily to increased project maintenance, lease expenses and information
technology expenses.
                                    Page 48
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Depreciation Expense

Depreciation expense decreased $4.8 million in fiscal 2021, compared with fiscal
2020, due primarily to the change in estimated useful lives of our commercial
solar assets, effective July 1, 2020.

Income Tax Provision



Income tax provision decreased $6.0 million during fiscal 2021, compared with
fiscal 2020, due primarily to lower operating income along with a decrease in
the state tax rate resulting from tax reform in New Jersey.

Net Income

Net income in fiscal 2021 decreased $5.3 million, compared with fiscal 2020, due primarily to the increased O&M and interest expense, partially offset by decreased depreciation expense, as previously discussed.

Energy Services Segment

Overview



Energy Services markets and sells natural gas to wholesale and retail customers
and manages natural gas transportation and storage assets throughout major
market areas across North America. Energy Services maintains a strategic
portfolio of natural gas transportation and storage contracts that it utilizes
in conjunction with its market expertise to provide service and value to its
customers. Availability of these transportation and storage contracts allows
Energy Services to generate market opportunities by capturing price
differentials over specific time horizons and between geographic market
locations.

Energy Services also provides management of transportation and storage assets
for natural gas producers and regulated utilities. These management transactions
typically involve the release of producer/utility-owned storage and/or
transportation capacity in combination with either an obligation to purchase
and/or deliver physical natural gas. In addition to the contractual purchase
and/or sale of physical natural gas, Energy Services generates or pays fee-based
margin in exchange for its active management and may provide the producer and/or
utility with additional margin based on actual results.

In conjunction with the active management of these contracts, Energy Services
generates financial margin by identifying market opportunities and
simultaneously entering into natural gas purchase/sale, storage or
transportation contracts and financial derivative contracts. In cases where
storage is utilized to fulfill these contracts, these forecast sales and/or
purchases are economically hedged through the use of financial derivative
contracts. The financial derivative contracts consist primarily of
exchange-traded futures, options and swap contracts, and are frequently used to
lock in anticipated transactional cash flows and to help manage volatility in
natural gas market prices. Generally, when its transportation and storage
contracts are exposed to periods of increased market volatility, Energy Services
is able to implement strategies that allow it to capture margin by improving the
respective time or geographic spreads on a forward basis.

Energy Services accounts for its physical commodity contracts and its financial
derivative instruments at fair value on the Consolidated Balance Sheets. Changes
in the fair value of physical commodity contracts and financial derivative
instruments are included in earnings as a component of operating revenues or
natural gas purchases on the Consolidated Statements of Operations. Volatility
in reported net income at Energy Services can occur over periods of time due to
changes in the fair value of derivatives, as well as timing differences related
to certain transactions. Unrealized gains and losses can fluctuate as a result
of changes in the price of natural gas, SRECs and foreign currency from the
original transaction price. Volatility in earnings can also occur as a result of
timing differences between the settlement of financial derivatives and the sale
of the underlying physical commodity. For example, when a financial instrument
settles and the physical natural gas is injected into inventory, the realized
gains and losses associated with the financial instrument are recognized in
earnings. However, the gains and losses associated with the physical natural gas
are not recognized in earnings until the natural gas inventory is withdrawn from
storage and sold, at which time Energy Services realizes the entire margin on
the transaction.

On December 16, 2020, Energy Services entered into a series of asset management
agreements with an investment grade public utility to release pipeline capacity
associated with certain natural gas transportation contracts. The utility will
provide certain asset management services and Energy Services may deliver
natural gas to the utility in exchange for aggregate net proceeds of
approximately $500 million, payable through November 1, 2030. The asset
management agreements include a series of initial and permanent releases
commencing on November 1, 2021. NJR will receive approximately $260 million in
cash from fiscal 2022 through fiscal 2024 and $34 million per year from fiscal
2025 through fiscal 2031 under the agreements.
                                    Page 49
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Operating Results

Energy Services' financial results for the fiscal years ended September 30, are
summarized as follows:
(Thousands)                                                      2021           2020           2019
Operating revenues (1)                                      $ 1,228,420    $ 1,030,419    $ 1,742,791
Operating expenses
Natural gas purchases (including demand charges (2)(3))       1,098,261      1,024,579      1,719,519
Operation and maintenance                                        50,885         17,368         20,943
Depreciation and amortization                                       111            123            118
Total operating expenses                                      1,149,257      1,042,070      1,740,580
Operating income (loss)                                          79,163        (11,651)         2,211
Other income                                                        369            304            153
Interest expense, net                                             2,204          3,276          5,205
Income tax provision (benefit)                                   18,371         (3,615)        (1,573)
Net income (loss)                                           $    58,957    $   (11,008)   $    (1,268)


(1)Includes related party transactions of approximately $426,000, $1.1 million
and $8.2 million during fiscal 2021, 2020 and 2019, respectively, which are
eliminated in consolidation.
(2)Costs associated with pipeline and storage capacity that are expensed over
the term of the related contracts, which generally varies from less than one
year to 10 years.
(3)Includes related party transactions of approximately $841,000, $183,000 and
$3.4 million during fiscal 2021, 2020 and 2019, respectively, a portion of which
are eliminated in consolidation.

As of September 30, Energy Services' portfolio of financial derivative
instruments are composed of:
(in Bcf)                       2021    2020    2019
Net short futures contracts    13.7    29.3    34.6
Net long options                  -       -     1.0


Operating Revenues and Natural Gas Purchases



During fiscal 2021, operating revenues increased $198.0 million and natural gas
purchases increased $73.7 million, due primarily to increased natural gas price
and volumes compared to the prior period, along with volatility related to the
extreme weather in the mid-continent and southern regions of the U.S. during
February 2021.

Future results at Energy Services are contingent upon natural gas market price
volatility driven by variations in both the supply and demand balances caused by
weather and other factors. As a result, variations in weather patterns in the
key market areas served may affect earnings during the fiscal year. Changes in
market fundamentals, such as an increase in supply and decrease in demand due to
warmer temperatures, and reduced volatility, can negatively impact Energy
Services' earnings. See Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations- Natural Gas Distribution Segment
for TETCO M-3 Daily Prices, which illustrates the daily natural gas prices in
the Northeast market region.

Operation and Maintenance Expense



O&M expense increased $33.5 million during fiscal 2021, compared with fiscal
2020, due primarily to increased compensation costs, charitable contributions
and bad debt expense.

Income Tax Provision (Benefit)



Income taxes increased $22.0 million during fiscal 2021, compared with fiscal
2020, due primarily to increased operating income related to increased natural
gas price volatility during February 2021, as discussed above.

Net Income (Loss)

Net income increased $70.0 million during fiscal 2021, compared with fiscal 2020, due primarily to increased operating revenue, partially offset by higher natural gas purchases and O&M expenses, as previously discussed.


                                    Page 50
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Non-GAAP Financial Measures

Management uses financial margin and NFE, non-GAAP financial measures, when
evaluating the operating results of Energy Services. Financial margin and NFE
are based on removing timing differences associated with certain derivative
instruments, as discussed above. There is a related tax effect on current and
deferred income tax expense corresponding with NFE.

Management views these measures as representative of the overall expected
economic result and uses these measures to compare Energy Services' results
against established benchmarks and earnings targets as these measures eliminate
the impact of volatility on GAAP earnings as a result of timing differences
associated with the settlement of derivative instruments. To the extent that
there are unanticipated impacts from changes in the market value related to the
effectiveness of economic hedges, Energy Services' actual non-GAAP results can
differ from the results anticipated at the outset of the transaction. Non-GAAP
financial measures are not in accordance with, or an alternative to, GAAP and
should be considered in addition to, and not as a substitute for, the comparable
GAAP measure.

When Energy Services reconciles the most directly comparable GAAP measure to
both financial margin and NFE, the current period unrealized gains and losses on
derivatives are excluded as a reconciling item. Financial margin and NFE also
exclude the effects of economic hedging of the value of our natural gas in
storage and, therefore, only include realized gains and losses related to
natural gas withdrawn from storage, effectively matching the full earnings
effects of the derivatives with realized margins on the related physical natural
gas flows.

Financial Margin

The following table is a computation of Energy Services' financial margin for
the fiscal years ended September 30.
(Thousands)                                                         2021           2020           2019
Operating revenues                                             $ 1,228,420    $ 1,030,419    $ 1,742,791
Less: Natural gas purchases                                      1,098,261      1,024,579      1,719,519
Add:
Unrealized (gain) loss on derivative instruments and related
transactions (1)                                                    58,362         (8,583)         1,195
Effects of economic hedging related to natural gas inventory
(2)                                                                (42,405)        12,690          4,309
Financial margin                                               $   146,116    $     9,947    $    28,776


(1)Includes unrealized (gains) losses related to an intercompany transaction
between NJNG and Energy Services that have been eliminated in consolidation of
approximately $(3.2) million, $(809,000) and $995,000, net of taxes for the
fiscal years ended September 30, 2021, 2020 and 2019, respectively.
(2)Effects of hedging natural gas inventory transactions where the economic
impact is realized in a future period.

A reconciliation of operating income, the closest GAAP financial measure to
Energy Services' financial margin, is as follows for the fiscal years ended
September 30:
(Thousands)                                                          2021         2020        2019
Operating income (loss)                                          $  79,163    $ (11,651)   $  2,211
Add:
Operation and maintenance                                           50,885       17,368      20,943
Depreciation and amortization                                          111          123         118
Subtotal                                                           130,159        5,840      23,272
Add:
Unrealized loss (gain) on derivative instruments and related
transactions                                                        58,362       (8,583)      1,195
Effects of economic hedging related to natural gas inventory       (42,405)      12,690       4,309
Financial margin                                                 $ 146,116    $   9,947    $ 28,776

Financial margin increased $136.2 million during fiscal 2021, compared with fiscal 2020, due primarily to volatility related to the extreme weather in the mid-continent and southern regions of the U.S. during February 2021, as previously discussed.


                                    Page 51
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Net Financial Earnings

A reconciliation of Energy Services' net income (loss), the most directly
comparable GAAP financial measure to NFE, is as follows for the fiscal years
ended September 30:
(Thousands)                                                          2021         2020        2019
Net income (loss)                                                 $ 58,957    $ (11,008)   $ (1,268)
Add:
Unrealized loss (gain) on derivative instruments and related
transactions                                                        58,362       (8,583)      1,195
Tax effect (1)                                                     (13,875)       2,044        (294)
Effects of economic hedging related to natural gas inventory       (42,405)      12,690       4,309
Tax effect                                                          10,078       (3,016)     (1,024)
Net financial earnings                                            $ 71,117    $  (7,873)   $  2,918


(1)Includes taxes related to an intercompany transaction between NJNG and Energy
Services that have been eliminated in consolidation of approximately $988,000,
$252,000 and $(310,000) for the fiscal years ended September 30, 2021, 2020 and
2019, respectively.

NFE increased $79.0 million during fiscal 2021, compared with fiscal 2020, due
primarily to volatility related to the extreme weather in the mid-continent and
southern regions of the U.S. during February 2021, as previously discussed.

Future results are subject to Energy Services' ability to expand its wholesale
sales and service activities and are contingent upon many other factors,
including an adequate number of appropriate and credit-qualified counterparties
in an active and liquid natural marketplace; volatility in the natural gas
market due to weather or other fundamental market factors impacting supply
and/or demand; transportation, storage and/or other market arbitrage
opportunities; sufficient liquidity in the overall energy trading market; and
continued access to liquidity in the capital markets.

Storage and Transportation Segment

Overview



Our Storage and Transportation segment invests in natural gas assets, such as
natural gas transportation and storage facilities. We believe that acquiring,
owning and developing these storage and transportation assets, which operate
under a tariff structure that has either cost- or market-based rates, can
provide us a growth opportunity. Our Storage and Transportation segment is
subject to various risks, including the construction, development and operation
of our transportation and storage assets, obtaining necessary governmental,
environmental and regulatory approvals, our ability to obtain necessary property
rights and our ability to obtain financing at reasonable costs for the
construction, operation and maintenance of our assets. In addition, our storage
and transportation assets may be subject to risk associated with the COVID-19
pandemic, such as disruption to the supply chain and availability of critical
equipment and supplies, disruptions to the availability of our specialized
workforce and contractors and changes to demand for natural gas, transportation
and other downstream activities.

Our Storage and Transportation segment is comprised of Leaf River, a 32.2
million Dth salt dome natural gas storage facility that operates under
market-based rates and Adelphia Gateway, an existing 84-mile pipeline in
southeastern Pennsylvania. Adelphia Gateway operates under cost of service rates
but can enter into negotiated rates with counterparties. The northern portion of
the pipeline was operational upon acquisition and it currently serves two
natural gas generation facilities. On October 5, 2020, we began the conversion
of the southern zone of the pipeline to natural gas.

Our Storage and Transportation segment also has a 50 percent ownership interest
in Steckman Ridge, a storage facility that operates under market-based rates and
a 20 percent interest in PennEast, a partnership whose purpose was to construct
and operate a 120-mile natural gas pipeline that would have extended from
northeast Pennsylvania to western New Jersey.

PennEast received a Certificate of Public Convenience and Necessity for the
project from FERC on January 19, 2018. However, because of numerous regulatory
and legal challenge, we evaluated our equity investment in PennEast for
impairment as of June 30, 2021, and determined that it was
other-than-temporarily impaired. We estimated the fair value of our investment
in PennEast using probability weighted scenarios assigned to discounted future
cash flows. The impairment is the result of management's estimates and
assumptions regarding the likelihood of certain outcomes related to required
regulatory approvals and pending legal matters, the timing of which remains
uncertain, the timing and magnitude of construction costs and in-service dates,
the evaluation of the current environmental and political climate as it relates
to interstate pipeline development, and transportation capacity revenues and
discount rates.

                                    Page 52
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
As of September 30, 2021, we recognized an other-than-temporary impairment
charge of $92.0 million, or approximately $74.5 million, net of income taxes.
The other-than-temporary impairment is recorded in equity in (losses) earnings
from affiliates in the Consolidated Statements of Operations. On September 27,
2021, the PennEast partnership determined that this project is no longer
supported and all further development has ceased. It is possible that future
developments could impact the fair value and could result in the recognition of
additional impairment charges.

As of September 30, 2021, our investments in Steckman Ridge and PennEast were $109.0 million and $5.5 million, respectively.

Operating Results



The financial results of our Storage and Transportation segment for the fiscal
years ended September 30, are summarized as follows:
(Thousands)                           2021        2020       2019
Operating revenues (1)             $  51,020   $ 44,728   $      -
Operating expenses
Natural gas purchases                  1,266      1,122          -
Operation and maintenance             29,135     21,862      4,043

Depreciation and amortization 9,960 9,293 6 Total operating expenses

              40,361     32,277      4,049
Operating income                      10,659     12,451     (4,049)
Other income, net                      5,931      7,328      7,345
Interest expense, net                 13,348     13,124      2,185

Income tax (benefit) provision (10,043) 4,247 2,254 Equity in earnings of affiliates (81,072) 15,903 15,832 Net (loss) income

$ (67,787)  $ 18,311   $ 14,689


(1)Includes related party transactions of approximately $1.8 million and $2.7
million during fiscal 2021 and fiscal 2020, respectively, which are eliminated
in consolidation.

Operation Revenues

Operating revenue in fiscal 2021 increased $6.3 million, compared with fiscal 2020, due to increased operating revenues at Leaf River and Adelphia Gateway.



Equity in earnings of affiliates decreased $97.0 million during fiscal 2021,
compared with fiscal 2020, due primarily to the impairment of our equity method
investment in PennEast.

Operation and Maintenance Expense

O&M increased $7.3 million during fiscal 2021, compared with fiscal 2020, due primarily to operations of Adelphia Gateway and increases at Leaf River.

Depreciation Expense



Depreciation expense increased $667,000 during fiscal 2021, compared with fiscal
2020, due primarily to operations of Adelphia Gateway during fiscal 2021, that
were not present in the first quarter of fiscal 2020.

Interest Expense

Interest expense, net increased $224,000 during fiscal 2021, compared with fiscal 2020, due primarily to higher interest expense related to the acquisition of Leaf River and Adelphia Gateway during fiscal 2020.


                                    Page 53
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Net Income

Net income in fiscal 2021 decreased $86.1 million, compared with fiscal 2020,
due primarily to the impairment of our equity method investment in PennEast, as
previously discussed.

Non-GAAP Financial Measures

Management uses NFE, a non-GAAP financial measure, when evaluating the operating
results of our Storage and Transportation segment. We feel that the impairment
of our equity method investment in PennEast is a special item that is not
indicative of our ongoing performance and its impact has been excluded for NFE
purposes. The details of such adjustments can be found in the table below.
Non-GAAP financial measures are not in accordance with, or an alternative to
GAAP, and should be considered in addition to, and not as a substitute for the
comparable GAAP measure. A reconciliation of Storage and Transportations' net
income, the most directly comparable GAAP financial measure to NFE is as
follows:
(Thousands)                                  2021        2020       2019
Net (loss) income                         $ (67,787)  $ 18,311   $ 14,689

Add:


Impairment of equity method investment       92,000          -          -
Tax effect                                  (11,167)         -          -
Net financial earnings                    $  13,046   $ 18,311   $ 14,689



NFE decreased $5.3 million during fiscal 2021, compared with fiscal 2020, due
primarily to increased O&M and depreciation expense, partially offset by
increased operating revenue at Leaf River and Adelphia Gateway, as previously
discussed.
Home Services and Other Operations

Overview



The financial results of Home Services and Other consist primarily of the
operating results of NJRHS. NJRHS provides service, sales and installation of
appliances to approximately 106,000 service contract customers and has been
focused on growing its installation business and expanding its service contract
customer base. Home Services and Other also includes organizational expenses
incurred at NJR and rental income at CR&R.

Operating Results

The condensed consolidated financial results of Home Services and Other for the fiscal years ended September 30, are summarized as follows: (Thousands)

                         2021       2020       2019
Operating revenues               $ 52,229   $ 51,017   $ 50,902

Operation and maintenance $ 47,214 $ 41,529 $ 44,846



Income tax (provision) benefit   $   (196)  $ (2,478)  $  1,428
Net (loss) income                $   (826)  $  5,784   $  1,637



Operating Revenues

Operating revenues increased $1.2 million during fiscal 2021, compared with fiscal 2020, due primarily to increased service contract and installation revenue at Home Services.

Operation and Maintenance Expense

O&M expense increased $5.7 million during fiscal 2021, compared with fiscal 2020, due primarily to increased consulting expenses related to technology improvement projects and higher compensation costs.

Income Tax (Benefit) Provision

Income tax benefit decreased $2.3 million during fiscal 2021, compared with fiscal 2020, due primarily to tax credits and impacts of New Jersey corporate business tax reform recognized in the prior year that did not recur.

Net Income



Net income decreased $6.6 million during fiscal 2021, compared with fiscal 2020,
due primarily to increased shared corporate costs, information technology costs
and compensation expense along with decreased income tax benefit as described
above.

Non-GAAP Financial Measures

NFE is based on removing timing differences associated with NJR's
variable-for-fixed interest rate swap. Non-GAAP financial measures are not in
accordance with, or an alternative to, GAAP, and should be considered in
addition to, and not as a substitute, for the comparable GAAP measure. A
reconciliation of Home Services and Other's net income for the fiscal years
ended September 30, to the GAAP financial measure most directly comparable to
NFE, is as follows:
(Thousands)                                                       2021        2020        2019
Net (loss) income                                              $   (826)   $  5,784    $  1,637
Add:
Unrealized loss on derivative instruments and related
transactions                                                          -           -         381
Tax effect                                                            -           -        (107)
Net financial (loss) earnings                                  $   (826)

$ 5,784 $ 1,911

Liquidity and Capital Resources



Our objective is to maintain an efficient consolidated capital structure that
reflects the different characteristics of each reporting segment and business
operations and provides adequate financial flexibility for accessing capital
markets as required.

Our consolidated capital structure as of September 30, was as follows:


                         2021    2020
Common stock equity       38  %   40  %
Long-term debt            51      56
Short-term debt           11       4
Total                    100  %  100  %



Common Stock Equity

We satisfy our external common equity requirements, if any, through issuances of
our common stock, including the proceeds from stock issuances under our DRP. The
DRP allows us, at our option, to use treasury shares or newly issued shares to
raise capital. On September 28, 2021, we registered 2.5 million shares of
additional common stock for issuance under the DRP. NJR raised approximately
$15.1 million of equity through the DRP by issuing approximately 290,000 shares
of common stock and approximately 141,000 shares of treasury stock during fiscal
2021, and raised $18.1 million during fiscal 2020, by issuing approximately
520,000 shares of treasury stock. There were no shares of common stock issued
through the waiver discount feature of the DRP during fiscal 2021 and 2020.

                                    Page 54
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
In December 2019, we completed an equity offering of 6,545,454 common shares,
consisting of 5,333,334 common shares issued directly by NJR and 1,212,120
common shares issuable pursuant to forward sales agreements with investment
banks. The issuance of 5,333,334 common shares resulted in proceeds of
approximately $212.9 million, net of issuance costs, and was reflected in
shareholders' equity and as a financing activity on the statement of cash flows.

Under the forward sale agreements, a total of 1,212,120 common shares were
borrowed from third parties and sold to the underwriters. Each forward sale
agreement allows us, at our election and prior to September 30, 2020, to
physically settle the forward sale agreements by issuing common shares in
exchange for net proceeds at the then-applicable forward sale price specified by
the agreement, which was initially $40.0125 per share, or, alternatively, to
settle the forward sale agreements in whole or in part through the delivery or
receipt of shares or cash. The forward sale price was subjected to adjustment
daily based on a floating interest rate factor and would decrease with respect
to certain fixed amounts specified in the agreements, such as dividends.

On September 18, 2020, we amended our forward sale agreements to extend the
maturity date of such forward sales agreements from September 30, 2020 to
September 10, 2021. On March 3, 2021, we cash settled a portion of the forward
sale agreement for a payout of approximately $388,000 in lieu of the issuance of
727,272 common shares. On May 26, 2021, we cash settled the rest of the forward
sale agreements for a payout of approximately $2.4 million in lieu of the
issuance of 484,848 common shares.

In 1996, the Board of Directors authorized us to implement a share repurchase
program, which was expanded seven times since the inception of the program,
authorizing a total of 19.5 million shares of common stock for repurchase. As of
September 30, 2021, we had repurchased a total of approximately 17.8 million of
those shares and may repurchase an additional 1.7 million shares under the
approved program. There were 746,000 shares repurchased during fiscal 2021 and
no shares repurchased during fiscal 2020.
Debt

NJR and its unregulated subsidiaries generally rely on cash flows generated from
operating activities and the utilization of committed credit facilities to
provide liquidity to meet working capital and short-term debt financing
requirements. NJNG also relies on the issuance of commercial paper for
short-term funding. NJR and NJNG periodically access the capital markets to fund
long-life assets through the issuance of long-term debt securities.

We believe that our existing borrowing availability, equity proceeds and cash
flows from operations will be sufficient to satisfy our working capital, capital
expenditures and dividend requirements for at least the next 12 months. NJR,
NJNG, Clean Energy Ventures, Storage and Transportation and Energy Services
currently anticipate that each of their financing requirements for the next 12
months will be met primarily through the issuance of short and long-term debt,
and meter or solar asset sale leasebacks.

We believe that as of September 30, 2021, NJR and NJNG were, and currently are, in compliance with all existing debt covenants, both financial and non-financial.



As a result of the COVID-19 pandemic there have been disruptions, uncertainty
and volatility in the credit and capital markets. The Company has been able to
obtain sufficient financing to meet its funding requirements for operations and
capital expenditures, however, our ability to access funds from financial
institutions at a reasonable cost may impact the nature and timing of future
capital market transactions.

Short-Term Debt

We use our short-term borrowings primarily to finance Energy Services'
short-term liquidity needs, Storage and Transportation investments, share
repurchases and, on an initial basis, Clean Energy Ventures' investments. Energy
Services' use of high-volume storage facilities and anticipated pipeline
park-and-loan arrangements, combined with related economic hedging activities in
the volatile wholesale natural gas market, create significant short-term cash
requirements.

As of September 30, 2021, NJR had a revolving credit facility totaling $500 million, with $270.3 million available under the facility.



NJNG satisfies its debt needs by issuing short-term and long-term debt based on
its financial profile. The seasonal nature of NJNG's operations creates large
short-term cash requirements, primarily to finance natural gas purchases and
customer accounts receivable. NJNG obtains working capital for these
requirements, and for the temporary financing of construction and MGP
remediation expenditures and energy tax payments, based on its financial
profile, through the issuance of commercial paper supported by the NJNG Credit
Facility or through short-term bank loans under the NJNG Credit Facility.
                                    Page 55
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
NJNG's commercial paper is sold through several commercial banks under an
issuing and paying agency agreement and is supported by the $250 million NJNG
Credit Facility. As of September 30, 2021, the unused amount available under the
NJNG Credit Facility, including amounts allocated to the backstop under the
commercial paper program and the issuance of letters of credit, was $91.1
million.

Short-term borrowings were as follows:


                                                                  Three Months Ended   Twelve Months Ended
(Thousands)                                                                  September 30, 2021
NJR
Notes Payable to banks:
Balance at end of period                                         $         219,100    $          219,100
Weighted average interest rate at end of period                               1.05  %               1.05  %
Average balance for the period                                   $         163,018    $          119,982
Weighted average interest rate for average balance                            1.08  %               1.05  %
Month end maximum for the period                                 $         219,100    $          219,100
NJNG
Commercial Paper and Notes Payable to banks:
Balance at end of period                                         $         158,200    $          158,200
Weighted average interest rate at end of period                               0.17  %               0.17  %
Average balance for the period                                   $           5,814    $            2,699
Weighted average interest rate for average balance                            0.16  %               0.09  %
Month end maximum for the period                                 $         

158,200 $ 158,200

Due to the seasonal nature of natural gas prices and demand, and because inventory levels are built up during its natural gas injection season (April through October), NJR and NJNG's short-term borrowings tend to peak in the November through January time frame.

NJR

Based on its average borrowings during fiscal 2021, NJR's average interest rate was 1.05 percent, resulting in interest expense of approximately $1.2 million.



On September 2, 2021, NJR entered into a Second Amended and Restated Credit
Agreement governing a $500 million NJR Credit Facility. The agreement refinances
a $425 million revolving credit facility that was scheduled to expire on
December 5, 2023, but has now been terminated. The NJR Credit Facility expires
on September 2, 2026, subject to two mutual options for a one-year extension
beyond that date. The NJR Credit Facility permits the borrowing of revolving
loans and swingline loans, as well as a $75 million sublimit for the issuance of
letters of credit. The NJR Credit Facility also includes an accordion feature,
which would allow NJR, in the absence of a default or event of default, to
increase from time to time, with the existing or new lenders, the revolving
credit commitments under the NJR Credit Facility in minimum increments of $50
million increments up to a maximum of $250 million. Certain of NJR's unregulated
subsidiaries have guaranteed all of NJR's obligations under the NJR Credit
Facility. The credit facility is used primarily to finance its share
repurchases, to satisfy Energy Services' short-term liquidity needs and to
finance, on an initial basis, unregulated investments.

As of September 30, 2021, NJR had eight letters of credit outstanding totaling
$10.6 million, which reduced the amount available under the NJR Credit Facility
by the same amount. NJR does not anticipate that these letters of credit will be
drawn upon by the counterparties.

Neither NJNG nor its assets are obligated or pledged to support the NJR Credit Facility.



NJNG

As noted above, based on its average borrowings during fiscal 2021, NJNG's average interest rate was 0.09 percent, resulting in interest expense of approximately $54,000.



On September 2, 2021, NJNG entered into a Second Amended and Restated Credit
Agreement governing a $250 million, NJNG Credit Facility. The agreement
refinances a $250 million revolving credit facility that was scheduled to expire
on December 5, 2023, but has now been terminated. The NJNG Credit Facility
expires on September 2, 2026, subject to two
                                    Page 56
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
mutual options for a one-year extension beyond that date. The NJNG Credit
Facility permits the borrowing of revolving loans and swingline loans, as well
as a $30 million sublimit for the issuance of letters of credit. The NJNG Credit
Facility also includes an accordion feature, which would allow NJNG, in the
absence of a default or event of default, to increase from time to time, with
the existing or new lenders, the revolving credit commitments under the NJNG
Credit Facility in minimum increments of $50 million up to a maximum of $100
million.

As of September 30, 2021, NJNG had two letters of credit outstanding for $731,000, which reduced the amount available under NJNG's committed credit facility by the same amount. NJNG does not anticipate that these letters of credit will be drawn upon by the counterparties.

Short-Term Debt Covenants



Borrowings under the NJR Credit Facility and the NJNG Credit Facility are
conditioned upon compliance with a maximum leverage ratio (consolidated total
indebtedness to consolidated total capitalization as defined in the applicable
agreements), of not more than .70 to 1.00 for NJR and .65 to 1.00 for NJNG.
These revolving credit facilities contain customary representations and
warranties for transactions of this type. They also contain customary events of
default and certain covenants that will limit NJR's or NJNG's ability, beyond
agreed upon thresholds, to, among other things:

•incur additional debt;
•incur liens and encumbrances;
•make dispositions of assets;
•enter into transactions with affiliates; and
•merge, consolidate, transfer, sell or lease all or substantially all of the
borrowers' or guarantors' assets.

These covenants are subject to a number of exceptions and qualifications set forth in the applicable agreements.

Default Provisions



The agreements governing our long-term and short-term debt obligations include
provisions that, if not complied with, could require early payment or similar
actions. Default events include, but are not limited to, the following:

•defaults for non-payment;
•defaults for breach of representations and warranties;
•defaults for insolvency;
•defaults for non-performance of covenants;
•cross-defaults to other debt obligations of the borrower; and
•guarantor defaults.

The occurrence of an event of default under these agreements could result in all
loans and other obligations of the borrower becoming immediately due and payable
and the termination of the credit facilities or term loan.

Long-Term Debt

NJR

As of September 30, 2021, NJR had the following outstanding: •$50 million of 3.25 percent senior notes due September 17, 2022; •$50 million of 3.20 percent senior notes due August 18, 2023; •$100 million of 3.48 percent senior notes due November 7, 2024; •$100 million of 3.54 percent senior notes due August 18, 2026; •$100 million of 3.96 percent senior notes due June 8, 2028; •$150 million of 3.29 percent senior notes due July 17, 2029; •$130 million of 3.50 percent senior notes due July 23, 2030; •$120 million of 3.13 percent senior notes due September 1, 2031; •$130 million of 3.60 percent senior notes due July 23, 2032; and •$80 million of 3.25 percent senior notes due September 1, 2033.

Neither NJNG nor its assets are obligated or pledged to support NJR's long-term debt.


                                    Page 57
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
On May 14, 2020, NJR entered into a Note Purchase Agreement for $260 million of
its senior notes, of which $130 million are at a fixed interest rate of 3.5
percent, maturing in 2030, and $130 million are at a fixed interest rate of 3.6
percent, maturing in 2032. On July 23, 2020, NJR issued all $260 million of the
senior notes. The senior notes are unsecured and guaranteed by certain
unregulated subsidiaries of NJR.

On September 1, 2020, NJR entered into and issued a Note Purchase Agreement for
$200 million of its senior notes, of which $120 million are at a fixed interest
rate of 3.13 percent, maturing in 2031, and $80 million are at a fixed interest
rate of 3.25 percent, maturing in 2033. The senior notes are unsecured and
guaranteed by certain unregulated subsidiaries of NJR.

NJNG



As of September 30, 2021, NJNG's long-term debt consisted of $1.1 billion in
fixed-rate debt issuances secured by the Mortgage Indenture, with maturities
ranging from 2024 to 2060, and $14.7 million in finance leases with various
maturities ranging from 2021 to 2037.

On May 14, 2020, NJNG entered into a Note Purchase Agreement for $125 million of
its senior notes, of which $100 million were at an interest rate of 3.13
percent, maturing in 2050, and $25 million were at an interest rate of 3.33
percent, maturing in 2060. On June 30, 2020, NJNG issued $50 million of 3.13
percent senior notes due June 30, 2050. On July 23, 2020, NJNG issued the
remaining $50 million of 3.13 percent senior notes due July 23, 2050 and $25
million of 3.33 percent senior notes due July 23, 2060. The senior notes are
secured by an equal principal amount of NJNG's FMBs issued under NJNG's Mortgage
Indenture.

On September 1, 2020, NJNG entered into and issued a Note Purchase Agreement for
$75 million of its senior notes, of which $25 million were at an interest rate
of 2.87 percent, maturing in 2050, and $50 million were at an interest rate of
2.97 percent, maturing in 2060. The senior notes are secured by an equal
principal amount of NJNG's FMBs issued under NJNG's Mortgage Indenture.

On October 28, 2021, NJNG entered into a Note Purchase Agreement for, and
issued, $100 million of its senior notes, of which $50 million were issued at an
interest rate of 2.97 percent, maturing in 2051, and $50 million were issued at
an interest rate of 3.07 percent, maturing in 2061. The senior notes are secured
by an equal principal amount of NJNG's FMBs issued under NJNG's Mortgage
Indenture.

NJR is not obligated directly or contingently with respect to the NJNG's fixed-rate debt issuances.

Long-Term Debt Covenants and Default Provisions



The NJR and NJNG long-term debt instruments contain customary representations
and warranties for transactions of their type. They also contain customary
events of default and certain covenants that will limit NJR or NJNG's ability
beyond agreed upon thresholds to, among other things:

•incur additional debt (including a covenant that limits the amount of
consolidated total debt of the borrower at the end of a fiscal quarter to 70
percent for NJR and 65 percent for NJNG of the consolidated total capitalization
of the borrower, as those terms are defined in the applicable agreements, and a
covenant limiting priority debt to 20 percent of the borrower's consolidated
total capitalization, as those terms are defined in the applicable agreements);
•incur liens and encumbrances;
•make loans and investments;
•make dispositions of assets;
•make dividends or restricted payments;
•enter into transactions with affiliates; and
•merge, consolidate, transfer, sell or lease substantially all of the borrower's
assets.

The aforementioned covenants are subject to a number of exceptions and qualifications set forth in the applicable note purchase agreements.

In addition, the FMBs issued by NJNG under the Mortgage Indenture are subject to certain default provisions. Events of Default, as defined in the Mortgage Indenture, consist mainly of:



•failure for 30 days to pay interest when due;
•failure to pay principal or premium when due and payable;
•failure to make sinking fund payments when due;
•failure to comply with any other covenants of the Mortgage Indenture after 30
days' written notice from the Trustee;
                                    Page 58
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
•failure to pay or provide for judgments in excess of $30 million in aggregate
amount within 60 days of the entry thereof; or
•certain events that are or could be the basis of a bankruptcy, reorganization,
insolvency or receivership proceeding.

Upon the occurrence and continuance of such an Event of Default, the Mortgage
Indenture, subject to any provisions of law applicable thereto, provides that
the Trustee may take possession and conduct the business of NJNG, may sell the
trust estate or proceed to foreclose the lien of the Mortgage Indenture. The
interest rate on defaulted principal and interest, to the extent permitted by
law, on the FMBs issued under the Mortgage Indenture is the rate stated in the
applicable supplement or, if no such rate is stated, six percent per annum.

Sale Leaseback

NJNG



NJNG received $4.0 million and $9.9 million in fiscal 2020 and 2019,
respectively, in connection with the sale leaseback of its natural gas meters.
During fiscal 2021, 2020 and 2019, NJNG exercised early purchase options with
respect to meter leases by making final principal payments of $1.2 million, $1.2
million and $1.1 million, respectively. NJNG continues to evaluate this sale
leaseback program based on current market conditions. As noted, natural gas
meters are excepted from the lien on NJNG property under the Mortgage Indenture.
There were no natural gas meter sale leasebacks recorded during fiscal 2021.

Clean Energy Ventures



Clean Energy Ventures enters into transactions to sell the commercial solar
assets concurrent with agreements to lease the assets back over a period of five
to 15 years. These transactions are considered failed sale leasebacks for
accounting purposes and are therefore treated as financing obligations, which
are typically secured by the renewable energy facility asset and its future cash
flows from SREC and energy sales. ITCs and other tax benefits associated with
these solar projects are transferred to the buyer, if applicable; however, the
lease payments are structured so that Clean Energy Ventures is compensated for
the transfer of the related tax incentives. Clean Energy Ventures continues to
operate the solar assets, including related expenses, and retain the revenue
generated from SRECs and energy sales, and has the option to renew the lease or
repurchase the assets sold at the end of the lease term. During fiscal 2021 and
2020, Clean Energy Ventures received proceeds of $17.7 million and $42.9
million, respectively, in connection with the sale leaseback of commercial solar
projects. There were no solar sale leasebacks recorded during fiscal 2019.

Contractual Obligations



As of September 30, 2021, the Company's contractual cash obligations and
financial commitments totaled $6.4 billion consisting primarily of debt totaling
$3.8 billion, as discussed in the prior section, along with various leasing
obligations, regulatory and remediation expenditures, and natural gas supply
purchases and related demand fees. For a more detailed explanation of these fees
and their applicable payment due dates, see Note 4. Regulation, Note 14. Leases
and Note 15. Commitments and Contingent Liabilities in the accompanying
Consolidated Financial Statements.

As of September 30, 2021, there were NJR guarantees covering approximately
$192.4 million of natural gas purchases and Energy Services demand fee
commitments and ten outstanding letters of credit totaling $11.3 million, as
previously mentioned, not yet reflected in accounts payable on the Consolidated
Balance Sheets.

NJR does not expect to be required to make additional contributions to fund the
pension plans over the next three fiscal years based on current actuarial
assumptions; however, funding requirements are uncertain and can depend
significantly on changes in actuarial assumptions, returns on plan assets and
changes in the demographics of eligible employees and covered dependents. In
addition, as in the past, we may elect to make discretionary contributions to
the plans in excess of the minimum required amount. We made no discretionary
contributions to the pension plans in fiscal 2021 and 2020. There are no federal
requirements to pre-fund OPEB benefits. However, we are required to fund certain
amounts due to regulatory agreements with the BPU. We anticipate that the annual
funding level of the OPEB plans will range from $5 million to $10 million
annually over each of the next five years. Additional contributions may vary
based on market conditions and various assumptions.

During fiscal 2021, committed and spent capital expenditures totaled $468.3
million. During fiscal 2022 and 2023, NJNG's total capital expenditures are
projected to be $350.4 million and $324.3 million, respectively. NJNG expects to
fund its obligations with a combination of cash flow from operations, cash on
hand, issuance of commercial paper, available capacity under its revolving
credit facility and the issuance of long-term debt. As of September 30, 2021,
NJNG's future MGP
                                    Page 59
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
expenditures are estimated to be $135.0 million. For a more detailed description
of MGP see Note 15. Commitments and Contingent Liabilities in the accompanying
Consolidated Financial Statements.

Estimated capital expenditures are reviewed on a regular basis and may vary based on the ongoing effects of regulatory constraints, environmental regulations, unforeseen events and the ability to access capital.



During fiscal 2021, our Storage and Transportation segment had capital
expenditures spent or accrued for the Adelphia Gateway project totaling $113.0
million and capital expenditures spent or accrued for Leaf River totaling $10.8
million. During fiscal 2022, we expect expenditures related to the Adelphia
Gateway project to be between $90 million and $110 million and expenditures
related to Leaf River to be between $6 million and $10 million.

During fiscal 2021, Clean Energy Ventures had capital expenditures spent or accrued totaling $89.4 million. Clean Energy Ventures' expenditures include clean energy projects that support our goal to promote renewable energy. Accordingly, Clean Energy Ventures enters into agreements to install solar equipment involving both residential and commercial projects. We estimate the value of solar-related projects placed in service during fiscal 2022 to be between $235 million and $301 million.



Capital expenditures related to clean energy projects are subject to change due
to a variety of factors that may affect our ability to commence operations at
these projects on a timely basis or at all, including sourcing projects that
meet our investment criteria, logistics associated with the start-up of
residential and commercial solar projects, such as timing of construction
schedules, the permitting and regulatory process, any delays related to electric
grid interconnection, economic trends or unforeseen events and the ability to
access capital or allocation of capital to other investments or business
opportunities.

Energy Services does not currently anticipate any significant capital expenditures in fiscal 2022 and 2023.



On December 16, 2020, Energy Services entered into a series of asset management
agreements with an investment grade public utility to release pipeline capacity
associated with certain natural gas transportation contracts. The utility will
provide certain asset management services and Energy Services may deliver
natural gas to the utility in exchange for aggregate net proceeds of
approximately $500 million, payable through November 1, 2030. The asset
management agreements include a series of initial and permanent releases
commencing on November 1, 2021. NJR will receive approximately $260 million in
cash from fiscal 2022 through fiscal 2024 and $34 million per year from fiscal
2025 through fiscal 2031 under the agreements.
Cash Flows

Operating Activities



Cash flows from operating activities during fiscal 2021 totaled $391.0 million
compared with $213.5 million during fiscal 2020. Operating cash flows are
primarily affected by variations in working capital, which can be impacted by
several factors, including:

•seasonality of our business;

•fluctuations in wholesale natural gas prices and other energy prices, including changes in derivative asset and liability values;

•timing of storage injections and withdrawals;

•the deferral and recovery of natural gas costs;

•changes in contractual assets utilized to optimize margins related to natural gas transactions;

•broker margin requirements;

•impact of unusual weather patterns on our wholesale business;

•timing of the collections of receivables and payments of current liabilities;

•volumes of natural gas purchased and sold; and

•timing of SREC deliveries.



The increase of $177.5 million in cash flows from operating activities during
fiscal 2021, compared with fiscal 2020, was due primarily to increased earnings
at Energy Services.
                                    Page 60
--------------------------------------------------------------------------------
                        New Jersey Resources Corporation
                                    Part II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF
OPERATIONS
(Continued)
Investing Activities

Cash flows used in investing activities totaled $622.1 million during fiscal
2021, compared with $994.0 million during fiscal 2020. The decrease of $371.9
million was due primarily to the acquisition of Leaf River and Adelphia Gateway
in the prior period that did not recur along with a decrease of $46.0 million in
solar capital expenditures, partially offset by an increase in capital
expenditures of $86.3 million for utility plant investments and $85.9 million
for Storage and Transportation.

Financing Activities



Financing cash flows generally are seasonal in nature and are impacted by the
volatility in pricing in the natural gas and other energy markets. NJNG's
inventory levels are built up during its natural gas injection season (April
through October) and reduced during withdrawal season (November through March)
in response to the supply requirements of its customers. Changes in financing
cash flows can also be impacted by natural gas management and marketing
activities at Energy Services and clean energy investments at Clean Energy
Ventures.

Cash flows used in financing activities totaled $117.8 million during fiscal
2021, compared with $895.9 million during fiscal 2020. The decrease of $778.1
million is due primarily to increased long-term debt activity at NJR related to
the acquisitions of Leaf River and Adelphia along with the issuance of long-term
debt at NJNG and higher proceeds from solar sale leasebacks at Clean Energy
Ventures in the prior period, partially offset by increased short-term debt in
the current period.

Credit Ratings

The table below summarizes NJNG's current credit ratings issued by two rating entities, Moody's and Fitch, as of September 30, 2021:


                       Moody's    Fitch
Corporate Rating         N/A        A-
Commercial Paper         P-2       F-2
Senior Secured           A1         A+
Ratings Outlook        Stable     Stable



The Fitch ratings and outlook were reaffirmed on March 15, 2021. The Moody's
ratings and outlook were reaffirmed on May 11, 2021. NJNG's Moody's and Fitch
ratings are investment-grade ratings. NJR is not a rated entity.

Although NJNG is not party to any lending agreements that would accelerate the
maturity date of any obligation caused by a failure to maintain any specific
credit rating, if such ratings are downgraded below investment grade, borrowing
costs could increase, as would the costs of maintaining certain contractual
relationships, and future financing and our access to capital markets would be
reduced. Even if ratings are downgraded without falling below investment grade,
NJR and NJNG could face increased borrowing costs under their credit facilities.
A rating set forth above is not a recommendation to buy, sell or hold NJR's or
NJNG's securities and may be subject to revision or withdrawal at any time. Each
rating set forth above should be evaluated independently of any other rating.

The timing and mix of any external financings will target a common equity ratio that is consistent with maintaining NJNG's current short-term and long-term credit ratings.

© Edgar Online, source Glimpses