NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

(EDU)
  Report
Delayed Nyse  -  04:00 2022-08-18 pm EDT
24.55 USD   +0.08%
08/05UBS Adjusts New Oriental Education & Technology Group Price Target to $36.40 From $18.60, Maintains Buy Rating
MT
07/29BofA Securities Upgrades New Oriental Education & Technology Group to Buy From Neutral
MT
07/28Macquarie Upgrades New Oriental Education & Technology Group to Outperform From Neutral
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Capitalization1 13 59219 00517 5362 216--
Enterprise Value (EV)1 12 43517 92316 2222 2163 550709
P/E ratio 57,1x46,3x51,2x-1,87x64,0x27,2x
Yield ---0,25%-0,64%
Capitalization / Revenue 4,39x5,31x4,10x0,71x1,67x1,56x
EV / Revenue 4,02x5,01x3,79x0,71x1,42x0,27x
EV / EBITDA 34,5x29,3x36,2x-1,98x10,8x1,89x
Price to Book 5,73x6,95x3,52x1,05x1,11x1,01x
Nbr of stocks (in thousands) 158 691158 429171 422169 697--
Reference price (USD) 85,712010213,124,624,6
Announcement Date 07/23/201907/28/202009/24/202107/27/2022--
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Net sales1 3 0963 5794 2773 1052 4992 672
EBITDA1 361612448-783328374
Operating profit (EBIT)1 377461218-850100183
Operating Margin 12,2%12,9%5,10%-27,4%4,01%6,84%
Pre-Tax Profit (EBT)1 316488315-1 08455,1206
Net income1 238413334-1 1881,39141
Net margin 7,69%11,5%7,82%-38,2%0,06%5,29%
EPS2 1,502,592,00-7,000,380,90
Dividend per Share2 ---0,06-0,16
Announcement Date 07/23/201907/28/202009/24/202107/27/2022--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: May 2021 Q3 2021 Q4 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 1 1901 212614524673577
EBITDA1 ---24,5150104
Operating profit (EBIT)1 116-50,4-111-76,953,118,0
Operating Margin 9,73%-4,16%-18,1%-14,7%7,89%3,11%
Pre-Tax Profit (EBT)1 167-95,6-104-18172,732,1
Net income1 151-45,5--18939,213,5
Net margin 12,7%-3,75%--36,1%5,82%2,34%
EPS2 0,90-0,30-0,72-1,120,230,08
Dividend per Share ------
Announcement Date 04/20/202109/24/202104/26/202207/27/2022--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 1 1571 0821 3152 6166163 457
Leverage (Debt / EBITDA) -3,21x-1,77x-2,93x3,34x-1,88x-9,24x
Free Cash Flow1 537495701-1 491283345
ROE (Net Profit / Equities) 18,1%19,0%8,75%-22,2%3,94%5,89%
Shareholders' equity1 1 3132 1753 8235 00635,32 402
ROA (Net Profit / Asset) 9,53%7,38%4,00%-12,7%1,93%3,25%
Assets1 2 4975 6018 3548 76672,04 352
Book Value Per Share2 15,017,329,123,422,224,4
Cash Flow per Share2 5,075,046,84-12,41,472,75
Capex1 269310429146117144
Capex / Sales 8,69%8,65%10,0%4,75%4,68%5,37%
Announcement Date 07/23/201907/28/202009/24/2021---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 4 166 051 971
Net sales (USD) 4 276 539 000
Number of employees 88 126
Sales / Employee (USD) 48 528
Free-Float 96,7%
Free-Float capitalization (USD) 4 028 941 499
Avg. Exchange 20 sessions (USD) 72 777 908
Average Daily Capital Traded 1,75%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA