Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Germany
  4. Xetra
  5. New Work SE
  6. Financials
    NWO   DE000NWRK013

NEW WORK SE

(NWO)
  Report
Real-time Estimate Quote. Real-time Estimate Tradegate - 06/14 09:02:37 am
255.5 EUR   +1.39%
05/20NEW WORK SE : Ex-dividend day for final dividend
FA
05/19NEW WORK SE : Annual General Meeting agrees to pay dividend of EUR 2.59 per share
PU
05/07NEW WORKá : Berenberg sticks Neutral
MD
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 3351 6411 5741 416--
Entreprise Value (EV)1 1 2771 6151 5701 3801 3331 294
P/E ratio 43,1x47,6x60,2x39,1x33,9x29,9x
Yield 0,90%0,89%0,93%1,10%1,23%1,33%
Capitalization / Revenue 5,77x6,09x5,69x4,99x4,53x4,09x
EV / Revenue 5,52x5,99x5,68x4,86x4,26x3,73x
EV / EBITDA 17,0x18,9x17,9x14,8x12,8x11,1x
Price to Book 13,6x16,2x13,9x10,5x9,00x7,72x
Nbr of stocks (in thousands) 5 6205 6205 6205 620--
Reference price (EUR) 238292280252252252
Last update 02/26/201902/25/202002/24/202105/19/202105/19/202105/19/2021
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 232270277284313346
EBITDA1 75,285,687,693,0105117
Operating profit (EBIT)1 46,247,031,654,462,470,6
Operating Margin 19,9%17,4%11,4%19,2%20,0%20,4%
Pre-Tax Profit (EBT)1 44,952,140,853,461,669,8
Net income1 31,034,426,136,241,847,4
Net margin 13,4%12,8%9,44%12,8%13,4%13,7%
EPS2 5,516,134,656,447,438,42
Dividend per Share2 2,142,592,592,763,103,36
Last update 02/26/201902/25/202002/24/202105/07/202104/01/202105/06/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 57,926,54,0636,683,5122
Leverage (Debt / EBITDA) -0,77x-0,31x-0,05x-0,39x-0,80x-1,05x
Free Cash Flow1 53,944,247,932,854,461,1
ROE (Net Profit / Equities) 35,2%34,5%24,4%29,7%29,2%28,9%
Shareholders' equity1 87,999,9107122143164
ROA (Net Profit / Asset) 11,9%11,7%8,18%11,1%13,5%13,6%
Assets1 260294319328309348
Book Value Per Share2 17,518,120,123,928,032,7
Cash Flow per Share2 13,114,214,414,316,218,2
Capex1 5,8435,533,144,340,242,8
Capex / Sales 2,52%13,2%12,0%15,6%12,8%12,4%
Last update 02/26/201902/25/202002/24/202105/19/202105/19/202105/19/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (EUR)
1 416 349 620
Capitalization (USD)
1 713 257 070
Net sales (EUR)
276 524 000
Net sales (USD)
334 986 704
Number of employees
1 698
Sales / Employee (EUR)
162 853
Sales / Employee (USD)
197 283
Free-Float
46,7%
Free-Float capitalization (EUR)
661 240 944
Free-Float capitalization (USD)
799 855 986
Avg. Exchange 20 sessions (EUR)
413 024
Avg. Exchange 20 sessions (USD)
500 345
Average Daily Capital Traded
0,03%
EPS & Dividend