Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. New World Development Company Limited
  6. Financials
    17   HK0000608585

NEW WORLD DEVELOPMENT COMPANY LIMITED

(17)
  Report
Delayed Hong Kong Stock Exchange  -  03:08 2022-12-02 am EST
18.38 HKD   +0.77%
11/24New World Development Wins the Top Green Companies in Asia Category at the Prestigious Asia Corporate Excellence and Sustainability Awards 2022
AQ
11/24NEW WORLD DEVELOPMENT COMPANY LIMITED : Ex-dividend day for final dividend
FA
10/24New World Development Company Limited - New World Harbour Race 2022, First Mega-Sports Outdoor Event This Year, 1,203 Swimmers Create a Splash to Re-Invigorate Hong Kong, Empowering 'Happy Waves for All'
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Capitalization1 93 808102 58770 84346 256--
Enterprise Value (EV)1 217 905216 989206 436201 551192 044212 923
P/E ratio 85,6x87,7x56,3x7,56x7,84x8,36x
Yield 5,54%5,11%7,32%10,9%10,7%10,7%
Capitalization / Revenue 1,59x1,50x1,04x0,54x0,54x0,53x
EV / Revenue 3,69x3,18x3,03x2,34x2,23x2,43x
EV / EBITDA 15,9x15,7x16,8x11,1x10,00x11,5x
Price to Book 0,38x0,38x0,33x0,22x0,21x0,21x
Nbr of stocks (in thousands) 2 549 1172 542 4322 516 6332 516 633--
Reference price (HKD) 36,840,428,218,418,418,4
Announcement Date 09/30/202009/30/202109/30/2022---
1 HKD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net sales1 59 00868 23368 21386 14686 26987 709
EBITDA1 13 73313 83212 29518 09119 21018 590
Operating profit (EBIT)1 10 0389 9828 13314 59514 97414 397
Operating Margin 17,0%14,6%11,9%16,9%17,4%16,4%
Pre-Tax Profit (EBT)1 10 79410 3669 21514 22013 02914 741
Net income1 1 0961 1721 2496 3446 6435 800
Net margin 1,86%1,72%1,83%7,36%7,70%6,61%
EPS2 0,430,460,502,432,342,20
Dividend per Share2 2,042,062,062,011,971,96
Announcement Date 09/30/202009/30/202109/30/2022---
1 HKD in Million
2 HKD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales1 35 57732 65635 57332 64032 02844 392
EBITDA ------
Operating profit (EBIT)1 -4 5536 0042 1295 8657 670
Operating Margin -13,9%16,9%6,52%18,3%17,3%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS2 0,400,060,57-0,070,421,22
Dividend per Share ------
Announcement Date 02/26/202109/30/202102/25/202209/30/2022--
1 HKD in Million
2 HKD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net Debt1 124 098114 402135 593155 295145 789166 667
Net Cash position1 ------
Leverage (Debt / EBITDA) 9,04x8,27x11,0x8,58x7,59x8,97x
Free Cash Flow1 -27 0862 4861 9018 96210 0596 593
ROE (Net Profit / Equities) 2,66%2,67%2,66%2,70%2,78%2,55%
Shareholders' equity1 41 21743 85447 012234 634238 916227 778
ROA (Net Profit / Asset) 1,19%1,14%1,12%1,24%1,29%1,10%
Assets1 91 794103 025111 347509 947514 633526 228
Book Value Per Share2 97,910784,885,286,185,7
Cash Flow per Share2 -4,033,792,962,026,433,50
Capex1 16 7967 1615 5515 6265 5274 680
Capex / Sales 28,5%10,5%8,14%6,53%6,41%5,34%
Announcement Date 09/30/202009/30/202109/30/2022---
1 HKD in Million
2 HKD
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 46 255 717 682
Capitalization (USD) 5 942 493 751
Net sales (HKD) 68 212 700 000
Net sales (USD) 8 763 317 570
Number of employees 28 000
Sales / Employee (HKD) 2 436 168
Sales / Employee (USD) 312 976
Free-Float 54,4%
Free-Float capitalization (HKD) 25 140 486 418
Free-Float capitalization (USD) 3 229 810 084
Avg. Exchange 20 sessions (HKD) 235 431 330
Avg. Exchange 20 sessions (USD) 30 245 973
Average Daily Capital Traded 0,51%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA