Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
2.97
USD
|
-3.26%
|
|
+0.68%
|
-70.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,618
|
4,894
|
5,678
|
5,858
|
7,391
|
2,302
|
-
|
-
|
Enterprise Value (EV)
1 |
5,618
|
4,894
|
5,678
|
5,858
|
7,391
|
2,302
|
2,302
|
2,302
|
P/E ratio
|
15.6
x
|
10.3
x
|
10.2
x
|
6.83
x
|
3.16
x
|
-38.4
x
|
10.7
x
|
8.18
x
|
Yield
|
5.66%
|
6.45%
|
5.57%
|
7.91%
|
5.47%
|
1.77%
|
1.35%
|
1.35%
|
Capitalization / Revenue
|
5.43
x
|
4.22
x
|
4.21
x
|
3.57
x
|
1.28
x
|
0.72
x
|
0.7
x
|
-
|
EV / Revenue
|
5.43
x
|
4.22
x
|
4.21
x
|
3.57
x
|
1.28
x
|
0.72
x
|
0.7
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.9
x
|
0.77
x
|
0.87
x
|
0.7
x
|
0.72
x
|
0.41
x
|
0.4
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
467,351
|
463,904
|
465,021
|
681,136
|
722,488
|
775,112
|
-
|
-
|
Reference price
2 |
12.02
|
10.55
|
12.21
|
8.600
|
10.23
|
2.970
|
2.970
|
2.970
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/31/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,034
|
1,160
|
1,350
|
1,643
|
5,783
|
3,180
|
3,292
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
540.8
|
646
|
832
|
875
|
3,239
|
699.1
|
850.3
|
-
|
Operating Margin
|
52.31%
|
55.69%
|
61.63%
|
53.26%
|
56.01%
|
21.98%
|
25.83%
|
-
|
Earnings before Tax (EBT)
1 |
523.3
|
587.8
|
806
|
826
|
2,406
|
146.3
|
592.2
|
666.7
|
Net income
1 |
362.2
|
478.3
|
563
|
617
|
2,341
|
-54.73
|
416.8
|
462.3
|
Net margin
|
35.03%
|
41.23%
|
41.7%
|
37.55%
|
40.48%
|
-1.72%
|
12.66%
|
-
|
EPS
2 |
0.7700
|
1.020
|
1.200
|
1.260
|
3.240
|
-0.0773
|
0.2784
|
0.3629
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6800
|
0.6800
|
0.6800
|
0.6800
|
0.5600
|
0.0525
|
0.0400
|
0.0400
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/31/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
333
|
338
|
346
|
377
|
343
|
577
|
2,653
|
1,202
|
1,042
|
886
|
794.6
|
794.1
|
803.3
|
806.5
|
810.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
204
|
210
|
212
|
243
|
211
|
209
|
263
|
509
|
421
|
191
|
135.1
|
180.4
|
215.2
|
218.6
|
182.9
|
Operating Margin
|
61.26%
|
62.13%
|
61.27%
|
64.46%
|
61.52%
|
36.22%
|
9.91%
|
42.35%
|
40.4%
|
21.56%
|
17%
|
22.72%
|
26.79%
|
27.1%
|
22.57%
|
Earnings before Tax (EBT)
1 |
199
|
199
|
207
|
230
|
205
|
184
|
2,007
|
492
|
268
|
-361
|
-73.88
|
63.77
|
87.13
|
98.52
|
126.5
|
Net income
1 |
140
|
142
|
147
|
163
|
144
|
164
|
1,998
|
405
|
199
|
-260
|
-169.4
|
7.087
|
34.39
|
67.1
|
81.81
|
Net margin
|
42.04%
|
42.01%
|
42.49%
|
43.24%
|
41.98%
|
28.42%
|
75.31%
|
33.69%
|
19.1%
|
-29.35%
|
-21.32%
|
0.89%
|
4.28%
|
8.32%
|
10.1%
|
EPS
2 |
0.3000
|
0.3000
|
0.3100
|
0.3400
|
0.3000
|
0.3000
|
2.870
|
0.5500
|
0.2700
|
-0.3600
|
-0.2108
|
0.009260
|
0.0310
|
0.0466
|
0.0567
|
Dividend per Share
2 |
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.0500
|
0.0186
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Announcement Date
|
10/27/21
|
1/26/22
|
4/27/22
|
7/27/22
|
10/26/22
|
1/31/23
|
4/28/23
|
7/27/23
|
10/26/23
|
1/31/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.88%
|
7.71%
|
8.75%
|
9.38%
|
23.2%
|
0.96%
|
4.01%
|
-
|
ROA (Net income/ Total Assets)
|
0.76%
|
0.94%
|
1.04%
|
1.01%
|
2.15%
|
-0.02%
|
0.36%
|
0.4%
|
Assets
1 |
47,660
|
50,881
|
54,135
|
61,089
|
108,884
|
334,146
|
115,236
|
115,567
|
Book Value Per Share
2 |
13.30
|
13.70
|
14.10
|
12.20
|
14.30
|
7.280
|
7.480
|
7.500
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/31/23
|
1/31/24
|
-
|
-
|
-
|
Last Close Price
2.97
USD Average target price
4.906
USD Spread / Average Target +65.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -70.97% | 2.3B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|