Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NEWELL BRANDS INC.

(NWL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 6788 1389 00811 287--
Entreprise Value (EV)1 15 19713 51313 63415 53015 24515 213
P/E ratio -1,27x76,9x-11,7x18,1x16,0x14,7x
Yield 4,95%4,79%4,33%3,48%3,51%3,59%
Capitalization / Revenue 1,01x0,84x0,96x1,12x1,10x1,08x
EV / Revenue 1,76x1,39x1,45x1,54x1,49x1,45x
EV / EBITDA 13,3x9,91x10,5x10,7x10,1x9,49x
Price to Book 1,68x1,64x2,32x2,78x2,57x2,34x
Nbr of stocks (in thousands) 466 800423 400424 300425 300--
Reference price (USD) 18,619,221,226,526,526,5
Announcement Date 02/15/201902/14/202002/12/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8 6319 7159 38510 09310 23210 495
EBITDA1 1 1391 3641 2961 4551 5131 602
Operating profit (EBIT)1 8781 0491 0381 1731 2381 319
Operating Margin 10,2%10,8%11,1%11,6%12,1%12,6%
Pre-Tax Profit (EBT) -8 268-852-1 006-9971 052
Net income1 -6 918107-770627719-
Net margin -80,2%1,10%-8,20%6,21%7,02%-
EPS2 -14,60,25-1,821,471,661,81
Dividend per Share2 0,920,920,920,920,930,95
Announcement Date 02/15/201902/14/202002/12/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 2 6992 6892 2882 5552 5872 628
EBITDA1 470377316373420360
Operating profit (EBIT)1 403307230301348290
Operating Margin 14,9%11,4%10,1%11,8%13,5%11,0%
Pre-Tax Profit (EBT)1 283101126234287221
Net income1 30412789,0175214169
Net margin 11,3%4,72%3,89%6,85%8,27%6,43%
EPS2 0,710,300,210,400,490,37
Dividend per Share ------
Announcement Date 10/30/202002/12/202104/30/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6 5195 3754 6264 2433 9573 925
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,72x3,94x3,57x2,92x2,62x2,45x
Free Cash Flow1 2967791 173823910866
ROE (Net Profit / Equities) 12,8%14,2%17,2%18,6%19,2%18,9%
Shareholders' equity1 -54 233752-4 4773 3653 736-
ROA (Net Profit / Asset) 4,63%4,33%5,01%5,01%5,60%5,83%
Assets1 -149 5552 463-15 36912 52612 840-
Book Value Per Share2 11,111,79,139,5610,311,3
Cash Flow per Share2 1,442,463,382,622,952,81
Capex1 384265259266265282
Capex / Sales 4,45%2,73%2,76%2,64%2,59%2,69%
Announcement Date 02/15/201902/14/202002/12/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 11 287 462 000
Net sales (USD) 9 385 000 000
Number of employees 31 000
Sales / Employee (USD) 302 742
Free-Float 93,8%
Free-Float capitalization (USD) 10 585 556 610
Avg. Exchange 20 sessions (USD) 56 734 467
Average Daily Capital Traded 0,50%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA