Valuation NewRiver REIT plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:22 2026-06-15 am EDT			5-day change	1st Jan Change
79.30 ^GBX	+0.51%		+5.17%	+14.76%

Jun. 09	NewRiver REIT plc, 2026 Earnings Call, Jun 03, 2026
Jun. 05	Newriver Reit plc Declares Final Dividend for the Year Ended 31 March 2026, Payable on 7 August 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	287.3	263.8	244.9	251	330	339.8	-	-
Change	-	-8.18%	-7.15%	2.48%	31.45%	2.98%	-	-
Enterprise Value (EV) ¹	780.6	485.3	446.2	418.3	709.2	624.2	678.9	687.7
Change	-	-37.83%	-8.05%	-6.26%	69.53%	-11.98%	1.23%	1.29%
P/E Ratio	-1.91x	-	-	-	-	9.8x	7.08x	6.31x
PBR	0.62x	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	0.2x	0.5x
Capitalization / Revenue	6.53x	5.47x	5.2x	5.69x	5.87x	4.38x	4.75x	4.36x
EV / Revenue	17.7x	10.1x	9.47x	9.49x	12.6x	9.13x	9.49x	8.81x
EV / EBITDA	32x	14.7x	12.6x	15.4x	17.7x	12.1x	12.6x	12.1x
EV / EBIT	34.7x	15.2x	12.9x	15.6x	18.2x	12.8x	12.6x	11.2x
EV / FCF	22.1x	4.87x	17.4x	18.4x	37.9x	20.8x	19.3x	35.2x
FCF Yield	4.53%	20.5%	5.76%	5.43%	2.64%	4.81%	5.18%	2.84%
Dividend per Share ²	0.03	0.074	0.067	0.066	0.065	0.067	0.0686	0.0685
Rate of return	3.2%	8.64%	8.49%	8.16%	9.37%	9.63%	8.69%	8.68%
EPS ²	-0.491	-	-	-	-	0.071	0.1115	0.125
Distribution rate	-6.11%	-	-	-	-	94.4%	61.5%	54.8%
Net sales ¹	44	48.2	47.1	44.1	56.2	68.4	71.53	78.02
EBITDA ¹	24.4	33.1	35.4	27.1	40.1	51.6	54.02	56.65
EBIT ¹	22.5	31.9	34.6	26.8	39	48.7	53.9	61.5
Net income ¹	-150.5	-26.6	-16.8	-	23.7	31.7	43.9	48.65
Net Debt ¹	493.3	221.5	201.3	167.3	379.2	324.5	339.1	347.9
Reference price ²	0.9380	0.8560	0.7890	0.8090	0.6940	0.7890	0.7890	0.7890
Nbr of stocks (in thousands)	306,300	308,182	310,442	310,266	475,442	430,677	-	-
Announcement Date	6/3/21	6/7/22	6/6/23	6/21/24	6/3/25	6/2/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWRIVER REIT PLC	-	9.16x	12.84x	8.48%	456M
SIMON PROPERTY GROUP, INC.	34.11x	15.07x	19.45x	4.12%	71.03B
KIMCO REALTY CORPORATION	31.35x	11.71x	16.38x	4.05%	17.47B
REGENCY CENTERS CORPORATION	32.74x	11.9x	17.9x	3.78%	14.66B
LINK REAL ESTATE INVESTMENT TRUST	14.69x	10.8x	15.67x	6.82%	12.17B
BRIXMOR PROPERTY GROUP INC.	27.74x	10.57x	15.54x	3.81%	10B
AGREE REALTY CORPORATION	39.19x	15.45x	18.65x	4.21%	9.09B
NNN REIT, INC.	22.71x	14.21x	15.63x	5.22%	8.86B
VICINITY CENTRES	11.85x	17.11x	18.77x	4.78%	8.44B
THE MACERICH COMPANY	-149.11x	12.41x	18.43x	2.69%	7.21B
Average	7.25x	12.84x	16.93x	4.79%	15.94B
Weighted average by Cap.	21.95x	13.75x	18.08x	4.32%