Market Closed -
Borsa Italiana
11:44:59 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
5.486
EUR
|
+1.48%
|
|
+1.44%
|
-25.92%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,772
|
10,258
|
14,547
|
9,659
|
9,713
|
7,195
|
-
|
-
|
Enterprise Value (EV)
1 |
9,242
|
13,810
|
22,913
|
15,141
|
9,713
|
11,797
|
10,786
|
9,925
|
P/E ratio
|
56.3
x
|
81.7
x
|
233
x
|
67
x
|
-
|
17.5
x
|
12.9
x
|
10.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.91%
|
Capitalization / Revenue
|
7.9
x
|
9.83
x
|
8.3
x
|
2.96
x
|
2.89
x
|
2.03
x
|
1.91
x
|
1.79
x
|
EV / Revenue
|
9.39
x
|
13.2
x
|
13.1
x
|
4.64
x
|
2.89
x
|
3.33
x
|
2.87
x
|
2.47
x
|
EV / EBITDA
|
18.4
x
|
23
x
|
24.6
x
|
9.39
x
|
5.54
x
|
6.27
x
|
5.3
x
|
4.48
x
|
EV / FCF
|
77
x
|
98.8
x
|
103
x
|
141
x
|
-
|
15.3
x
|
11.9
x
|
10.2
x
|
FCF Yield
|
1.3%
|
1.01%
|
0.97%
|
0.71%
|
-
|
6.52%
|
8.38%
|
9.8%
|
Price to Book
|
5.9
x
|
6.63
x
|
1.49
x
|
0.79
x
|
-
|
0.58
x
|
0.55
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
627,778
|
627,778
|
1,039,813
|
1,311,356
|
1,311,554
|
1,311,606
|
-
|
-
|
Reference price
2 |
12.38
|
16.34
|
13.99
|
7.366
|
7.406
|
5.486
|
5.486
|
5.486
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/10/22
|
3/7/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
984.1
|
1,044
|
1,752
|
3,260
|
3,362
|
3,539
|
3,758
|
4,013
|
EBITDA
1 |
502.5
|
601.4
|
930.3
|
1,613
|
1,752
|
1,881
|
2,034
|
2,215
|
EBIT
1 |
382
|
456.6
|
703.3
|
1,189
|
-
|
1,415
|
1,572
|
1,731
|
Operating Margin
|
38.82%
|
43.74%
|
40.14%
|
36.47%
|
-
|
39.99%
|
41.83%
|
43.15%
|
Earnings before Tax (EBT)
1 |
141
|
256.7
|
59.13
|
270.1
|
-
|
783.7
|
1,054
|
1,119
|
Net income
1 |
130
|
159.5
|
50.23
|
140
|
-
|
395.1
|
575.5
|
704.1
|
Net margin
|
13.21%
|
15.28%
|
2.87%
|
4.3%
|
-
|
11.16%
|
15.32%
|
17.55%
|
EPS
2 |
0.2200
|
0.2000
|
0.0600
|
0.1100
|
-
|
0.3137
|
0.4264
|
0.5453
|
Free Cash Flow
1 |
120
|
139.8
|
223
|
107.6
|
-
|
769.6
|
904.2
|
973
|
FCF margin
|
12.19%
|
13.4%
|
12.73%
|
3.3%
|
-
|
21.74%
|
24.06%
|
24.25%
|
FCF Conversion (EBITDA)
|
23.88%
|
23.25%
|
23.98%
|
6.67%
|
-
|
40.9%
|
44.45%
|
43.92%
|
FCF Conversion (Net income)
|
92.32%
|
87.68%
|
444.03%
|
76.83%
|
-
|
194.8%
|
157.11%
|
138.19%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0500
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/10/22
|
3/7/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
516.8
|
427.7
|
616.2
|
539.5
|
598.9
|
618.1
|
1,212
|
712.6
|
808.2
|
1,521
|
858.9
|
879.5
|
1,739
|
741.7
|
817.3
|
1,559
|
871.7
|
912.9
|
1,803
|
780.4
|
-
|
1,648
|
-
|
-
|
1,892
|
EBITDA
1 |
-
|
214.2
|
387.2
|
298.2
|
316.7
|
319.7
|
632.1
|
307.5
|
395
|
702.4
|
463.1
|
451.6
|
910.4
|
335.7
|
436.1
|
771.8
|
495.8
|
484.1
|
980
|
353
|
456
|
822
|
530
|
524
|
-
|
EBIT
|
-
|
148.1
|
308.5
|
224.5
|
-
|
-
|
478.8
|
-
|
-
|
478
|
-
|
-
|
839.5
|
-
|
-
|
558.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
34.63%
|
50.06%
|
41.61%
|
-
|
-
|
39.49%
|
-
|
-
|
31.43%
|
-
|
-
|
48.27%
|
-
|
-
|
35.84%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
59.6
|
197.1
|
37.53
|
-
|
-
|
21.6
|
-
|
-
|
162.8
|
-
|
-
|
107.3
|
-
|
-
|
136.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
32.6
|
126.9
|
48.87
|
-
|
-
|
1.362
|
-
|
-
|
89.13
|
-
|
-
|
50.89
|
-
|
-
|
32.46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
7.62%
|
20.59%
|
9.06%
|
-
|
-
|
0.11%
|
-
|
-
|
5.86%
|
-
|
-
|
2.93%
|
-
|
-
|
2.08%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
0.0700
|
-
|
-
|
-0.0100
|
-
|
-
|
0.0600
|
-
|
-
|
0.0500
|
-
|
-
|
0.0200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
7/30/20
|
2/11/21
|
7/30/21
|
11/11/21
|
2/10/22
|
2/10/22
|
5/12/22
|
7/29/22
|
7/29/22
|
11/10/22
|
3/7/23
|
3/7/23
|
5/11/23
|
8/1/23
|
8/1/23
|
11/9/23
|
3/7/24
|
3/7/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,470
|
3,552
|
8,366
|
5,482
|
-
|
4,601
|
3,591
|
2,729
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.925
x
|
5.906
x
|
8.993
x
|
3.399
x
|
-
|
2.446
x
|
1.765
x
|
1.232
x
|
Free Cash Flow
1 |
120
|
140
|
223
|
108
|
-
|
770
|
904
|
973
|
ROE (net income / shareholders' equity)
|
14.6%
|
17.2%
|
6.2%
|
5.65%
|
-
|
6.39%
|
6.87%
|
8.01%
|
ROA (Net income/ Total Assets)
|
-
|
4.24%
|
2.81%
|
2.74%
|
-
|
1.51%
|
2.46%
|
3.1%
|
Assets
1 |
-
|
3,762
|
1,791
|
5,119
|
-
|
26,246
|
23,390
|
22,713
|
Book Value Per Share
2 |
2.100
|
2.470
|
9.400
|
9.320
|
-
|
9.440
|
9.940
|
10.40
|
Cash Flow per Share
2 |
0.2900
|
0.2200
|
0.3600
|
0.4600
|
-
|
0.8900
|
0.9700
|
1.070
|
Capex
1 |
167
|
135
|
282
|
527
|
-
|
440
|
408
|
398
|
Capex / Sales
|
17%
|
12.95%
|
16.08%
|
16.16%
|
-
|
12.43%
|
10.85%
|
9.91%
|
Announcement Date
|
2/12/20
|
2/11/21
|
2/10/22
|
3/7/23
|
3/7/24
|
-
|
-
|
-
|
Last Close Price
5.486
EUR Average target price
7.897
EUR Spread / Average Target +43.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.92% | 7.68B | | +17.35% | 91.21B | | +7.41% | 69.43B | | -3.71% | 46.28B | | -1.91% | 31.78B | | +7.50% | 21.83B | | -16.97% | 11.95B | | -9.73% | 10.07B | | +11.32% | 9.07B | | +303.14% | 5.71B |
Transaction & Payment Services
|