1. Homepage
  2. Equities
  3. France
  4. Euronext Paris
  5. Nexity
  6. Financials
    NXI   FR0010112524

NEXITY

(NXI)
  Report
Real-time Euronext Paris  -  05/20 11:39:54 am EDT
30.00 EUR   +0.54%
05/12Pantera Silver Announces Passing of Director Mr. Tyler Lowes
AQ
05/11NEXITY : A trend reversal is in sight
04/28Nexity - Continued good momentum in Residential Real Estate Strong revenue growth in Services +11% Enhanced low-carbon and biodiversity ambition Annual targets unchanged
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 2 4771 9472 2871 654--
Enterprise Value (EV)1 4 3792 9623 5112 9042 9192 874
P/E ratio 15,4x16,6x7,07x8,60x7,95x7,49x
Yield 4,47%5,64%6,05%8,42%8,47%8,47%
Capitalization / Revenue 0,55x0,40x0,47x0,35x0,33x0,32x
EV / Revenue 0,97x0,61x0,73x0,61x0,59x0,55x
EV / EBITDA 7,64x5,39x6,53x5,24x5,12x4,86x
Price to Book 1,44x1,15x1,20x0,86x0,83x0,80x
Nbr of stocks (in thousands) 55 31454 90955 32555 148--
Reference price (EUR) 44,835,541,330,030,030,0
Announcement Date 02/25/202002/24/202102/23/2022---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 4 4994 8554 8374 7794 9725 183
EBITDA1 573550538554570591
Operating profit (EBIT)1 353285371384404424
Operating Margin 7,85%5,88%7,66%8,04%8,12%8,18%
Pre-Tax Profit (EBT)1 273200440300296306
Net income1 161118325191210224
Net margin 3,57%2,43%6,72%4,00%4,23%4,31%
EPS2 2,902,145,853,493,774,01
Dividend per Share2 2,002,002,502,532,542,54
Announcement Date 02/25/202002/24/202102/23/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2021 Q1 2021 S1 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 0211 1322 0641 0131 549895
EBITDA ------
Operating profit (EBIT) --136---
Operating Margin --6,59%---
Pre-Tax Profit (EBT) ------
Net income --283---
Net margin --13,7%---
EPS ------
Dividend per Share ------
Announcement Date 10/28/202004/28/202107/27/202110/26/202102/23/202204/27/2022
1 EUR in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 9021 0151 2241 2491 2651 220
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,32x1,85x2,28x2,25x2,22x2,06x
Free Cash Flow1 279-285-21959,6183190
ROE (Net Profit / Equities) 9,18%6,79%17,8%9,60%10,3%10,5%
Shareholders' equity1 1 7511 7381 8271 9932 0472 131
ROA (Net Profit / Asset) 2,06%-----
Assets1 7 794-----
Book Value Per Share2 31,130,834,434,936,137,4
Cash Flow per Share2 6,00-2,985,765,114,984,62
Capex1 68,873,453,456,556,556,5
Capex / Sales 1,53%1,51%1,10%1,18%1,14%1,09%
Announcement Date 02/25/202002/24/202102/23/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Key data
Capitalization (EUR) 1 654 433 400
Capitalization (USD) 1 745 367 022
Net sales (EUR) 4 836 500 000
Net sales (USD) 5 102 331 470
Number of employees 8 296
Sales / Employee (EUR) 582 992
Sales / Employee (USD) 615 035
Free-Float 68,5%
Free-Float capitalization (EUR) 1 134 022 758
Free-Float capitalization (USD) 1 196 352 735
Avg. Exchange 20 sessions (EUR) 3 106 752
Avg. Exchange 20 sessions (USD) 3 277 510
Average Daily Capital Traded 0,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA