Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. NEXON Co., Ltd.
  6. Financials
    3659   JP3758190007

NEXON CO., LTD.

(3659)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 263 5421 287 2572 819 3861 781 137--
Entreprise Value (EV)1 786 0241 046 4802 282 9341 189 9001 140 1151 026 912
P/E ratio 11,7x11,2x50,0x19,6x15,3x13,8x
Yield -0,17%0,16%0,25%0,28%0,28%
Capitalization / Revenue 4,98x5,18x9,62x6,37x5,16x4,76x
EV / Revenue 3,10x4,21x7,79x4,25x3,30x2,74x
EV / EBITDA 7,50x10,2x19,0x10,8x7,52x5,97x
Price to Book 2,28x2,06x3,97x2,22x1,98x1,75x
Nbr of stocks (in thousands) 894 226887 763886 599897 298--
Reference price (JPY) 1 4131 4503 1801 9851 9851 985
Announcement Date 02/12/201902/13/202002/09/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 253 721248 542293 024279 674345 225374 384
EBITDA1 104 813102 219120 024110 393151 651172 089
Operating profit (EBIT)1 98 36094 525111 45099 151143 972163 171
Operating Margin 38,8%38,0%38,0%35,5%41,7%43,6%
Pre-Tax Profit (EBT)1 117 444121 968108 171122 878151 720167 589
Net income1 107 672115 66456 22091 050115 707127 780
Net margin 42,4%46,5%19,2%32,6%33,5%34,1%
EPS2 12112963,6101130144
Dividend per Share2 -2,505,004,885,505,63
Announcement Date 02/12/201902/13/202002/09/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 Q4 2022 Q1
Net sales1 88 31356 009144 32268 81667 214102 500
EBITDA ------
Operating profit (EBIT)1 43 32115 40958 73023 79415 09052 000
Operating Margin 49,1%27,5%40,7%34,6%22,5%50,7%
Pre-Tax Profit (EBT)1 63 57513 89577 47029 00014 60052 000
Net income1 46 0348 95754 99121 64813 63152 200
Net margin 52,1%16,0%38,1%31,5%20,3%50,9%
EPS2 51,910,061,923,015,7-
Dividend per Share ------
Announcement Date 05/12/202108/11/202108/11/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 477 518240 777536 452591 238641 023754 225
Leverage (Debt / EBITDA) -4,56x-2,36x-4,47x-5,36x-4,23x-4,38x
Free Cash Flow1 115 717102 913127 08391 351124 231141 458
ROE (Net Profit / Equities) 21,1%19,7%8,50%13,9%19,0%18,9%
Shareholders' equity1 510 294587 127661 412656 372608 569674 692
ROA (Net Profit / Asset) 19,6%17,8%13,7%10,2%10,4%10,3%
Assets1 548 222649 162410 913895 3091 107 4311 244 713
Book Value Per Share2 6217038008921 0031 137
Cash Flow per Share2 12813873,3109129161
Capex1 2 3012 16010 5202 6202 6842 734
Capex / Sales 0,91%0,87%3,59%0,94%0,78%0,73%
Announcement Date 02/12/201902/13/202002/09/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 1 781 137 373 625
Capitalization (USD) 15 592 962 904
Net sales (JPY) 293 024 000 000
Net sales (USD) 2 558 392 544
Free-Float 51,6%
Free-Float capitalization (JPY) 919 078 427 557
Free-Float capitalization (USD) 8 046 069 910
Avg. Exchange 20 sessions (JPY) 5 128 578 995
Avg. Exchange 20 sessions (USD) 44 777 623
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA