Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NEXSTAR MEDIA GROUP, INC.

(NXST)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 6335 4104 8096 220--
Entreprise Value (EV)1 7 46913 6704 80913 47312 84112 144
P/E ratio 9,58x24,4x6,29x8,72x6,41x7,50x
Yield 1,91%1,54%-1,92%2,19%2,51%
Capitalization / Revenue 1,31x1,78x1,07x1,35x1,23x1,24x
EV / Revenue 2,70x4,50x1,07x2,92x2,53x2,42x
EV / EBITDA 7,24x15,2x2,46x7,47x6,15x6,83x
Price to Book 1,94x2,73x-2,45x1,91x1,63x
Nbr of stocks (in thousands) 46 20046 13944 04542 744--
Reference price (USD) 78,6117109146146146
Announcement Date 02/26/201902/26/202002/23/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 7673 0394 5014 6095 0775 011
EBITDA1 1 0328981 9511 8042 0891 779
Operating profit (EBIT)1 7586221 3611 1451 4491 222
Operating Margin 27,4%20,5%30,2%24,8%28,5%24,4%
Pre-Tax Profit (EBT)1 5333731 1059831 267992
Net income1 389230811737958780
Net margin 14,1%7,58%18,0%16,0%18,9%15,6%
EPS2 8,214,8017,416,722,719,4
Dividend per Share2 1,501,80-2,803,193,65
Announcement Date 02/26/201902/26/202002/23/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 1181 3771 1141 1231 1401 231
EBITDA1 444657571397400461
Operating profit (EBIT)1 344530285267268326
Operating Margin 30,7%38,5%25,6%23,7%23,5%26,5%
Pre-Tax Profit (EBT)1 254492259218220288
Net income1 191364201163164213
Net margin 17,1%26,5%18,0%14,5%14,4%17,3%
EPS2 4,087,974,423,663,694,86
Dividend per Share ------
Announcement Date 11/05/202002/23/202105/04/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 8368 261-7 2536 6215 924
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,72x9,20x-4,02x3,17x3,33x
Free Cash Flow1 693521-1 1701 4461 210
ROE (Net Profit / Equities) 22,8%11,9%-27,9%28,5%18,0%
Shareholders' equity1 1 7121 942-2 6413 3594 335
ROA (Net Profit / Asset) 5,36%2,19%-5,42%6,25%4,53%
Assets1 7 27210 526-13 60315 32317 199
Book Value Per Share2 40,543,0-59,376,389,3
Cash Flow per Share2 15,58,71-28,833,028,4
Capex1 106198-150157157
Capex / Sales 3,84%6,50%-3,25%3,09%3,12%
Announcement Date 02/26/201902/26/202002/23/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 6 219 724 402
Net sales (USD) 4 501 269 000
Number of employees 11 749
Sales / Employee (USD) 383 119
Free-Float 87,2%
Free-Float capitalization (USD) 5 421 365 142
Avg. Exchange 20 sessions (USD) 50 201 765
Average Daily Capital Traded 0,81%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA