Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Next Entertainment World Co., Ltd.
  6. Financials
    A160550   KR7160550000

NEXT ENTERTAINMENT WORLD CO., LTD.

(A160550)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 122 368110 787209 854475 799--
Entreprise Value (EV)2 119117244534509487
P/E ratio -8,70x-13,7x-37,8x134x21,4x21,6x
Yield ------
Capitalization / Revenue 0,76x0,74x1,49x3,00x1,98x1,73x
EV / Revenue 0,74x0,78x1,74x3,37x2,12x1,77x
EV / EBITDA -16,0x-94,6x98,5x67,6x14,1x13,5x
Price to Book 0,93x0,91x1,85x4,37x3,63x3,11x
Nbr of stocks (in thousands) 27 90627 90627 90627 906--
Reference price (KRW) 4 3853 9707 52017 05017 05017 050
Announcement Date 02/14/201902/18/202002/16/2021---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 161149140159240275
EBITDA1 -7,40-1,242,477,9036,036,1
Operating profit (EBIT)1 -10,6-7,04-3,842,2028,632,4
Operating Margin -6,58%-4,71%-2,74%1,39%11,9%11,8%
Pre-Tax Profit (EBT)1 -15,5-8,95-8,115,0032,632,3
Net income1 -13,9-8,98-5,563,5022,222,0
Net margin -8,59%-6,00%-3,96%2,21%9,25%7,99%
EPS2 -504-289-199127797789
Dividend per Share ------
Announcement Date 02/14/201902/18/202002/16/2021---
1 KRW in Billions
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 24,138,730,828,839,349,3
EBITDA ------
Operating profit (EBIT)1 -1,16-6,08-1,46-2,950,501,80
Operating Margin -4,83%-15,7%-4,74%-10,2%1,27%3,65%
Pre-Tax Profit (EBT) --3,44----
Net income --1,17----
Net margin --3,01%----
EPS ------
Dividend per Share ------
Announcement Date 08/14/202002/16/202105/14/202108/17/2021--
1 KRW in Billions
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -6,4533,858,132,910,8
Net Cash position1 3,72-----
Leverage (Debt / EBITDA) 0,50x-5,20x13,7x7,35x0,91x0,30x
Free Cash Flow2 9 327-32 519302-6 00022 60024 500
ROE (Net Profit / Equities) -11,4%-7,07%-10,0%3,30%16,7%16,2%
Shareholders' equity1 12212755,4106133136
ROA (Net Profit / Asset) --3,14%-3,95%1,40%8,30%7,40%
Assets1 -286141250267297
Book Value Per Share3 4 6944 3874 0623 9014 6985 487
Cash Flow per Share3 643-780-7621 7681 771
Capex1 8,378,301,0115,015,010,0
Capex / Sales 5,19%5,55%0,72%9,46%6,25%3,63%
Announcement Date 02/14/201902/18/202002/16/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Key data
Capitalization (KRW) 475 799 107 300
Capitalization (USD) 403 900 737
Net sales (KRW) 140 432 230 000
Net sales (USD) 119 226 963
Number of employees 30
Sales / Employee (KRW) 4 681 074 333
Sales / Employee (USD) 3 974 232
Free-Float 50,5%
Free-Float capitalization (KRW) 240 478 076 300
Free-Float capitalization (USD) 204 139 249
Avg. Exchange 20 sessions (KRW) 41 131 027 850
Avg. Exchange 20 sessions (USD) 34 920 243
Average Daily Capital Traded 9%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA