|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.030 USD | -2.40% |
|
+0.50% | -3.33% |
Company Valuation: Nextdoor Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,022 | 761.7 | 727.9 | 905.7 | 823.4 | 774.2 | - | - |
| Change | - | -74.79% | -4.44% | 24.43% | -9.08% | -5.98% | - | - |
| Enterprise Value (EV) 1 | 2,306 | 178.4 | 196.8 | 478.7 | 442.5 | 516 | 545 | 474.8 |
| Change | - | -92.26% | 10.29% | 143.25% | -7.56% | 16.59% | 5.63% | -12.88% |
| P/E ratio | - | - | -4.85x | -9.48x | -15x | -29x | -38.1x | -135x |
| PBR | 0.84x | 0.52x | 1.31x | 2x | - | - | - | - |
| PEG | - | - | - | 0.3x | 0.3x | 0.6x | 1.6x | 1.9x |
| Capitalization / Revenue | 15.7x | 3.58x | 3.33x | 3.66x | 3.2x | 2.73x | 2.48x | 2.27x |
| EV / Revenue | 12x | 0.84x | 0.9x | 1.94x | 1.72x | 1.82x | 1.74x | 1.39x |
| EV / EBITDA | -52.8x | -2.36x | -2.66x | -26.3x | 736x | 22x | 15.2x | 9.14x |
| EV / EBIT | -24.3x | -1.24x | -1.14x | -3.94x | -6.15x | -12.6x | -15.5x | -23.8x |
| EV / FCF | - | -2.8x | -3.31x | -23.2x | 75.1x | 31.6x | 13.2x | 8.88x |
| FCF Yield | - | -35.7% | -30.3% | -4.3% | 1.33% | 3.17% | 7.57% | 11.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | -0.39 | -0.25 | -0.14 | -0.07 | -0.0533 | -0.015 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 192.2 | 212.8 | 218.3 | 247.3 | 257.6 | 283.9 | 312.6 | 340.7 |
| EBITDA 1 | -43.66 | -75.47 | -74.11 | -18.21 | 0.601 | 23.49 | 35.87 | 51.94 |
| EBIT 1 | -94.81 | -144.2 | -172.3 | -121.6 | -71.94 | -41.02 | -35.06 | -19.91 |
| Net income 1 | - | - | -147.8 | -98.06 | -54.2 | -34.26 | -22.54 | -6.944 |
| Net Debt 1 | -715.8 | -583.3 | -531.1 | -427 | -380.9 | -258.3 | -229.2 | -299.4 |
| Reference price 2 | 7.890 | 2.060 | 1.890 | 2.370 | 2.100 | 2.030 | 2.030 | 2.030 |
| Nbr of stocks (in thousands) | 382,958 | 369,775 | 385,128 | 382,143 | 392,109 | 381,388 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 2/27/24 | 2/27/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -29x | 1.82x | 21.97x | -.--% | 774M | |
| 18.71x | 6.16x | 10.75x | 0.36% | 1,559B | |
| 31.88x | 8.4x | 19.24x | -.--% | 30.45B | |
| 13.37x | 3.2x | 8.41x | 2.24% | 8.26B | |
| 5.66x | 0.66x | 2.48x | 7.5% | 1.99B | |
| 8.5x | 0.79x | 5.18x | -.--% | 1.5B | |
| 3.07x | 0.75x | 2.28x | -.--% | 410M | |
| -4.45x | - | - | - | 375M | |
| 9.83x | - | - | 2.71% | 254M | |
| Average | 6.40x | 3.11x | 10.04x | 1.6% | 178.13B | |
| Weighted average by Cap. | 18.88x | 6.17x | 10.88x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NXDR Stock
- Valuation Nextdoor Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
