Company Valuation: Nextdoor Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 3,022 761.7 727.9 905.7 719.3 - -
Change - -74.79% -4.44% 24.43% -20.58% - -
Enterprise Value (EV) 1 2,306 178.4 196.8 478.7 353.6 371.9 349.9
Change - -92.26% 10.29% 143.25% -26.13% 5.19% -5.93%
P/E ratio - - -4.85x -9.48x -9.4x -11.4x -17.1x
PBR 0.84x 0.52x 1.31x 2x 1.69x 1.71x 1.69x
PEG - - - 0.3x 0.5x 0.7x 0.5x
Capitalization / Revenue 15.7x 3.58x 3.33x 3.66x 2.92x 2.63x 2.36x
EV / Revenue 12x 0.84x 0.9x 1.94x 1.43x 1.36x 1.15x
EV / EBITDA -52.8x -2.36x -2.66x -26.3x -13.1x -43.5x 16.3x
EV / EBIT -24.3x -1.24x -1.14x -3.94x -3.63x -4.52x -5.41x
EV / FCF - -2.8x -3.31x -23.2x -13.3x -41.5x 194x
FCF Yield - -35.7% -30.3% -4.3% -7.54% -2.41% 0.52%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - -0.39 -0.25 -0.2 -0.165 -0.11
Distribution rate - - - - - - -
Net sales 1 192.2 212.8 218.3 247.3 246.5 273.2 305.2
EBITDA 1 -43.66 -75.47 -74.11 -18.21 -27 -8.554 21.45
EBIT 1 -94.81 -144.2 -172.3 -121.6 -97.3 -82.32 -64.73
Net income 1 - - -147.8 -98.06 -83.98 -73.34 -51.8
Net Debt 1 -715.8 -583.3 -531.1 -427 -365.7 -347.3 -369.4
Reference price 2 7.890 2.060 1.890 2.370 1.880 1.880 1.880
Nbr of stocks (in thousands) 382,958 369,775 385,128 382,143 382,588 - -
Announcement Date 3/1/22 2/28/23 2/27/24 2/27/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.4x1.43x-13.1x-.--% 719M
27.26x9.11x15.26x0.3% 1,771B
15.96x1.62x7.85x-.--% 38.8B
118.48x13.65x40.16x-.--% 27.35B
15.08x3.17x8.75x2.34% 7.96B
6.74x1.02x3.31x7.73% 2.51B
7.59x1.09x3.57x-.--% 738M
-0.91x - - - 496M
Average 22.60x 4.44x 9.40x 1.48% 231.17B
Weighted average by Cap. 28.26x 8.97x 15.41x 0.31%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. KIND Stock
  4. Valuation Nextdoor Holdings, Inc.