As previously announced, NextEra Energy's fourth-quarter and full-year 2022 financial results conference call is scheduled for 9 a.m. ET today. Also discussed during the call will be the fourth-quarter and full-year 2022 financial results for NextEra Energy Partners, LP (NYSE: NEP). The listen-only webcast will be available on NextEra Energy's website by accessing the following link: www.NextEraEnergy.com/FinancialResults. The news release and slides accompanying the presentation may be downloaded at www.NextEraEnergy.com/FinancialResults, beginning at 7:30 a.m. ET today. A replay will be available for 90 days by accessing the same link as listed above.
|
Preliminary | ||||||||
Three Months Ended December 31, 2022 | FPL | NEER |
Corporate and
Other(a)
| NextEra Energy | ||||
Operating Revenues | $ | 4,071 | $ | 2,093 | $ | - | $ | 6,164 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 1,324 | 211 | (34) | 1,501 | ||||
Other operations and maintenance | 508 | 657 | 102 | 1,267 | ||||
Depreciation and amortization | 688 | 465 | 17 | 1,170 | ||||
Taxes other than income taxes and other - net | 413 | 96 | (2) | 507 | ||||
Total operating expenses - net | 2,933 | 1,429 | 83 | 4,445 | ||||
Gains (losses) on disposal of businesses/assets - net | 4 | 328 | (6) | 326 | ||||
Operating Income (Loss) | 1,142 | 992 | (89) | 2,045 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (215) | (194) | (276) | (685) | ||||
Equity in earnings of equity method investees | - | 24 | - | 24 | ||||
Allowance for equity funds used during construction | 24 | - | - | 24 | ||||
Gains (losses) on disposal of investments and other property - net | - | (4) | 1 | (3) | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | 108 | - | 108 | ||||
Other net periodic benefit income | - | - | 44 | 44 | ||||
Other - net | 8 | 28 | 3 | 39 | ||||
Total other income (deductions) - net | (183) | (38) | (228) | (449) | ||||
Income (Loss) before Income Taxes | 959 | 954 | (317) | 1,596 | ||||
Income Tax Expense (Benefit) | 196 | 213 | (80) | 329 | ||||
Net Income (Loss) | 763 | 741 | (237) | 1,267 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 255 | - | 255 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 763 | $ | 996 | $ | (237) | $ | 1,522 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 763 | $ | 996 | $ | (237) | $ | 1,522 |
Adjustments - pretax:(b)
| ||||||||
Net losses (gains) associated with non-qualifying hedges | - | (468) | 110 | (358) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (109) | - | (109) | ||||
Differential membership interests - related | - | 22 | - | 22 | ||||
NEP investment gains - net | - | (256) | - | (256) | ||||
Impairment charge related to investment in Mountain Valley Pipeline | - | 28 | - | 28 | ||||
Less related income tax expense (benefit) | - | 189 | (27) | 162 | ||||
Adjusted Earnings (Loss) | $ | 763 | $ | 402 | $ | (154) | $ | 1,011 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.38 | $ | 0.50 | $ | (0.12) | $ | 0.76 |
Adjustments - pretax:(b)
| ||||||||
Net losses (gains) associated with non-qualifying hedges | - | (0.23) | 0.05 | (0.18) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (0.05) | - | (0.05) | ||||
Differential membership interests - related | - | 0.01 | - | 0.01 | ||||
NEP investment gains - net | - | (0.13) | - | (0.13) | ||||
Impairment charge related to investment in Mountain Valley Pipeline | - | 0.01 | - | 0.01 | ||||
Less related income tax expense (benefit) | - | 0.09 | - | 0.09 | ||||
Adjusted Earnings (Loss) Per Share | $ | 0.38 | $ | 0.20 | $ | (0.07) | $ | 0.51 |
Weighted-average shares outstanding (assuming dilution) | 1,993 |
------------ | ||||||||||||
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS | Adjusted Earnings |
Adjusted EPS | Adjusted Earnings |
Adjusted EPS | |||||||
Net losses (gains) associated with non-qualifying hedges | $ | (362) | $ | (0.18) | $ | 83 | $ | 0.05 | $ | (279) | $ | (0.13) |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | (79) | $ | (0.04) | $ | - | $ | - | $ | (79) | $ | (0.04) |
Differential membership interests - related | $ | 17 | $ | 0.01 | $ | - | $ | - | $ | 17 | $ | 0.01 |
NEP investment gains - net | $ | (194) | $ | (0.10) | $ | - | $ | - | $ | (194) | $ | (0.10) |
Impairment charge related to investment in Mountain Valley Pipeline | $ | 24 | $ | 0.01 | $ | - | $ | - | $ | 24 | $ | 0.01 |
Preliminary | ||||||||
Three Months Ended December 31, 2021 |
FPL(a)
| NEER |
Corporate and
Other(a)(b)
| NextEra Energy | ||||
Operating Revenues | $ | 3,430 | $ | 1,633 | $ | (17) | $ | 5,046 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 1,003 | 165 | (34) | 1,134 | ||||
Other operations and maintenance | 620 | 507 | 90 | 1,217 | ||||
Depreciation and amortization | 541 | 402 | 21 | 964 | ||||
Taxes other than income taxes and other - net | 360 | 72 | - | 432 | ||||
Total operating expenses - net | 2,524 | 1,146 | 77 | 3,747 | ||||
Gains (losses) on disposal of businesses/assets - net | - | 53 | 3 | 56 | ||||
Operating Income (Loss) | 906 | 540 | (91) | 1,355 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (154) | (118) | (327) | (599) | ||||
Equity in earnings of equity method investees | - | 201 | - | 201 | ||||
Allowance for equity funds used during construction | 39 | 3 | - | 42 | ||||
Gains (losses) on disposal of investments and other property - net | - | 1 | - | 1 | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | 130 | - | 130 | ||||
Other net periodic benefit income | - | - | 64 | 64 | ||||
Other - net | - | 22 | 2 | 24 | ||||
Total other income (deductions) - net | (115) | 239 | (261) | (137) | ||||
Income (Loss) before Income Taxes | 791 | 779 | (352) | 1,218 | ||||
Income Tax Expense (Benefit) | 171 | 179 | (85) | 265 | ||||
Net Income (Loss) | 620 | 600 | (267) | 953 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 251 | - | 251 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 620 | $ | 851 | $ | (267) | $ | 1,204 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 620 | $ | 851 | $ | (267) | $ | 1,204 |
Adjustments - pretax:(c)
| ||||||||
Net losses (gains) associated with non-qualifying hedges | - | (282) | 63 | (219) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (134) | - | (134) | ||||
Differential membership interests - related | - | 29 | - | 29 | ||||
NEP investment gains - net | - | (212) | - | (212) | ||||
Less related income tax expense (benefit) | - | 162 | (16) | 146 | ||||
Adjusted Earnings (Loss) | $ | 620 | $ | 414 | $ | (220) | $ | 814 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.31 | $ | 0.43 | $ | (0.13) | $ | 0.61 |
Adjustments - pretax:(c)
| ||||||||
Net losses (gains) associated with non-qualifying hedges | - | (0.14) | 0.03 | (0.11) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (0.07) | - | (0.07) | ||||
Differential membership interests - related | - | 0.01 | - | 0.01 | ||||
NEP investment gains - net | - | (0.11) | - | (0.11) | ||||
Less related income tax expense (benefit) | - | 0.09 | (0.01) | 0.08 | ||||
Adjusted Earnings (Loss) Per Share | $ | 0.31 | $ | 0.21 | $ | (0.11) | $ | 0.41 |
Weighted-average shares outstanding (assuming dilution) | 1,975 |
------------ | ||||||||||||
(a) | Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. Amounts have been retrospectively adjusted to reflect the segment change. | |||||||||||
(b) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(c) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS | Adjusted Earnings |
Adjusted EPS | Adjusted Earnings |
Adjusted EPS | |||||||
Net losses (gains) associated with non-qualifying hedges | $ | (203) | $ | (0.10) | $ | 47 | $ | 0.02 | $ | (156) | $ | (0.08) |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | (96) | $ | (0.05) | $ | - | $ | - | $ | (96) | $ | (0.05) |
Differential membership interests - related | $ | 22 | $ | 0.01 | $ | - | $ | - | $ | 22 | $ | 0.01 |
NEP investment gains - net | $ | (160) | $ | (0.08) | $ | - | $ | - | $ | (160) | $ | (0.08) |
Preliminary | ||||||||
Twelve Months Ended December 31, 2022 | FPL | NEER |
Corporate and
Other(a)
| NextEra Energy | ||||
Operating Revenues | $ | 17,282 | $ | 3,720 | $ | (46) | $ | 20,956 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 5,688 | 836 | (135) | 6,389 | ||||
Other operations and maintenance | 1,857 | 2,259 | 312 | 4,428 | ||||
Depreciation and amortization | 2,695 | 1,722 | 86 | 4,503 | ||||
Taxes other than income taxes and other - net | 1,752 | 323 | 2 | 2,077 | ||||
Total operating expenses - net | 11,992 | 5,140 | 265 | 17,397 | ||||
Gains (losses) on disposal of businesses/assets - net | 4 | 536 | (18) | 522 | ||||
Operating Income (Loss) | 5,294 | (884) | (329) | 4,081 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (768) | (128) | 311 | (585) | ||||
Equity in earnings of equity method investees | - | 202 | 1 | 203 | ||||
Allowance for equity funds used during construction | 105 | 7 | - | 112 | ||||
Gains (losses) on disposal of investments and other property - net | - | 80 | - | 80 | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | (461) | - | (461) | ||||
Other net periodic benefit income | - | - | 202 | 202 | ||||
Other - net | 17 | 177 | 6 | 200 | ||||
Total other income (deductions) - net | (646) | (123) | 520 | (249) | ||||
Income (Loss) before Income Taxes | 4,648 | (1,007) | 191 | 3,832 | ||||
Income Tax Expense (Benefit) | 947 | (391) | 30 | 586 | ||||
Net Income (Loss) | 3,701 | (616) | 161 | 3,246 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 901 | - | 901 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 3,701 | $ | 285 | $ | 161 | $ | 4,147 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 3,701 | $ | 285 | $ | 161 | $ | 4,147 |
Adjustments - pretax:(b)
| ||||||||
Net losses (gains) associated with non-qualifying hedges | - | 1,641 | (751) | 890 | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | 453 | - | 453 | ||||
Differential membership interests-related | - | 116 | - | 116 | ||||
NEP investment gains - net | - | (243) | - | (243) | ||||
Impairment charge related to investment in Mountain Valley Pipeline | - | 867 | - | 867 | ||||
Less related income tax expense (benefit) | - | (678) | 190 | (488) | ||||
Adjusted Earnings (Loss) | $ | 3,701 | $ | 2,441 | $ | (400) | $ | 5,742 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 1.87 | $ | 0.14 | $ | 0.09 | $ | 2.10 |
Adjustments - pretax:(b)
| ||||||||
Net losses (gains) associated with non-qualifying hedges | - | 0.83 | (0.38) | 0.45 | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | 0.23 | - | 0.23 | ||||
Differential membership interests-related | - | 0.06 | - | 0.06 | ||||
NEP investment gains - net | - | (0.12) | - | (0.12) | ||||
Impairment charge related to investment in Mountain Valley Pipeline | - | 0.44 | - | 0.44 | ||||
Less related income tax expense (benefit) | - | (0.35) | 0.09 | (0.26) | ||||
Adjusted Earnings (Loss) Per Share | $ | 1.87 | $ | 1.23 | $ | (0.20) | $ | 2.90 |
Weighted-average shares outstanding (assuming dilution) | 1,979 |
------------ | ||||||||||||
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS | Adjusted Earnings |
Adjusted EPS | Adjusted Earnings |
Adjusted EPS | |||||||
Net losses (gains) associated with non-qualifying hedges | $ | 1,257 | $ | 0.63 | $ | (561) | $ | (0.29) | $ | 696 | $ | 0.34 |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | 324 | $ | 0.17 | $ | - | $ | - | $ | 324 | $ | 0.17 |
Differential membership interests-related | $ | 87 | $ | 0.04 | $ | - | $ | - | $ | 87 | $ | 0.04 |
NEP investment gains - net | $ | (186) | $ | (0.09) | $ | - | $ | - | $ | (186) | $ | (0.09) |
Impairment charge related to investment in Mountain Valley Pipeline | $ | 674 | $ | 0.34 | $ | - | $ | - | $ | 674 | $ | 0.34 |
Preliminary | ||||||||
Twelve Months Ended December 31, 2021 |
FPL(a)
| NEER |
Corporate and
Other(a)(b)
| NextEra Energy | ||||
Operating Revenues | $ | 14,102 | $ | 3,053 | $ | (86) | $ | 17,069 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 3,956 | 698 | (127) | 4,527 | ||||
Other operations and maintenance | 1,831 | 1,897 | 253 | 3,981 | ||||
Depreciation and amortization | 2,266 | 1,576 | 82 | 3,924 | ||||
Taxes other than income taxes and other - net | 1,534 | 263 | 4 | 1,801 | ||||
Total operating expenses - net | 9,587 | 4,434 | 212 | 14,233 | ||||
Gains (losses) on disposal of businesses/assets - net | 1 | 78 | (2) | 77 | ||||
Operating Income (Loss) | 4,516 | (1,303) | (300) | 2,913 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (615) | (367) | (288) | (1,270) | ||||
Equity in earnings of equity method investees | - | 666 | - | 666 | ||||
Allowance for equity funds used during construction | 132 | 11 | (1) | 142 | ||||
Gains (losses) on disposal of investments and other property - net | - | 69 | 1 | 70 | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | 267 | - | 267 | ||||
Other net periodic benefit income | - | - | 257 | 257 | ||||
Other - net | 11 | 115 | 4 | 130 | ||||
Total other income (deductions) - net | (472) | 761 | (27) | 262 | ||||
Income (Loss) before Income Taxes | 4,044 | (542) | (327) | 3,175 | ||||
Income Tax Expense (Benefit) | 838 | (395) | (95) | 348 | ||||
Net Income (Loss) | 3,206 | (147) | (232) | 2,827 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 746 | - | 746 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 3,206 | $ | 599 | $ | (232) | $ | 3,573 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 3,206 | $ | 599 | $ | (232) | $ | 3,573 |
Adjustments - pretax:(c)
| ||||||||
Net losses (gains) associated with non-qualifying hedges | - | 2,255 | (213) | 2,042 | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (276) | - | (276) | ||||
Differential membership interests-related | - | 130 | - | 130 | ||||
NEP investment gains - net | - | (42) | - | (42) | ||||
Less related income tax expense (benefit) | - | (460) | 54 | (406) | ||||
Adjusted Earnings (Loss) | $ | 3,206 | $ | 2,206 | $ | (391) | $ | 5,021 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 1.63 | $ | 0.30 | $ | (0.12) | $ | 1.81 |
Adjustments - pretax:(c)
| ||||||||
Net losses (gains) associated with non-qualifying hedges | - | 1.14 | (0.10) | 1.04 | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (0.14) | - | (0.14) | ||||
Differential membership interests-related | - | 0.07 | - | 0.07 | ||||
NEP investment gains - net | - | (0.02) | - | (0.02) | ||||
Less related income tax expense (benefit) | - | (0.23) | 0.02 | (0.21) | ||||
Adjusted Earnings (Loss) Per Share | $ | 1.63 | $ | 1.12 | $ | (0.20) | $ | 2.55 |
Weighted-average shares outstanding (assuming dilution) | 1,972 |
------------ | ||||||||||||
(a) | Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. Amounts have been retrospectively adjusted to reflect the segment change. | |||||||||||
(b) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(c) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS | Adjusted Earnings |
Adjusted EPS | Adjusted Earnings |
Adjusted EPS | |||||||
Net losses (gains) associated with non-qualifying hedges | $ | 1,735 | $ | 0.88 | $ | (159) | $ | (0.08) | $ | 1,576 | $ | 0.80 |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | (199) | $ | (0.10) | $ | - | $ | - | $ | (199) | $ | (0.10) |
Differential membership interests-related | $ | 98 | $ | 0.05 | $ | - | $ | - | $ | 98 | $ | 0.05 |
NEP investment gains - net | $ | (27) | $ | (0.01) | $ | - | $ | - | $ | (27) | $ | (0.01) |
NextEra Energy, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(millions) (unaudited) | Preliminary | |||||||
December 31, 2022 | FPL | NEER |
Corporate and
Other(a)
| NextEra Energy | ||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 25 | $ | 731 | $ | 845 | $ | 1,601 |
Customer receivables, net of allowances | 1,739 | 2,611 | (1) | 4,349 | ||||
Other receivables | 332 | 393 | 19 | 744 | ||||
Materials, supplies and fuel inventory | 1,159 | 775 | - | 1,934 | ||||
Regulatory assets | 2,155 | 10 | - | 2,165 | ||||
Derivatives | 19 | 1,501 | 70 | 1,590 | ||||
Other | 124 | 877 | 106 | 1,107 | ||||
Total current assets | 5,553 | 6,898 | 1,039 | 13,490 | ||||
Other assets: | ||||||||
Property, plant and equipment - net | 64,693 | 45,840 | 526 | 111,059 | ||||
Special use funds | 5,221 | 2,275 | - | 7,496 | ||||
Investment in equity method investees | - | 6,572 | 10 | 6,582 | ||||
Prepaid benefit costs | 1,732 | 3 | 97 | 1,832 | ||||
Regulatory assets | 5,484 | 218 | 290 | 5,992 | ||||
Derivatives | 10 | 1,922 | 3 | 1,935 | ||||
Goodwill | 2,989 | 1,854 | 11 | 4,854 | ||||
Other | 877 | 5,131 | (313) | 5,695 | ||||
Total other assets | 81,006 | 63,815 | 624 | 145,445 | ||||
TOTAL ASSETS | $ | 86,559 | $ | 70,713 | $ | 1,663 | $ | 158,935 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||
Current liabilities: | ||||||||
Commercial paper | $ | 1,709 | $ | - | $ | - | $ | 1,709 |
Other short-term debt | 200 | 68 | 1,100 | 1,368 | ||||
Current portion of long-term debt | 1,547 | 694 | 4,392 | 6,633 | ||||
Accounts payable | 1,377 | 6,919 | 16 | 8,312 | ||||
Customer deposits | 543 | 17 | - | 560 | ||||
Accrued interest and taxes | 362 | 236 | 121 | 719 | ||||
Derivatives | 12 | 2,005 | 85 | 2,102 | ||||
Accrued construction-related expenditures | 559 | 1,201 | - | 1,760 | ||||
Regulatory liabilities | 349 | 1 | - | 350 | ||||
Other | 1,185 | 1,574 | 423 | 3,182 | ||||
Total current liabilities | 7,843 | 12,715 | 6,137 | 26,695 | ||||
Other liabilities and deferred credits: | ||||||||
Long-term debt | 19,455 | 8,357 | 27,444 | 55,256 | ||||
Asset retirement obligations | 2,108 | 1,137 | - | 3,245 | ||||
Deferred income taxes | 8,376 | 2,594 | (1,898) | 9,072 | ||||
Regulatory liabilities | 9,458 | 157 | 11 | 9,626 | ||||
Derivatives | 1 | 2,755 | 153 | 2,909 | ||||
Other | 398 | 2,104 | 194 | 2,696 | ||||
Total other liabilities and deferred credits | 39,796 | 17,104 | 25,904 | 82,804 | ||||
TOTAL LIABILITIES | 47,639 | 29,819 | 32,041 | 109,499 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||||
REDEEMABLE NONCONTROLLING INTERESTS | - | 1,110 | - | 1,110 | ||||
EQUITY | ||||||||
Common stock | 1,373 | - | (1,353) | 20 | ||||
Additional paid-in capital | 23,561 | 10,238 | (21,079) | 12,720 | ||||
Retained earnings | 13,986 | 20,557 | (7,836) | 26,707 | ||||
Accumulated other comprehensive income (loss) | - | (108) | (110) | (218) | ||||
Total common shareholders' equity | 38,920 | 30,687 | (30,378) | 39,229 | ||||
Noncontrolling interests | - | 9,097 | - | 9,097 | ||||
TOTAL EQUITY | 38,920 | 39,784 | (30,378) | 48,326 | ||||
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 86,559 | $ | 70,713 | $ | 1,663 | $ | 158,935 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
NextEra Energy, Inc. | ||||||||
Condensed Consolidated Balance Sheets | Preliminary | |||||||
(millions) | ||||||||
(unaudited) | ||||||||
December 31, 2021 |
FPL(a)
| NEER |
Corporate and Other(a)(b)
| NextEra Energy | ||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 55 | $ | 562 | $ | 22 | $ | 639 |
Customer receivables, net of allowances | 1,297 | 2,081 | - | 3,378 | ||||
Other receivables | 350 | 496 | (116) | 730 | ||||
Materials, supplies and fuel inventory | 963 | 598 | - | 1,561 | ||||
Regulatory assets | 1,111 | 14 | - | 1,125 | ||||
Derivatives | 13 | 677 | (1) | 689 | ||||
Other | 129 | 1,035 | 2 | 1,166 | ||||
Total current assets | 3,918 | 5,463 | (93) | 9,288 | ||||
Other assets: | ||||||||
Property, plant and equipment - net | 58,227 | 40,900 | 221 | 99,348 | ||||
Special use funds | 6,158 | 2,764 | - | 8,922 | ||||
Investment in equity method investees | - | 6,150 | 9 | 6,159 | ||||
Prepaid benefit costs | 1,657 | 3 | 583 | 2,243 | ||||
Regulatory assets | 4,343 | 202 | 33 | 4,578 | ||||
Derivatives | - | 1,095 | 40 | 1,135 | ||||
Goodwill | 2,989 | 1,843 | 12 | 4,844 | ||||
Other | 775 | 3,693 | (73) | 4,395 | ||||
Total other assets | 74,149 | 56,650 | 825 | 131,624 | ||||
TOTAL ASSETS | $ | 78,067 | $ | 62,113 | $ | 732 | $ | 140,912 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||
Current liabilities: | ||||||||
Commercial paper | $ | 1,382 | $ | - | $ | - | $ | 1,382 |
Other short-term debt | 200 | - | 500 | 700 | ||||
Current portion of long-term debt | 536 | 664 | 585 | 1,785 | ||||
Accounts payable | 1,318 | 5,670 | (53) | 6,935 | ||||
Customer deposits | 478 | 6 | 1 | 485 | ||||
Accrued interest and taxes | 322 | 168 | 35 | 525 | ||||
Derivatives | 9 | 1,214 | 40 | 1,263 | ||||
Accrued construction-related expenditures | 601 | 777 | - | 1,378 | ||||
Regulatory liabilities | 278 | 9 | 2 | 289 | ||||
Other | 634 | 1,651 | 410 | 2,695 | ||||
Total current liabilities | 5,758 | 10,159 | 1,520 | 17,437 | ||||
Other liabilities and deferred credits: | ||||||||
Long-term debt | 17,974 | 6,755 | 26,231 | 50,960 | ||||
Asset retirement obligations | 2,049 | 1,033 | - | 3,082 | ||||
Deferred income taxes | 7,137 | 2,838 | (1,665) | 8,310 | ||||
Regulatory liabilities | 11,053 | 141 | 79 | 11,273 | ||||
Derivatives | 1 | 1,129 | 583 | 1,713 | ||||
Other | 501 | 1,790 | 177 | 2,468 | ||||
Total other liabilities and deferred credits | 38,715 | 13,686 | 25,405 | 77,806 | ||||
TOTAL LIABILITIES | 44,473 | 23,845 | 26,925 | 95,243 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||||
REDEEMABLE NONCONTROLLING INTERESTS | - | 245 | - | 245 | ||||
EQUITY | ||||||||
Common stock | 1,373 | - | (1,353) | 20 | ||||
Additional paid-in capital | 19,936 | 9,560 | (18,225) | 11,271 | ||||
Retained earnings | 12,285 | 20,272 | (6,646) | 25,911 | ||||
Accumulated other comprehensive income (loss) | - | (31) | 31 | - | ||||
Total common shareholders' equity | 33,594 | 29,801 | (26,193) | 37,202 | ||||
Noncontrolling interests | - | 8,222 | - | 8,222 | ||||
TOTAL EQUITY | 33,594 | 38,023 | (26,193) | 45,424 | ||||
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 78,067 | $ | 62,113 | $ | 732 | $ | 140,912 |
------------ | |
(a) | Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. Amounts have been retrospectively adjusted to reflect the segment change. |
(b) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||||||||
Twelve Months Ended December 31, 2022 | FPL | NEER |
Corporate and
Other(a)
| NextEra Energy | ||||
Cash Flows From Operating Activities | ||||||||
Net income (loss) | $ | 3,701 | $ | (616) | $ | 161 | $ | 3,246 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 2,695 | 1,722 | 86 | 4,503 | ||||
Nuclear fuel and other amortization | 177 | 72 | 38 | 287 | ||||
Unrealized losses (gains) on marked to market derivative contracts - net | - | 1,792 | (414) | 1,378 | ||||
Unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds - net | - | 461 | - | 461 | ||||
Foreign currency transaction gains | - | (6) | (98) | (104) | ||||
Deferred income taxes | 942 | (453) | 45 | 534 | ||||
Cost recovery clauses and franchise fees | (1,465) | - | - | (1,465) | ||||
Equity in earnings of equity method investees | - | (202) | (1) | (203) | ||||
Distributions of earnings from equity method investees | - | 541 | - | 541 | ||||
Losses (gains) on disposal of businesses, assets and investments - net | (4) | (616) | 18 | (602) | ||||
Recoverable storm-related costs | (811) | - | - | (811) | ||||
Other - net | 20 | (46) | 111 | 85 | ||||
Changes in operating assets and liabilities: | ||||||||
Current assets | (534) | (549) | (257) | (1,340) | ||||
Noncurrent assets | (73) | 24 | (40) | (89) | ||||
Current liabilities | 175 | 1,220 | 307 | 1,702 | ||||
Noncurrent liabilities | 71 | (35) | 103 | 139 | ||||
Net cash provided by (used in) operating activities | 4,894 | 3,309 | 59 | 8,262 | ||||
Cash Flows From Investing Activities | ||||||||
Capital expenditures of FPL | (9,067) | - | - | (9,067) | ||||
Independent power and other investments of NEER | - | (9,541) | - | (9,541) | ||||
Nuclear fuel purchases | (118) | (104) | (1) | (223) | ||||
Other capital expenditures | - | - | (452) | (452) | ||||
Sale of independent power and other investments of NEER | - | 1,564 | - | 1,564 | ||||
Proceeds from sale or maturity of securities in special use funds and other investments | 2,437 | 1,085 | 335 | 3,857 | ||||
Purchases of securities in special use funds and other investments | (2,607) | (1,612) | (367) | (4,586) | ||||
Other - net | (3) | (74) | 166 | 89 | ||||
Net cash used in investing activities | (9,358) | (8,682) | (319) | (18,359) | ||||
Cash Flows From Financing Activities | ||||||||
Issuances of long-term debt, including premiums and discounts | 2,942 | 2,289 | 8,625 | 13,856 | ||||
Retirements of long-term debt | (441) | (592) | (3,492) | (4,525) | ||||
Proceeds from differential membership investors | - | 4,158 | - | 4,158 | ||||
Net change in commercial paper | 327 | - | - | 327 | ||||
Proceeds from other short-term debt | - | 30 | 1,725 | 1,755 | ||||
Repayments of other short-term debt | - | - | (1,125) | (1,125) | ||||
Payments from related parties under a cash sweep and credit support agreement - net | - | 240 | - | 240 | ||||
Issuances of common stock/equity units - net | - | - | 1,460 | 1,460 | ||||
Dividends on common stock | - | - | (3,352) | (3,352) | ||||
Dividends & capital distributions from (to) parent - net | 1,625 | 736 | (2,361) | - | ||||
Other - net | (39) | (132) | (394) | (565) | ||||
Net cash provided by (used in) financing activities | 4,414 | 6,729 | 1,086 | 12,229 | ||||
Effects of currency translation on cash, cash equivalents and restricted cash | - | (7) | - | (7) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (50) | 1,349 | 826 | 2,125 | ||||
Cash, cash equivalents and restricted cash at beginning of year | 108 | 1,184 | 24 | 1,316 | ||||
Cash, cash equivalents and restricted cash at end of year | $ | 58 | $ | 2,533 | $ | 850 | $ | 3,441 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||||||||
Twelve Months Ended December 31, 2021 |
FPL(a)
| NEER |
Corporate and
Other(a)(b)
| NextEra Energy | ||||
Cash Flows From Operating Activities | ||||||||
Net income (loss) | $ | 3,206 | $ | (147) | $ | (232) | $ | 2,827 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 2,266 | 1,576 | 82 | 3,924 | ||||
Nuclear fuel and other amortization | 174 | 60 | 56 | 290 | ||||
Unrealized losses (gains) on marked to market derivative contracts - net | - | 2,088 | (83) | 2,005 | ||||
Unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds - net | - | (267) | - | (267) | ||||
Foreign currency transaction gains | - | (1) | (93) | (94) | ||||
Deferred income taxes | 752 | (160) | (156) | 436 | ||||
Cost recovery clauses and franchise fees | (599) | - | - | (599) | ||||
Equity in earnings of equity method investees | - | (666) | - | (666) | ||||
Distributions of earnings from equity method investees | - | 526 | - | 526 | ||||
Losses (gains) on disposal of businesses, assets and investments - net | (1) | (147) | 2 | (146) | ||||
Recoverable storm-related costs | (138) | - | - | (138) | ||||
Other - net | (156) | (106) | 203 | (59) | ||||
Changes in operating assets and liabilities: | ||||||||
Current assets | (49) | (1,209) | (9) | (1,267) | ||||
Noncurrent assets | (114) | (156) | (54) | (324) | ||||
Current liabilities | 20 | 1,018 | 15 | 1,053 | ||||
Noncurrent liabilities | (3) | (1) | 56 | 52 | ||||
Net cash provided by (used in) operating activities | 5,358 | 2,408 | (213) | 7,553 | ||||
Cash Flows From Investing Activities | ||||||||
Capital expenditures of FPL | (7,411) | - | 3 | (7,408) | ||||
Independent power and other investments of NEER | - | (8,247) | - | (8,247) | ||||
Nuclear fuel purchases | (159) | (116) | - | (275) | ||||
Other capital expenditures | - | - | (147) | (147) | ||||
Sale of independent power and other investments of NEER | - | 2,761 | - | 2,761 | ||||
Proceeds from sale or maturity of securities in special use funds and other investments | 3,308 | 1,378 | 309 | 4,995 | ||||
Purchases of securities in special use funds and other investments | (3,394) | (1,511) | (405) | (5,310) | ||||
Other - net | 15 | 3 | 22 | 40 | ||||
Net cash used in investing activities | (7,641) | (5,732) | (218) | (13,591) | ||||
Cash Flows From Financing Activities | ||||||||
Issuances of long-term debt, including premiums and discounts | 2,588 | 2,902 | 11,193 | 16,683 | ||||
Retirements of long-term debt | (1,304) | (310) | (7,980) | (9,594) | ||||
Proceeds from differential membership investors | - | 2,779 | - | 2,779 | ||||
Net change in commercial paper | (169) | - | - | (169) | ||||
Repayments of other short-term debt | - | (57) | (200) | (257) | ||||
Payments from related parties under a cash sweep and credit support agreement - net | - | 47 | - | 47 | ||||
Issuances of common stock/equity units - net | - | - | 14 | 14 | ||||
Proceeds from sale of noncontrolling interests | - | 65 | - | 65 | ||||
Dividends on common stock | - | - | (3,024) | (3,024) | ||||
Dividends & capital distributions from (to) parent - net | 1,160 | (1,554) | 394 | - | ||||
Other - net | (44) | (207) | (486) | (737) | ||||
Net cash provided by (used in) financing activities | 2,231 | 3,665 | (89) | 5,807 | ||||
Effects of currency translation on cash, cash equivalents and restricted cash | - | 1 | - | 1 | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (52) | 342 | (520) | (230) | ||||
Cash, cash equivalents and restricted cash at beginning of year | 160 | 842 | 544 | 1,546 | ||||
Cash, cash equivalents and restricted cash at end of year | $ | 108 | $ | 1,184 | $ | 24 | $ | 1,316 |
------------ | |
(a) | Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. Amounts have been retrospectively adjusted to reflect the segment change. |
(b) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter | Year-To-Date | ||||||
2021 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.84 | $ | 0.13 | $ | 0.23 | $ | 0.61 | $ | 1.81 |
FPL - 2021 Earnings Per Share | $ | 0.39 | $ | 0.45 | $ | 0.47 | $ | 0.31 | $ | 1.63 |
New investment growth | 0.05 | 0.05 | 0.04 | 0.06 | 0.19 | |||||
Other and share dilution | - | - | 0.03 | 0.01 | 0.05 | |||||
FPL - 2022 Earnings Per Share | $ | 0.44 | $ | 0.50 | $ | 0.54 | $ | 0.38 | $ | 1.87 |
NEER - 2021 Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. | $ | 0.25 | $ | (0.16) | $ | (0.22) | $ | 0.43 | $ | 0.30 |
New investments | 0.01 | - | 0.02 | 0.02 | 0.04 | |||||
Existing clean energy | 0.05 | 0.03 | (0.02) | (0.04) | 0.02 | |||||
Gas infrastructure | (0.02) | - | 0.01 | - | (0.02) | |||||
NextEra Energy Transmission | - | - | 0.01 | - | 0.01 | |||||
Customer supply and proprietary power & gas trading | (0.02) | 0.02 | 0.06 | 0.06 | 0.12 | |||||
Non-qualifying hedges impact | (0.65) | 0.33 | 0.48 | 0.08 | 0.25 | |||||
NEP investment gains - net | - | - | 0.06 | 0.02 | 0.08 | |||||
Change in unrealized gains (losses) on securities held in NEER's nuclear decommissioning funds and OTTI - net | (0.07) | (0.15) | (0.05) | (0.01) | (0.27) | |||||
Impairment charge related to investment in Mountain Valley Pipeline | (0.31) | (0.01) | (0.01) | (0.01) | (0.34) | |||||
Other, including other investment income, interest expense, corporate general and administrative expenses and share dilution | - | 0.01 | (0.01) | (0.05) | (0.05) | |||||
NEER - 2022 Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. | $ | (0.76) | $ | 0.07 | $ | 0.33 | $ | 0.50 | $ | 0.14 |
Corporate and Other - 2021 Earnings (Loss) Per Share | $ | 0.20 | $ | (0.16) | $ | (0.02) | $ | (0.13) | $ | (0.12) |
Non-qualifying hedges impact | (0.11) | 0.30 | 0.04 | (0.03) | 0.21 | |||||
Other, including interest expense and share dilution | - | (0.01) | (0.03) | 0.04 | - | |||||
Corporate and Other - 2022 Earnings (Loss) Per Share | $ | 0.09 | $ | 0.13 | $ | (0.01) | $ | (0.12) | $ | 0.09 |
2022 Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. | $ | (0.23) | $ | 0.70 | $ | 0.86 | $ | 0.76 | $ | 2.10 |
Florida Power & Light completed the regulatory integration of Gulf Power under its 2021 base rate settlement agreement and began serving customers under unified rates on January 1, 2022. As a result, Gulf Power is no longer a separate reporting segment. FPL and Corporate and Other amounts for 2021 have been retrospectively adjusted to reflect the segment change. | ||||||||||
Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||||||||||
The sum of the quarterly amounts may not equal the total for the year due to rounding. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
NextEra Energy Inc. published this content on 25 January 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 January 2023 12:47:02 UTC.