Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Nigeria
  4. Nigerian Stock Exchange
  5. Nigerian Breweries Plc
  6. Financials
    NB   NGNB00000005

NIGERIAN BREWERIES PLC

(NB)
  Report
End-of-day quote. End-of-day quote Nigerian Stock Exchange - 01/18
47.3 NGN   0.00%
2021Scam Alert! Nigerian Breweries Not Offering N100,000 in 75th Anniversary Competition
AQ
2021NIGERIAN BREWERIES : at 75 disclaimer
PU
2021NIGERIAN BREWERIES PLC : Nomination
CO
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 683 735471 817447 827381 987381 987-
Enterprise Value (EV)1 711 539521 176508 904381 987381 987381 987
P/E ratio 35,2x29,4x60,9x21,1x14,6x13,2x
Yield 2,84%3,41%1,68%2,94%5,34%7,09%
Capitalization / Revenue 2,11x1,46x1,33x0,91x0,90x0,81x
EV / Revenue 2,11x1,46x1,33x0,91x0,90x0,81x
EV / EBITDA 10,1x6,95x6,60x5,03x4,58x4,21x
Price to Book 4,08x2,81x2,78x2,10x1,84x1,61x
Nbr of stocks (in thousands) 7 996 9027 996 9027 996 9028 075 8328 075 832-
Reference price (NGN) 85,559,056,047,347,347,3
Announcement Date 02/13/201902/13/202002/17/2021---
1 NGN in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 324 389323 007337 046418 611423 976473 374
EBITDA1 67 80967 93667 87475 97383 39890 649
Operating profit (EBIT)1 36 95235 20629 60531 81444 79751 403
Operating Margin 11,4%10,9%8,78%7,60%10,6%10,9%
Pre-Tax Profit (EBT)1 29 42223 35211 57726 72934 91342 051
Net income1 19 43416 1017 36318 19723 77928 595
Net margin 5,99%4,98%2,18%4,35%5,61%6,04%
EPS2 2,432,010,922,243,243,58
Dividend per Share2 2,432,010,941,392,533,36
Announcement Date 02/13/201902/13/202002/17/2021---
1 NGN in Million
2 NGN
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4
Net sales1 109 330
EBITDA -
Operating profit (EBIT)1 7 972
Operating Margin 7,29%
Pre-Tax Profit (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date -
1 NGN in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 27 80449 35861 077---
Net Cash position ------
Leverage (Debt / EBITDA) 0,41x0,73x0,90x---
Free Cash Flow1 -2518 45946 05913 76741 16646 455
ROE (Net Profit / Equities) 11,3%9,63%4,48%10,5%12,8%14,9%
Shareholders' equity1 172 472167 195164 365173 105185 687191 521
ROA (Net Profit / Asset) 5,04%4,18%1,78%5,07%5,88%6,00%
Assets1 385 244385 526414 317358 922404 740476 583
Book Value Per Share2 20,921,020,122,525,729,3
Cash Flow per Share 3,774,8610,4---
Capex1 30 23929 91637 21533 21936 26939 225
Capex / Sales 9,32%9,26%11,0%7,94%8,55%8,29%
Announcement Date 02/13/201902/13/202002/17/2021---
1 NGN in Million
2 NGN
Previous periodNext period
Key data
Capitalization (NGN) 381 986 848 870
Capitalization (USD) 921 560 552
Net sales (NGN) 337 046 213 000
Net sales (USD) 813 966 604
Number of employees 2 990
Sales / Employee (NGN) 112 724 486
Sales / Employee (USD) 272 230
Free-Float 43,4%
Free-Float capitalization (NGN) 165 899 417 682
Free-Float capitalization (USD) 400 239 850
Avg. Exchange 20 sessions (NGN) 113 539 961
Avg. Exchange 20 sessions (USD) 274 199
Average Daily Capital Traded 0,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA