|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,129.50 JPY | +1.19% |
|
+9.59% | +21.85% |
| Jun. 10 | Japan's Nikkei recoups early losses as US signals end of Iran strikes | RE |
| Jun. 03 | Japan's Nikkei closes above 68,000 mark as AI stocks surge | RE |
Company Valuation: Nikon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 380,000 | 482,528 | 470,152 | 530,409 | 487,250 | 693,241 | - | - |
| Change | - | 26.98% | -2.56% | 12.82% | -8.14% | 42.28% | - | - |
| Enterprise Value (EV) 1 | 161,097 | 242,313 | 392,835 | 490,470 | 517,230 | 683,390 | 784,963 | 791,322 |
| Change | - | 50.41% | 62.12% | 24.85% | 5.46% | 32.12% | 3.28% | 0.81% |
| P/E | -11x | 11.3x | 10.8x | 16.3x | 83x | -7.22x | 75.9x | 32.2x |
| PBR | 0.71x | 0.81x | 0.76x | 0.78x | 0.76x | 1.06x | 1.21x | 1.16x |
| PEG | - | -0x | 1.36x | -0.7x | -1x | 0x | -1x | 0x |
| Capitalization / Revenue | 0.84x | 0.89x | 0.75x | 0.74x | 0.68x | 0.92x | 0.97x | 0.92x |
| EV / Revenue | 0.36x | 0.45x | 0.63x | 0.68x | 0.72x | 1.01x | 1.1x | 1.05x |
| EV / EBITDA | -5.71x | 3.24x | 4.68x | 6.5x | 11.1x | -9.85x | 15.3x | 11.7x |
| EV / EBIT | -2.86x | 4.85x | 7.15x | 12.3x | 214x | -6.08x | 91.4x | 31.7x |
| EV / FCF | -6.03x | 7.83x | -3.5x | -10.3x | -132x | -40.1x | -25.6x | -179x |
| FCF Yield | -16.6% | 12.8% | -28.5% | -9.68% | -0.75% | -2.49% | -3.91% | -0.56% |
| Dividend per Share 2 | 20 | 40 | 45 | 50 | 50 | 40 | 20 | 33.78 |
| Rate of return | 1.93% | 3.04% | 3.32% | 3.27% | 3.37% | 2.12% | 0.95% | 1.61% |
| EPS 2 | -93.96 | 116.2 | 125.5 | 94.03 | 17.86 | -261.6 | 27.71 | 65.37 |
| Distribution rate | -21.3% | 34.4% | 35.9% | 53.2% | 280% | -15.3% | 72.2% | 51.7% |
| Net sales 1 | 451,223 | 539,612 | 628,105 | 717,245 | 715,285 | 677,163 | 716,782 | 751,511 |
| EBITDA 1 | -28,214 | 74,791 | 83,964 | 75,442 | 46,611 | -69,361 | 51,265 | 67,655 |
| EBIT 1 | -56,241 | 49,934 | 54,908 | 39,776 | 2,422 | -112,448 | 8,589 | 24,970 |
| Net income 1 | -34,497 | 42,679 | 44,944 | 32,570 | 6,123 | -86,088 | 9,290 | 21,840 |
| Net Debt 1 | -218,903 | -240,215 | -77,317 | -39,939 | 29,980 | 61,921 | 91,721 | 98,080 |
| Reference price 2 | 1,035.00 | 1,314.00 | 1,355.00 | 1,531.00 | 1,482.00 | 2,104.50 | 2,104.50 | 2,104.50 |
| Nbr of stocks (in thousands) | 367,150 | 367,221 | 346,976 | 346,446 | 328,779 | 329,409 | - | - |
| Announcement Date | 5/13/21 | 5/12/22 | 5/11/23 | 5/9/24 | 5/8/25 | 5/8/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.45x | 1.1x | 46.6x | 2.06% | 4.31B | |
| 25.84x | 7.66x | 14.94x | 1.87% | 20.44B | |
| 53.88x | - | - | - | 9.44B | |
| 56.87x | 3.82x | 55.32x | 0.19% | 8.83B | |
| 70.13x | 11.65x | 59.38x | 0.48% | 2.7B | |
| 19.13x | 2.74x | 7.62x | 2.53% | 2.66B | |
| 31.51x | - | - | - | 2.01B | |
| 10.34x | 0.51x | 8x | 2.95% | 1.38B | |
| Average | 31.28x | 4.58x | 31.98x | 1.68% | 6.47B | |
| Weighted average by Cap. | 34.41x | 5.82x | 29.42x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7731 Stock
- Valuation Nikon Corporation
Select your edition
All financial news and data tailored to specific country editions
