Valuation Ning Xia Yin Xing Energy Co.,Ltd

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-06			5-day change	1st Jan Change
4.170 ^CNY	-1.88%		-2.57%	-31.53%

Sep. 03	Chinese Court Terminates Bankruptcy, Liquidation Procedure of Ning Xia Yin Xing Energy Subsidiary	MT
Aug. 26	Ning Xia Yin Xing Energy Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2024	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	2,090	3,559	3,213	6,256	4,498	5,590
Change	-	70.27%	-9.72%	94.73%	-28.1%	24.29%
Enterprise Value (EV) ¹	8,215	9,573	8,926	10,200	6,986	8,890
Change	-	16.53%	-6.76%	14.28%	-31.51%	27.26%
P/E ratio	39.5x	123x	93.7x	66.8x	35.7x	29.8x
PBR	0.8x	1.36x	1.21x	2.27x	1.56x	1.35x
PEG	-	-2.7x	5.1x	0x	1x	2x
Capitalization / Revenue	1.75x	2.62x	2.67x	4.6x	3.87x	4.27x
EV / Revenue	6.87x	7.06x	7.43x	7.5x	6.01x	6.79x
EV / EBITDA	8.55x	10.3x	10.5x	10.6x	7.86x	8.76x
EV / EBIT	20.2x	27.1x	28.8x	24.2x	21.1x	22.2x
EV / FCF	17x	83.8x	21.7x	5.91x	4.93x	-11.6x
FCF Yield	5.88%	1.19%	4.61%	16.9%	20.3%	-8.63%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.075	0.041	0.0486	0.1326	0.1783	0.2045
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,195	1,357	1,202	1,359	1,163	1,309
EBITDA ¹	961.1	928.5	854	965.5	888.5	1,014
EBIT ¹	407.6	353	309.7	421.3	331.7	399.9
Net income ¹	53.15	28.93	34.3	93.6	125.9	160.4
Net Debt ¹	6,125	6,014	5,713	3,944	2,488	3,300
Reference price ²	2.960	5.040	4.550	8.860	6.370	6.090
Nbr of stocks (in thousands)	706,119	706,119	706,119	706,119	706,119	917,955
Announcement Date	3/18/19	3/23/20	3/22/21	3/21/22	3/20/23	3/25/24

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ADANI GREEN ENERGY LIMITED	126.78x	27.66x	32.79x	-	35.16B
HUANENG LANCANG RIVER HYDROPOWER INC.	22.4x	11.26x	14.55x	+1.98%	27.68B
EDP RENOVÁVEIS, S.A.	36.14x	9.67x	12.52x	+1.14%	17.76B
ENGIE BRASIL ENERGIA S.A.	9.49x	5.56x	7.8x	+5.99%	6.57B
NEOEN	64.57x	15.17x	18.73x	+0.42%	6.57B
ERG S.P.A.	16.36x	7.06x	9.92x	+4.08%	3.99B
NORTHLAND POWER INC.	12.23x	5.18x	9.47x	+5.87%	3.89B
CLEARWAY ENERGY, INC.	28.79x	7.52x	8.89x	+6.48%	3.16B
ENCAVIS AG	43.45x	10.2x	14.95x	-.--%	3.06B
Average	40.02x	11.03x	14.40x	+3.24%	11.98B
Weighted average by Cap.	60.67x	15.72x	19.50x	+2.43%