Valuation Ningbo Deye Technology Group Co., Ltd.
Equities
605117
CNE1000052S3
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 55.07 CNY | 0.00% |
|
+4.80% | -9.08% |
| Jun. 22 | Ningbo Deye Technology Group Co., Ltd.(SHSE:605117) dropped from Shanghai Stock Exchange 180 Value Index | CI |
| May. 14 | Rogue communication devices found in Chinese solar power inverters | RE |
Company Valuation: Ningbo Deye Technology Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 46,727 | 79,135 | 36,084 | 54,719 | 49,807 | - | - |
| Change | - | 69.36% | -54.4% | 51.65% | -8.98% | - | - |
| Enterprise Value (EV) 1 | 46,727 | 79,135 | 36,084 | 52,179 | 42,894 | 41,316 | 39,354 |
| Change | - | 69.36% | -54.4% | 44.61% | -17.79% | -3.68% | -4.75% |
| P/E ratio | 74x | 52.2x | 20.1x | 17.9x | 16.3x | 13x | 8.85x |
| PBR | 17.7x | 19.5x | 6.9x | 5.79x | 5.37x | 4.32x | 2.7x |
| PEG | 3.1x | 0x | 1.1x | 0.3x | -41.27x | 0.5x | 0.2x |
| Capitalization / Revenue | 11.2x | 13.3x | 4.82x | 4.89x | 3.26x | 2.6x | 2.26x |
| EV / Revenue | 11.2x | 13.3x | 4.82x | 4.66x | 2.81x | 2.16x | 1.78x |
| EV / EBITDA | 66x | 43.4x | 16.2x | 15.1x | 9.49x | 6.97x | 6.07x |
| EV / EBIT | 71.2x | 45.1x | 17.2x | 15.4x | 9.43x | 7.23x | 6.06x |
| EV / FCF | - | - | 27.1x | 17.7x | 14.8x | 11.7x | 9.3x |
| FCF Yield | - | - | 3.69% | 5.65% | 6.74% | 8.52% | 10.8% |
| Dividend per Share 2 | 0.243 | 0.6406 | 1.071 | 1.857 | 2.209 | 2.669 | 3.512 |
| Rate of return | 0.44% | 0.68% | 2.5% | 3.07% | 4.01% | 4.85% | 6.38% |
| EPS 2 | 0.7491 | 1.797 | 2.128 | 3.393 | 3.379 | 4.236 | 6.221 |
| Distribution rate | 32.4% | 35.6% | 50.4% | 54.7% | 65.4% | 63% | 56.5% |
| Net sales 1 | 4,168 | 5,956 | 7,480 | 11,195 | 15,284 | 19,144 | 22,073 |
| EBITDA 1 | 708 | 1,823 | 2,232 | 3,453 | 4,520 | 5,927 | 6,488 |
| EBIT 1 | 656.5 | 1,756 | 2,098 | 3,393 | 4,549 | 5,713 | 6,496 |
| Net income 1 | 578.6 | 1,517 | 1,791 | 2,952 | 3,953 | 4,946 | 5,625 |
| Net Debt 1 | - | - | - | -2,540 | -6,913 | -8,491 | -10,453 |
| Reference price 2 | 55.43 | 93.88 | 42.81 | 60.57 | 55.07 | 55.07 | 55.07 |
| Nbr of stocks (in thousands) | 842,958 | 842,958 | 842,958 | 903,387 | 904,434 | - | - |
| Announcement Date | 3/7/22 | 3/8/23 | 4/24/24 | 4/14/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.3x | 2.81x | 9.49x | 4.01% | 6.95B | ||
| 33.6x | 4.63x | 23.07x | 0.85% | 97.57B | ||
| 30.39x | 3.14x | 19.11x | 1.43% | 69.65B | ||
| 31.72x | 3.27x | 14.97x | 1.19% | 65.36B | ||
| 20.48x | 1.16x | 8.41x | 1.73% | 37.94B | ||
| 27.05x | 4.13x | 19.42x | 0.76% | 21.89B | ||
| 32.68x | 2.14x | 18.86x | 2.34% | 17.62B | ||
| 18.27x | 2.55x | 12.07x | 1.99% | 9.82B | ||
| 33.45x | 2.53x | 16.12x | 1.03% | 9.18B | ||
| 31.92x | 2.36x | 18.33x | 0.96% | 8.32B | ||
| Average | 27.59x | 2.87x | 15.98x | 1.63% | 34.43B | |
| Weighted average by Cap. | 29.85x | 3.32x | 17.78x | 1.3% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 605117 Stock
- Valuation Ningbo Deye Technology Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
