Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Nintendo Co., Ltd.
  6. Financials
    7974   JP3756600007

NINTENDO CO., LTD.

(7974)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 3 759 5944 956 7407 363 0025 868 472--
Entreprise Value (EV)1 2 676 6343 739 9565 620 6134 255 0034 056 3513 880 395
P/E ratio 19,5x19,2x15,3x13,4x13,9x14,0x
Yield 2,57%2,62%3,59%3,77%3,70%3,68%
Capitalization / Revenue 3,13x3,79x4,19x3,41x3,57x3,85x
EV / Revenue 2,23x2,86x3,20x2,47x2,47x2,55x
EV / EBITDA 10,3x10,3x8,63x7,47x6,90x7,23x
Price to Book 2,67x3,22x3,93x2,92x2,63x2,41x
Nbr of stocks (in thousands) 119 125119 124119 123117 323--
Reference price (JPY) 31 56041 61061 81050 02050 02050 020
Announcement Date 04/25/201905/07/202005/06/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 1 200 5601 308 5191 758 9101 721 8791 641 7751 523 196
EBITDA1 259 265361 927651 432569 919587 783536 736
Operating profit (EBIT)1 249 701352 370640 634612 357602 703559 937
Operating Margin 20,8%26,9%36,4%35,6%36,7%36,8%
Pre-Tax Profit (EBT)1 271 772361 273681 305629 958625 729619 257
Net income1 194 000258 641480 376450 243433 310403 970
Net margin 16,2%19,8%27,3%26,1%26,4%26,5%
EPS2 1 6162 1714 0333 7383 6013 572
Dividend per Share2 8101 0902 2201 8841 8501 841
Announcement Date 04/25/201905/07/202005/06/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 354 447989 386322 647353 210684 624642 871
EBITDA1 122 225--135 700-221 100
Operating profit (EBIT)1 119 526349 210119 752120 110237 526225 591
Operating Margin 33,7%35,3%37,1%34,0%34,7%35,1%
Pre-Tax Profit (EBT)1 150 697-128 603112 433220 610210 267
Net income1 103 711267 25392 74783 925172 624159 998
Net margin 29,3%27,0%28,7%23,8%25,2%24,9%
EPS2 871-779778-1 363
Dividend per Share ------
Announcement Date 05/06/202105/06/202108/05/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 1 082 9601 216 7841 742 3891 613 4691 812 1211 988 077
Leverage (Debt / EBITDA) -4,18x-3,36x-2,67x-2,83x-3,08x-3,70x
Free Cash Flow1 154 436159 320594 194295 573489 964473 376
ROE (Net Profit / Equities) 14,2%17,5%28,1%22,3%19,5%16,1%
Shareholders' equity1 1 366 1971 477 9491 709 5232 018 2452 218 7952 507 894
ROA (Net Profit / Asset) 16,7%19,9%31,0%17,5%13,9%11,9%
Assets1 1 162 5281 300 3011 549 7362 576 2593 115 4473 406 768
Book Value Per Share2 11 83412 93415 73517 11419 00720 722
Cash Flow per Share2 1 6952 2514 1233 7433 5112 973
Capex1 16 09317 07717 91217 84017 58814 691
Capex / Sales 1,34%1,31%1,02%1,04%1,07%0,96%
Announcement Date 04/25/201905/07/202005/06/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 5 868 472 150 280
Capitalization (USD) 51 607 296 817
Net sales (JPY) 1 758 910 000 000
Net sales (USD) 15 467 854 540
Number of employees 6 574
Sales / Employee (JPY) 267 555 522
Sales / Employee (USD) 2 352 883
Free-Float 85,6%
Free-Float capitalization (JPY) 5 022 434 074 417
Free-Float capitalization (USD) 44 167 244 793
Avg. Exchange 20 sessions (JPY) 43 074 572 940
Avg. Exchange 20 sessions (USD) 378 797 794
Average Daily Capital Traded 0,7%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA