Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Nippon Building Fund Incorporation
  6. Financials
    8951   JP3027670003

NIPPON BUILDING FUND INCORPORATION

(8951)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 975 6921 122 540988 1951 194 758--
Entreprise Value (EV)1 1 373 6111 503 6321 313 9631 718 3351 671 5181 668 863
P/E ratio 34,2x36,3x26,6x29,0x32,9x32,6x
Yield 2,88%2,71%3,68%3,29%3,01%3,14%
Capitalization / Revenue 13,2x14,5x12,3x12,4x12,3x12,9x
EV / Revenue 18,5x19,4x16,4x17,8x17,2x18,0x
EV / EBITDA 29,9x31,3x26,4x29,8x30,7x29,5x
Price to Book 1,81x2,07x1,48x1,78x1,75x1,77x
Nbr of stocks (in thousands) 1 4121 4121 6531 653--
Reference price (JPY) 691 000795 000598 000723 000723 000723 000
Announcement Date 02/15/201902/17/202002/15/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 74 10377 66380 33896 54897 09392 768
EBITDA1 45 97048 09049 82057 73554 38656 614
Operating profit (EBIT)1 31 80633 64735 47245 04343 77639 952
Operating Margin 42,9%43,3%44,2%46,7%45,1%43,1%
Pre-Tax Profit (EBT)1 28 53130 93932 78741 48141 32038 208
Net income1 28 52930 93732 78542 63640 92237 252
Net margin 38,5%39,8%40,8%44,2%42,1%40,2%
EPS2 20 20421 90922 51024 89221 95722 188
Dividend per Share2 19 93321 57121 98623 75221 73322 675
Announcement Date 02/15/201902/17/202002/15/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 38 59141 74746 21348 32549 50946 416
EBITDA1 23 92725 89330 17729 01128 69131 700
Operating profit (EBIT)1 16 76018 71222 77821 60823 13819 866
Operating Margin 43,4%44,8%49,3%44,7%46,7%42,8%
Pre-Tax Profit (EBT)1 15 51317 27421 42819 83020 61919 952
Net income1 15 51217 27321 42720 22121 27418 695
Net margin 40,2%41,4%46,4%41,8%43,0%40,3%
EPS2 10 98611 52412 96612 10412 81911 280
Dividend per Share ------
Announcement Date 08/17/202002/15/202108/16/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 397 919381 092325 768523 578476 761474 106
Net Cash position1 ------
Leverage (Debt / EBITDA) 8,66x7,92x6,54x9,07x8,77x8,37x
Free Cash Flow1 -9 26376852 61651 7079 337
ROE (Net Profit / Equities) 5,29%5,72%5,43%6,45%5,48%5,59%
Shareholders' equity1 539 633541 216604 298660 901746 464666 076
ROA (Net Profit / Asset) 2,80%2,99%2,92%3,31%2,75%3,25%
Assets1 1 019 3771 033 8181 120 9701 286 9321 488 2511 147 097
Book Value Per Share2 382 767383 835403 401406 231412 295408 719
Cash Flow per Share2 76 53937 22236 80734 72033 53719 082
Capex1 99 5214 39953 914139 96530 45111 906
Capex / Sales 134%5,66%67,1%145%31,4%12,8%
Announcement Date 02/15/201902/17/202002/15/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 1 194 757 500 000
Capitalization (USD) 10 872 600 945
Net sales (JPY) 80 338 000 000
Net sales (USD) 730 272 420
Free-Float 83,7%
Free-Float capitalization (JPY) 999 859 836 000
Free-Float capitalization (USD) 9 098 982 009
Avg. Exchange 20 sessions (JPY) 2 745 954 000
Avg. Exchange 20 sessions (USD) 24 960 722
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA