Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Nippon Paint Holdings Co., Ltd.
  6. Financials
    4612   JP3749400002

NIPPON PAINT HOLDINGS CO., LTD.

(4612)
  Report
Delayed Japan Exchange  -  01:02 2022-08-10 am EDT
1073.00 JPY   -0.74%
08/08NIPPON PAINT : Updated External Evaluation Page
PU
07/26NIPPON PAINT : Updated Glossary Page
PU
07/20NIPPON PAINT : The Profound World of Paints for Ro･･･
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 809 0153 635 0442 944 6052 538 473--
Enterprise Value (EV)1 2 127 9103 938 6693 328 8262 932 0982 894 9752 845 415
P/E ratio 49,3x81,4x42,6x33,3x26,7x24,3x
Yield 0,80%0,40%0,80%1,02%1,14%1,22%
Capitalization / Revenue 2,61x4,65x2,95x2,06x1,94x1,87x
EV / Revenue 3,07x5,04x3,33x2,38x2,21x2,10x
EV / EBITDA 20,5x33,8x27,4x20,9x17,4x16,1x
Price to Book 3,27x6,40x3,07x2,64x2,46x2,29x
Nbr of stocks (in thousands) 1 603 7361 604 1682 348 1702 348 263--
Reference price (JPY) 1 1282 2661 2541 0811 0811 081
Announcement Date 02/13/202002/10/202102/14/2022---
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 692 009781 146998 2761 229 7741 311 3361 353 883
EBITDA1 103 829116 454121 504140 283166 148176 783
Operating profit (EBIT)1 78 06086 93387 615102 269127 027138 534
Operating Margin 11,3%11,1%8,78%8,32%9,69%10,2%
Pre-Tax Profit (EBT)1 79 51888 71586 467102 642125 031139 617
Net income1 36 71744 64867 56976 16895 212104 352
Net margin 5,31%5,72%6,77%6,19%7,26%7,71%
EPS2 22,927,829,432,440,544,4
Dividend per Share2 9,009,0010,011,012,313,2
Announcement Date 02/13/202002/10/202102/14/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 238 595262 019284 096291 317306 482323 824
EBITDA ------
Operating profit (EBIT)1 18 08220 87824 33522 34126 50022 855
Operating Margin 7,58%7,97%8,57%7,67%8,65%7,06%
Pre-Tax Profit (EBT)1 17 79320 47924 91322 68726 50026 600
Net income1 16 57717 26118 07216 62819 40019 400
Net margin 6,95%6,59%6,36%5,71%6,33%5,99%
EPS2 7,047,357,707,787,786,05
Dividend per Share ------
Announcement Date 11/12/202102/14/202205/13/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 318 895303 625384 221393 626356 503306 942
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,07x2,61x3,16x2,81x2,15x1,74x
Free Cash Flow1 56 81349 657-34 927-21 93773 68690 793
ROE (Net Profit / Equities) 6,80%8,00%8,80%7,91%9,32%10,3%
Shareholders' equity1 539 956558 100767 830962 6101 021 1531 012 633
ROA (Net Profit / Asset) 6,54%5,73%3,79%4,18%4,80%5,19%
Assets1 561 628778 5721 784 8481 820 8901 983 7262 012 055
Book Value Per Share2 345354409410439472
Cash Flow per Share2 39,046,238,439,358,457,8
Capex1 35 26338 90434 92844 66740 75041 750
Capex / Sales 5,10%4,98%3,50%3,63%3,11%3,08%
Announcement Date 02/13/202002/10/202102/14/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Analysis
Evergrande woes hit Japan's toilet, air-conditioner and paint manufacturers
Key data
Capitalization (JPY) 2 538 472 565 683
Capitalization (USD) 18 809 352 285
Net sales (JPY) 998 276 000 000
Net sales (USD) 7 396 938 307
Number of employees 30 247
Sales / Employee (JPY) 33 004 133
Sales / Employee (USD) 244 551
Free-Float 35,5%
Free-Float capitalization (JPY) 902 078 846 999
Free-Float capitalization (USD) 6 684 145 045
Avg. Exchange 20 sessions (JPY) 3 720 137 185
Avg. Exchange 20 sessions (USD) 27 565 148
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA