Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Nippon Paint Holdings Co., Ltd.
  6. Financials
    4612   JP3749400002

NIPPON PAINT HOLDINGS CO., LTD.

(4612)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 205 8391 809 0153 635 0443 244 900--
Entreprise Value (EV)1 1 167 2632 127 9103 938 6693 519 9493 502 8963 443 929
P/E ratio 5,32x9,85x16,3x38,3x34,0x30,9x
Yield 5,98%3,99%1,99%0,80%0,90%1,00%
Capitalization / Revenue 1,92x2,61x4,65x3,30x3,06x2,94x
EV / Revenue 1,86x3,07x5,04x3,58x3,30x3,12x
EV / EBITDA 12,1x20,5x33,8x24,6x22,0x20,0x
Price to Book 0,46x0,65x1,28x3,96x3,66x3,38x
Nbr of stocks (in thousands) 1 603 5101 603 7361 604 1682 347 974--
Reference price (JPY) 7521 1282 2661 3801 3801 380
Announcement Date 02/13/201902/13/202002/10/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 627 670692 009781 146982 5671 059 8861 103 256
EBITDA1 96 768103 829116 454143 121159 176172 346
Operating profit (EBIT)1 86 54278 06086 933110 904126 905139 286
Operating Margin 13,8%11,3%11,1%11,3%12,0%12,6%
Pre-Tax Profit (EBT)1 89 07579 51888 715112 101126 320141 157
Net income1 45 35136 71744 64883 78895 346104 852
Net margin 7,23%5,31%5,72%8,53%9,00%9,50%
EPS2 14111413936,040,644,7
Dividend per Share2 45,045,045,011,012,413,9
Announcement Date 02/13/201902/13/202002/10/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 216 854218 852231 426241 519252 225245 919
EBITDA ------
Operating profit (EBIT)1 28 64523 61926 26029 01028 55023 585
Operating Margin 13,2%10,8%11,3%12,0%11,3%9,59%
Pre-Tax Profit (EBT)1 29 58125 14325 76433 31830 70024 300
Net income1 14 74713 01117 68523 40821 75015 300
Net margin 6,80%5,95%7,64%9,69%8,62%6,22%
EPS2 46,040,68,2555,455,485,6
Dividend per Share ------
Announcement Date 11/13/202002/10/202105/14/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -318 895303 625275 049257 996199 029
Net Cash position1 38 576-----
Leverage (Debt / EBITDA) -0,40x3,07x2,61x1,92x1,62x1,15x
Free Cash Flow1 39 08356 81349 6573 02286 274102 405
ROE (Net Profit / Equities) 8,80%6,80%8,00%12,3%11,0%11,3%
Shareholders' equity1 515 352539 956558 100678 578869 360928 497
ROA (Net Profit / Asset) 9,50%6,54%5,73%5,49%5,72%6,24%
Assets1 477 205561 628778 5721 526 2221 665 4451 681 168
Book Value Per Share2 1 6221 7241 771348377409
Cash Flow per Share2 19919523143,451,355,7
Capex1 22 45035 26338 90434 00034 40035 400
Capex / Sales 3,58%5,10%4,98%3,46%3,25%3,21%
Announcement Date 02/13/201902/13/202002/10/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 3 244 900 116 370
Capitalization (USD) 29 617 562 216
Net sales (JPY) 781 146 000 000
Net sales (USD) 7 128 738 396
Number of employees 27 318
Sales / Employee (JPY) 28 594 553
Sales / Employee (USD) 260 954
Free-Float 42,5%
Free-Float capitalization (JPY) 1 377 983 435 326
Free-Float capitalization (USD) 12 577 431 867
Avg. Exchange 20 sessions (JPY) 4 416 506 460
Avg. Exchange 20 sessions (USD) 40 305 038
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA