Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Nippon Steel Corporation
  6. Financials
    5401   JP3381000003

NIPPON STEEL CORPORATION

(5401)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 2 062 2341 724 588852 0071 737 026--
Entreprise Value (EV)1 3 999 1743 913 7283 051 2893 979 1454 098 2494 013 028
P/E ratio 10,6x6,93x-1,97x-18,6x6,30x6,63x
Yield 3,00%4,09%1,08%0,55%4,78%4,51%
Capitalization / Revenue 0,36x0,28x0,14x0,34x0,27x0,28x
EV / Revenue 0,71x0,63x0,52x0,81x0,67x0,66x
EV / EBITDA 7,65x5,81x272x11,7x5,27x5,59x
Price to Book 0,66x0,56x0,32x0,65x0,57x0,55x
Nbr of stocks (in thousands) 882 617882 594920 690920 767--
Reference price (JPY) 2 3371 9549251 8871 8301 830
Announcement Date 04/26/201805/09/201905/08/2020---
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 668 6636 177 9475 921 5254 920 3266 149 5816 081 804
EBITDA1 523 101673 72711 220339 335777 744717 367
Operating profit (EBIT)1 182 382265 111-406 119-13 053424 190379 631
Operating Margin 3,22%4,29%-6,86%-0,27%6,90%6,24%
Pre-Tax Profit (EBT)1 289 860248 769-423 572-50 350362 341358 077
Net income1 195 061251 169-431 513-90 786260 096254 026
Net margin 3,44%4,07%-7,29%-1,85%4,23%4,18%
EPS2 221282-469-98,6290276
Dividend per Share2 70,080,010,010,087,582,5
Announcement Date 04/26/201805/09/201905/08/2020---
1 JPY in Million
2 JPY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1
Net sales1 1 110 3882 241 9921 207 8251 499 9702 689 1501 538 625
EBITDA1 -46 833-154 832177 000-215 000
Operating profit (EBIT)1 -121 300-148 81081 42550 557-133 525
Operating Margin -10,9%-6,64%6,74%3,37%-8,68%
Pre-Tax Profit (EBT)1 -127 101-159 67878 20035 659118 400169 550
Net income1 -149 093-191 16467 36420 10098 800120 200
Net margin -13,4%-8,53%5,58%1,34%3,67%7,81%
EPS2 -162-20873,261,510793,2
Dividend per Share ------
Announcement Date 11/06/202011/06/202002/05/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 1 936 9402 189 1402 199 2822 294 6202 413 7252 328 504
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,70x3,25x196x6,76x3,10x3,25x
Free Cash Flow1 105 42770 536148 703-1 725-26 280122 120
ROE (Net Profit / Equities) 6,40%7,90%-14,7%-3,74%8,96%8,16%
Shareholders' equity1 3 047 8283 179 3542 935 4632 429 5622 903 3263 114 151
ROA (Net Profit / Asset) 4,01%3,18%-5,47%-1,35%3,87%2,95%
Assets1 4 869 0757 896 4357 892 4866 724 9036 726 6128 611 039
Book Value Per Share2 3 5643 5102 8692 8023 2233 313
Cash Flow per Share2 607740-15,4583497689
Capex1 403 064438 758460 555472 500480 000480 000
Capex / Sales 7,11%7,10%7,78%9,60%7,81%7,89%
Announcement Date 04/26/201805/09/201905/08/2020---
1 JPY in Million
2 JPY
Previous periodNext period
Key data
Capitalization (JPY) 1 684 524 691 835
Capitalization (USD) 15 195 200 136
Net sales (JPY) 5 921 525 000 000
Net sales (USD) 53 406 233 975
Number of employees 106 599
Sales / Employee (JPY) 55 549 536
Sales / Employee (USD) 501 001
Free-Float 91,1%
Free-Float capitalization (JPY) 1 534 493 098 704
Free-Float capitalization (USD) 13 841 845 035
Avg. Exchange 20 sessions (JPY) 9 950 553 537
Avg. Exchange 20 sessions (USD) 89 744 042
Average Daily Capital Traded 0,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA