Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NIPPON TELEGRAPH AND TELEPHONE CORPORATION

(9432)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 9 017 5599 362 44810 293 81610 291 928--
Entreprise Value (EV)1 12 216 39813 081 63017 730 17717 078 58216 575 73116 093 262
P/E ratio 10,7x11,1x11,5x9,21x8,99x8,68x
Yield 3,83%3,69%3,69%3,88%4,12%4,34%
Capitalization / Revenue 0,76x0,79x0,86x0,86x0,85x0,83x
EV / Revenue 1,03x1,10x1,48x1,42x1,37x1,30x
EV / EBITDA 4,04x4,32x5,58x5,29x5,11x4,88x
Price to Book 0,97x1,03x1,36x1,23x1,12x1,05x
Nbr of stocks (in thousands) 3 834 8113 635 1963 622 0323 622 005--
Reference price (JPY) 2 3522 5762 8422 8422 8422 842
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 11 879 84211 899 41511 943 96611 999 31912 129 10312 349 561
EBITDA1 3 027 4803 027 4613 178 5443 226 8953 246 2853 299 852
Operating profit (EBIT)1 1 693 8331 562 1511 671 3911 724 0091 735 6711 779 871
Operating Margin 14,3%13,1%14,0%14,4%14,3%14,4%
Pre-Tax Profit (EBT)1 1 671 8611 570 1411 652 5751 702 6221 731 8701 769 970
Net income1 854 561855 306916 1811 083 5661 099 0051 129 072
Net margin 7,19%7,19%7,67%9,03%9,06%9,14%
EPS2 220231248308316327
Dividend per Share2 90,095,0105110117123
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1
Net sales1 3 026 6423 205 9606 232 6022 789 7262 977 5095 774 000
EBITDA1 873 285554 886-830 000830 000-
Operating profit (EBIT)1 493 746169 065662 811516 047521 4281 035 000
Operating Margin 16,3%5,27%10,6%18,5%17,5%17,9%
Pre-Tax Profit (EBT)1 490 030157 478647 508515 616512 1381 025 000
Net income1 289 66385 007374 670335 691334 701673 500
Net margin 9,57%2,65%6,01%12,0%11,2%11,7%
EPS2 78,224,2-95,595,6-
Dividend per Share ------
Announcement Date 02/05/202105/12/202105/12/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 3 198 8393 719 1827 436 3616 786 6546 283 8025 801 333
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,06x1,23x2,34x2,10x1,94x1,76x
Free Cash Flow1 709 1991 188 5621 280 7441 035 765992 501988 014
ROE (Net Profit / Equities) 9,30%9,30%11,0%14,0%13,3%12,9%
Shareholders' equity1 9 188 8289 196 8398 328 9187 721 1808 254 9778 742 666
ROA (Net Profit / Asset) 7,60%6,93%7,19%5,22%5,13%5,06%
Assets1 11 237 73212 340 70712 745 46520 741 07721 408 45122 306 175
Book Value Per Share2 2 4162 4932 0882 3172 5472 699
Cash Flow per Share2 564627656712746824
Capex1 1 696 9581 806 6491 728 3201 756 0031 766 5821 778 363
Capex / Sales 14,3%15,2%14,5%14,6%14,6%14,4%
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 10 291 928 452 077
Capitalization (USD) 93 112 659 249
Net sales (JPY) 11 943 966 000 000
Net sales (USD) 108 021 228 504
Number of employees 324 667
Sales / Employee (JPY) 36 788 359
Sales / Employee (USD) 332 714
Free-Float 58,4%
Free-Float capitalization (JPY) 6 012 400 642 133
Free-Float capitalization (USD) 54 395 113 109
Avg. Exchange 20 sessions (JPY) 11 625 315 290
Avg. Exchange 20 sessions (USD) 105 139 351
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA