NiSource Inc.


             Index                                                Page
               Executive Summary                                    39
               Summary of Consolidated Financial Results            41
               Results and Discussion of Segment Operations         42
               Gas Distribution Operations                          43
               Electric Operations                                  46
               Liquidity and Capital Resources                      50
               Regulatory and Other Matters                         53
               Off-Balance Sheet Arrangements                       56
               Market Risk Disclosures                              56
               Other Information                                    57


                                       38

--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.

                               EXECUTIVE SUMMARY

This Management's Discussion and Analysis of Financial Condition and Results of
Operations ("Management's Discussion") includes management's analysis of past
financial results and certain potential factors that may affect future results,
potential future risks and approaches that may be used to manage those risks.
See "Note regarding forward-looking statements" at the beginning of this report
for a list of factors that may cause results to differ materially.
Management's Discussion is designed to provide an understanding of our
operations and financial performance and should be read in conjunction with our
Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
We are an energy holding company under the Public Utility Holding Company Act of
2005 whose utility subsidiaries are fully regulated natural gas and electric
utility companies serving customers in six states. We generate substantially all
of our operating income through these rate-regulated businesses, which are
summarized for financial reporting purposes into two primary reportable
segments: Gas Distribution Operations and Electric Operations.
Refer to the ''Business'' section of our Annual Report on Form 10-K for the
fiscal year ended December 31, 2020 for further discussion of our regulated
utility business segments.
Our goal is to develop strategies that benefit all stakeholders as we (i) embark
on long-term infrastructure investment and safety programs to better serve our
customers, (ii) align our tariff structures with our cost structure, and (iii)
address changing customer conservation patterns. These strategies focus on
improving safety and reliability, enhancing customer service, ensuring customer
affordability and reducing emissions while generating sustainable returns. The
safety of our customers, communities and employees remains our top priority. The
SMS is an established operating model within NiSource. With the continued
support and advice from our Quality Review Board (a panel of third parties with
safety operations expertise engaged by management to advise on safety matters),
we are continuing to mature our SMS processes, capabilities and talent as we
collaborate within and across industries to enhance safety and reduce
operational risk. Additionally, we continue to pursue regulatory and legislative
initiatives that will allow residential customers not currently on our system to
obtain gas service in a cost effective manner.
Your Energy, Your Future: Our plan to replace our coal generation capacity by
the end of 2028 with primarily renewable resources is well underway. As of
September 30, 2021, we have executed and received IURC approval for BTAs and
PPAs with a combined nameplate capacity of 1,950 MW and 1,380 MW, respectively,
under the plan. On October 21, 2021, we announced the Preferred Energy Resource
Plan associated with our 2021 Integrated Resource Plan, which refines the
timeline to retire the Michigan City Generating Station to occur between 2026
and 2028. The plan calls for the replacement of the retiring units with a
diverse portfolio of resources including demand side management resources,
incremental solar, stand-alone energy storage and upgrades to existing
facilities at the Sugar Creek Generating Station, among other steps.
Additionally, the plan calls for a natural gas peaking unit to replace existing
vintage gas peaking units at the R.M. Schahfer Generating Station to support
system reliability and resiliency, as well as upgrades to the transmission
system to enhance its electric generation transition. The planned retirement of
the two vintage gas peaking units at the R.M. Schahfer Generating Station is
expected to occur between 2025 and 2028. Final retirement dates for these units,
as well as Michigan City, will be subject to MISO approval. We intend to file
our 2021 Integrated Resource Plan with the IURC in November 2021. For additional
information, see "Results and Discussion of Segment Operations - Electric
Operations," in this Management's Discussion.
NiSource Next: We are executing on a defined, comprehensive, multi-year program
designed to deliver long-term safety, sustainable capability enhancements and
cost optimization improvements. This program is advancing the high priority we
place on safety and risk mitigation, further enabling our SMS, and enhancing the
customer experience. NiSource Next is designed to (i) leverage our current
scale, (ii) utilize technology, (iii) define clear roles and accountability with
our leaders and employees, and (iv) standardize our processes to focus on
operational rigor, quality management and continuous improvement.
COVID-19: The safety of our employees and customers, while providing essential
services during the COVID-19 pandemic, is paramount. We continue to take a
proactive, coordinated approach intended to prevent, mitigate and respond to
COVID-19 by utilizing our Incident Command System (ICS). The ICS includes
members of our executive council, a medical review professional, and members of
functional teams from across our company. The ICS monitors state-by-state
conditions and determines steps to conduct our operations safely for employees
and customers.
We have implemented procedures designed to protect our employees who work in the
field and who continue to work in operational and corporate facilities,
including social distancing, wearing face coverings and more frequent cleaning
of
                                       39
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.

equipment and facilities. We have also implemented work-from-home policies and
practices. We continue to employ physical and cybersecurity measures to ensure
that our operational and support systems remain functional. Our actions to date
have mitigated the spread of COVID-19 amongst our employees and principal field
contractors. We are also continuously evaluating changes to CDC guidance, and
updating our safety measures accordingly, in order to ensure employee and
customer safety during this pandemic. We are following federal, state, and local
laws, regulations and guidelines related to the COVID-19 vaccinations.
Since the beginning of the COVID-19 pandemic, we have been helping our customers
navigate this challenging time. We plan to continue our payment assistance
programs and customer education and awareness of energy assistance programs such
as the Low Income Home Energy Assistance Program (LIHEAP) to help customers deal
with the impact of the pandemic. Regulatory deferrals for certain costs have
been allowed by all of our state regulatory commissions.
We continue to monitor how COVID-19 is affecting our workforce, customers,
suppliers, operations, financial results and cash flow. The extent of the impact
in the future will vary and depend on the duration and severity of the impact on
the global, national and local economies. For information on the impacts of
COVID-19 for the three and nine months ended September 30, 2021, the
state-specific suspension of disconnections, and COVID-19 regulatory filings see
Note 3, ''Revenue Recognition,'' and Note 7, ''Regulatory Matters,'' in the
Notes to Condensed Consolidated Financial Statements (unaudited).
Economic Environment: We are monitoring risks related to increasing order and
delivery lead times for construction and other materials, increasing risk of
unavailability of materials due to global shortages in raw materials, and risk
of decreased construction labor productivity in the event of disruptions in the
availability of materials. We are also seeing increasing prices associated with
certain materials and supplies. To the extent that delays occur or our costs
increase, our business operations, results of operations, cash flows, and
financial condition could be materially adversely affected.
We have also seen an increase in forecasted gas costs for the coming heating
season that we expect to have an effect on customer bills. We do not expect this
increase to have a material impact on our results of operations. For more
information on our commodity price impacts, see " - Results and Discussion of
Segment Operations - Gas Distribution Operations," and " - Market Risk
Disclosures."
For more information on global availability of materials for our renewable
projects, see " - Results and Discussion of Segment Operations - Electric
Operations - Electric Supply and Generation Transition."
                                       40
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.

Summary of Consolidated Financial Results
A summary of our consolidated financial results for the three and nine months
ended September 30, 2021 and 2020 are presented below:
                                                   Three Months Ended September 30,                                  Nine Months Ended September 

30,


(in millions, except per share                                                    Favorable                                                          Favorable
amounts)                                    2021                2020            (Unfavorable)                2021                 2020             (Unfavorable)
Operating Revenues                     $      959.4          $ 902.5          $          56.9          $     3,491.0          $ 3,470.7          $          20.3
Operating Expenses
Cost of energy                                208.3            143.1                    (65.2)                 913.4              793.9                   (119.5)
Other Operating Expenses                      604.0            666.6                     62.6                1,855.1            2,344.1                    489.0
Total Operating Expenses                      812.3            809.7                     (2.6)               2,768.5            3,138.0                    369.5
Operating Income                              147.1             92.8                     54.3                  722.5              332.7                    389.8
Total Other Deductions, net                   (70.1)          (330.6)                   260.5                 (216.3)            (508.6)                   292.3
Income Taxes                                   14.8            (64.9)                   (79.7)                  90.6              (73.9)                  (164.5)

Net Income (Loss)                              62.2           (172.9)                   235.1                  415.6             (102.0)                   517.6
Net loss attributable to
noncontrolling interest                        (1.0)               -                      1.0                   (3.4)                 -                      3.4
Net Income (Loss) Attributable to
NiSource                                       63.2           (172.9)                   236.1                  419.0             (102.0)                   521.0
Preferred dividends                           (13.8)           (13.8)                       -                  (41.4)             (41.4)                       -
Net Income (Loss) Available to Common
Shareholders                                   49.4           (186.7)                   236.1                  377.6             (143.4)                

521.0


Earnings (Loss) Per Share
Basic Earnings (Loss) Per Share        $       0.13          $ (0.49)

$ 0.62 $ 0.96 $ (0.37) $

1.33

Diluted Earnings (Loss) Per Share $ 0.12 $ (0.49)

$ 0.61 $ 0.91 $ (0.37) $

1.28




The majority of the cost of energy in both segments are tracked costs that are
passed through directly to the customer, resulting in an equal and offsetting
amount reflected in operating revenues.
On a consolidated basis, we reported a net income available to common
shareholders of $49.4 million, or $0.12 per diluted share for the three months
ended September 30, 2021, compared to a net loss available to common
shareholders of $186.7 million, or $0.49 per diluted share for the same period
in 2020. The increase in income was primarily due to the loss on sale of the
Massachusetts business in 2020, as well as a favorable change in total other
deductions for the three months ended September 30, 2021 compared to the same
period in 2020. See below for the primary drivers of this change.
For the nine months ended September 30, 2021, we reported net income available
to common shareholders of $377.6 million, or $0.91 per diluted share compared to
net loss available to common shareholders of $143.4 million, or $0.37 per
diluted share for the same period in 2020. The primary driver for this increase
was the loss on sale of the Massachusetts business in 2020.
For additional information on operating income variance drivers see "Results and
Discussion of Segment Operations" for Gas and Electric Operations in this
Management's Discussion.
Other Deductions, net
Other deductions, net reduced income by $70.1 million during the three months
ended September 30, 2021 compared to a reduction in income of $330.6 million in
the same period in 2020. This change was primarily driven by the loss on early
extinguishment of debt in 2020, lower long-term and short-term debt interest in
2021 and higher non-service pension benefits in 2021. The lower interest in 2021
was due to lower rates on long-term debt and lower balances on short-term debt
during the three months ended September 30, 2021 compared to the same period in
2020. The higher non-service pension costs were driven by a decrease in the
pension benefit obligations. See Note 13, "Long-Term Debt," Note 14, "Short-Term
Borrowings," and Note 11, "Pension and Other Postretirement Benefits," in the
Notes to the Condensed Consolidated Financial Statements (unaudited) for
additional information.
Other deductions, net reduced income by $216.3 million during the nine months
ended September 30, 2021 compared to a reduction in income of $508.6 million in
the same period in 2020. The drivers for this change were consistent with that
of the quarter-to-date period.
                                       41
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.

Income Taxes
Refer to Note 10, "Income Taxes," in the Notes to Condensed Consolidated
Financial Statements (unaudited) for information on income taxes and the change
in the effective tax rate.
                  RESULTS AND DISCUSSION OF SEGMENT OPERATIONS
Presentation of Segment Information
Our operations are divided into two primary reportable segments: Gas
Distribution Operations and Electric Operations. We primarily evaluate segment
results based on operating income. The remainder of our operations, which are
not significant enough on a stand-alone basis to warrant treatment as an
operating segment, are presented as "Corporate and Other" within the Notes to
the Condensed Consolidated Financial Statements (unaudited) and primarily are
comprised of interest expense on holding company debt, and unallocated corporate
costs and activities.

                                       42
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Gas Distribution Operations
Financial and operational data for the Gas Distribution Operations segment for
the three and nine months ended September 30, 2021 and 2020 are presented below:
                                            Three Months Ended September 30,                                  Nine Months Ended September 30,
(in millions)                        2021                2020              Favorable                 2021                 2020                Favorable
                                                                         (Unfavorable)                                                      (Unfavorable)
Operating Revenues              $     475.3           $ 473.1          $           2.2          $   2,191.5           $  2,313.3          $        (121.8)
Operating Expenses
Cost of energy                         89.0              63.0                    (26.0)               597.0                559.6                    (37.4)
Operation and maintenance             232.4             275.2                     42.8                725.1                868.4                    

143.3


Depreciation and amortization          96.9              88.4                     (8.5)               283.4                271.7                    

(11.7)



Loss (gain) on sale of fixed
assets and impairments, net            (0.1)             35.6                     35.7                  8.0                400.2                    392.2
Other taxes                            46.1              53.1                      7.0                158.9                175.4                     16.5
Total Operating Expenses              464.3             515.3                     51.0              1,772.4              2,275.3                    502.9
Operating Income (Loss)         $      11.0           $ (42.2)         $          53.2          $     419.1           $     38.0          $         381.1
Revenues
Residential                     $     309.8           $ 310.1          $          (0.3)         $   1,472.9           $  1,544.0          $         (71.1)
Commercial                            101.3              93.2                      8.1                501.6                491.3                     10.3
Industrial                             41.4              42.9                     (1.5)               144.0                166.2                    (22.2)
Off-System                             14.6               6.0                      8.6                 46.0                 32.7                     13.3
Other                                   8.2              20.9                    (12.7)                27.0                 79.1                    (52.1)
Total                           $     475.3           $ 473.1          $           2.2          $   2,191.5           $  2,313.3          $        (121.8)
Sales and Transportation
(MMDth)
Residential                            12.4              15.5                     (3.1)               161.5                173.8                    (12.3)
Commercial                             17.3              17.7                     (0.4)               118.8                119.8                     (1.0)
Industrial                            123.3             131.9                     (8.6)               384.4                402.9                    (18.5)
Off-System                              4.1               3.7                      0.4                 15.7                 19.0                     (3.3)
Other                                     -               0.1                     (0.1)                 0.2                  0.3                     (0.1)
Total                                 157.1             168.9                    (11.8)               680.6                715.8                    (35.2)
Heating Degree Days                      44                91                      (47)               3,353                3,259                       94
Normal Heating Degree Days               70                71                       (1)               3,475                3,531                     

(56)


% Colder (Warmer) than Normal           (37)  %            28  %                                         (4)  %               (8) %
% Colder (Warmer) than 2020             (52)  %                                                           3   %
Gas Distribution Customers
Residential                                                                                       2,942,031            3,232,785                 (290,754)
Commercial                                                                                          250,931              281,316                  (30,385)
Industrial                                                                                            4,904                5,967                   (1,063)
Other                                                                                                     3                    3                        -
Total                                                                                             3,197,869            3,520,071                 (322,202)

Comparability of operation and maintenance expenses, depreciation and amortization, and other taxes may be impacted by regulatory, depreciation and tax trackers that allow for the recovery in rates of certain costs.


                                       43
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Gas Distribution Operations
Three and Nine Months Ended September 30, 2021 vs. September 30, 2020 Operating
Income
For the three months ended September 30, 2021, Gas Distribution Operations
reported operating income of $11.0 million, an increase of $53.2 million from
the comparable 2020 period. For the nine months ended September 30, 2021, Gas
Distribution Operations reported operating income of $419.1 million, an increase
of $381.1 million from the comparable 2020 period.
Operating Revenues
Operating revenues for the three months ended September 30, 2021 were $475.3
million, an increase of $2.2 million from the same period in 2020. Operating
revenues for the nine months ended September 30, 2021 were $2,191.5 million, a
decrease of $121.8 million from the same period in 2020.
                                                                       

Favorable (Unfavorable)


                                                            Three Months 

Ended Nine Months Ended


                                                            September 30, 2021         September 30, 2021
Changes in Operating Revenues (in millions)                       vs 2020                   vs 2020

Revenues associated with the Massachusetts Business in 2020 $ (40.4) $ (218.6) The effects of colder (warmer) weather in 2021 compared to 2020

                                                                    (1.3)                      12.2

New rates from base rate proceedings and regulatory capital programs

                                                                18.8                       79.4

Higher revenue due to the effects of resuming common credit mitigation practices

                                                     0.8                        3.9
The effects of customer growth                                           0.1                        5.1
Other                                                                    2.7                        1.2

Change in operating revenues (before cost of energy and other tracked items)

                                        $          (19.3)         $          (116.8)
Operating revenues offset in operating expense
Higher cost of energy billed to customers                               32.3                      145.5

Cost of energy associated with the Massachusetts Business in 2020

                                                                 (6.3)                    (108.1)

Operation and maintenance trackers associated with the Massachusetts Business in 2020

                                          (5.2)                     (36.4)

Higher (lower) tracker deferrals within operation and maintenance, depreciation, and tax

                                       0.7                       (6.0)
Total change in operating revenues                          $            

2.2 $ (121.8)

Weather


In general, we calculate the weather-related revenue variance based on changing
customer demand driven by weather variance from normal heating degree days, net
of weather normalization mechanisms. Our composite heating degree days reported
do not directly correlate to the weather-related dollar impact on the results of
Gas Distribution Operations. Heating degree days experienced during different
times of the year or in different operating locations may have more or less
impact on volume and dollars depending on when and where they occur. When the
detailed results are combined for reporting, there may be weather-related dollar
impacts on operations when there is not an apparent or significant change in our
aggregated composite heating degree day comparison.
Throughput
Total volumes sold and transported for the three months ended September 30, 2021
were 157.1 MMDth, compared to 168.9 MMDth for the same period in 2020. This
decrease is primarily attributable to the sale of the Massachusetts Business and
the effects of warmer weather during the three months ended September 30, 2021
compared to the same period in 2020.
Total volumes sold and transported for the nine months ended September 30, 2021
were 680.6 MMDth, compared to 715.8 MMDth for the same period in 2020. This
decrease is primarily attributable to the sale of the Massachusetts Business,
offset by the effects of colder weather during the nine months ended
September 30, 2021 compared to the same period in 2020.
Commodity Price Impact
Cost of energy for the Gas Distribution Operations segment is principally
comprised of the cost of natural gas used while providing transportation and
distribution services to customers. All of our Gas Distribution Operations
companies have state-approved recovery mechanisms that provide a means for full
recovery of prudently incurred gas costs. These are tracked costs that are
passed through directly to the customer, and the gas costs included in revenues
are matched with the gas cost expense
                                       44
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Gas Distribution Operations
recorded in the period. The difference is recorded on the Condensed Consolidated
Balance Sheets (unaudited) as under-recovered or over-recovered gas cost to be
included in future customer billings. Therefore, increases in these tracked
operating expenses are offset by increases in operating revenues and have
essentially no impact on net income.
Certain Gas Distribution Operations companies continue to offer choice
opportunities, where customers can choose to purchase gas from a third-party
supplier, through regulatory initiatives in their respective jurisdictions.
Operating Expenses
Operating expenses were $51.0 million lower for the three months ended
September 30, 2021 and $502.9 million lower for the nine months ended
September 30, 2021 compared to the same respective periods in 2020.
                                                                         

Favorable (Unfavorable)


                                                             Three Months 

Ended Nine Months Ended


                                                             September 30, 2021        September 30, 2021 vs
Changes in Operating Expenses (in millions)                        vs 2020                     2020

Operating expenses associated with the Massachusetts Business in 2020

                                             $           62.0          $            188.8

Decrease (increase) in the loss on sale of the Massachusetts Business of $0.1 million and $(6.8) million in 2021 compared to $(35.6) million and $(400.2) million in 2020, respectively

                                                             35.7                       393.4

Lower (higher) expense related to the NiSource Next initiative

                                                               12.3                        (6.7)
Lower (higher) corporate insurance costs                                  1.8                        (1.7)
Higher employee and administrative related expenses                     (23.4)                      (33.0)
Higher depreciation and amortization expense                             (8.2)                      (21.2)
Higher outside services expenses                                         (5.1)                       (7.9)
Higher property tax expense                                              (2.5)                       (7.1)
Higher environmental costs                                               (1.6)                       (4.2)

Other                                                                     1.5                        (2.5)

Change in operating expenses (before cost of energy and other tracked items)

                                         $           72.5          $            497.9
Operating expenses offset in operating revenue
Higher cost of energy billed to customers                               (32.3)                     (145.5)

Cost of energy associated with the Massachusetts Business in 2020

                                                                      6.3                       108.1

Operation and maintenance trackers associated with the Massachusetts Business in 2020

                                            5.2                        36.4

Lower (higher) tracker deferrals within operation and maintenance, depreciation, and tax

                                       (0.7)                        6.0
Total change in operating expense                            $           51.0          $            502.9


Columbia of Massachusetts Asset Sale
On October 9, 2020, we completed the sale of our Massachusetts Business. In
March 2021, we reached an agreement with Eversource regarding the final purchase
price, including net working capital adjustments, which resulted in a decrease
(increase) in the pre-tax loss for the three and nine months ended September 30,
2021 of $0.1 million and $(6.8) million, respectively. The total loss on the
sale as of September 30, 2021 is $419.2 million based on asset and liability
balances as of the close of the transaction on October 9, 2020, transaction
costs and the final purchase price. The pre-tax loss is presented as "Loss
(gain) on sale of assets, net" on the Condensed Statements of Consolidated
Income (Loss) (unaudited).

                                       45
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Electric Operations
Financial and operational data for the Electric Operations segment for the three
and nine months ended September 30, 2021 and 2020 are presented below:
                                                 Three Months Ended September 30,                                   Nine Months Ended September 30,
                                                                                Favorable                                                           Favorable
(in millions)                            2021                2020             (Unfavorable)                2021                 2020              (Unfavorable)

Operating Revenues                        479.1           $  432.3          $          46.8               1,285.5           $ 1,166.2          $          119.3

Operating Expenses
Cost of energy                            119.3               80.1                    (39.2)                316.4               234.3                     (82.1)
Operation and maintenance                 120.5              126.9                      6.4                 366.9               355.8                     (11.1)
Depreciation and amortization              83.3               80.8                     (2.5)                250.4               240.3                     (10.1)

Other taxes                                15.6               14.5                     (1.1)                 43.9                40.4                      (3.5)
Total Operating Expenses                  338.7              302.3                    (36.4)                977.6               870.8                    (106.8)
Operating Income                    $     140.4           $  130.0          $          10.4          $      307.9           $   295.4          $           12.5
Revenues
Residential                         $     178.7           $  168.3          $          10.4          $      439.8           $   411.5          $           28.3
Commercial                                151.6              135.4                     16.2                 404.4               365.4                      39.0
Industrial                                126.0              105.8                     20.2                 368.3               301.4                      66.9
Wholesale                                   4.8                3.9                      0.9                  11.3                 9.9                       1.4
Other                                      18.0               18.9                     (0.9)                 61.7                78.0                     (16.3)
Total                               $     479.1           $  432.3          $          46.8          $    1,285.5           $ 1,166.2          $          119.3
Sales (GWh)
Residential                             1,159.4            1,145.3                     14.1               2,785.0             2,734.8                      50.2
Commercial                              1,057.0              996.0                     61.0               2,829.1             2,706.5                     122.6
Industrial                              2,081.0            1,909.1                    171.9               6,295.1             5,447.7                     847.4
Wholesale                                  37.2                5.3                     31.9                  81.7                81.6                       0.1
Other                                      36.1               24.4                     11.7                  83.7                74.1                       9.6
Total                                   4,370.7            4,080.1                    290.6              12,074.6            11,044.7                   1,029.9
Cooling Degree Days                         658                599                       59                   976               891                          85
Normal Cooling Degree Days                  556                556                        -                   795               795                           -
% Warmer than Normal                         18   %              8  %                                          23   %              12  %
% Warmer than 2020                           10   %                                                            10   %
Electric Customers
Residential                                                                                               421,074             417,703                     3,371
Commercial                                                                                                 57,860              57,241                       619
Industrial                                                                                                  2,140               2,160                       (20)
Wholesale                                                                                                     719                 723                        (4)
Other                                                                                                           2                   2                         -
Total                                                                                                     481,795             477,829                     3,966

Comparability of operation and maintenance expenses and depreciation and amortization may be impacted by regulatory and depreciation trackers that allow for the recovery in rates of certain costs.


                                       46
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Electric Operations
Three and Nine Months Ended September 30, 2021 vs. September 30, 2020 Operating
Income
For the three months ended September 30, 2021, Electric Operations reported
operating income of $140.4 million, an increase of $10.4 million from the
comparable 2020 period. For the nine months ended September 30, 2021, Electric
Operations reported operating income of $307.9 million, an increase of $12.5
million from the comparable 2020 period.
Operating Revenues
Operating revenues for the three months ended September 30, 2021 were $479.1
million, an increase of $46.8 million from the same period in 2020. Operating
revenues for the nine months ended September 30, 2021 were $1,285.5 million, an
increase of $119.3 million from the same period in 2020.
                                                                        

Favorable (Unfavorable)


                                                            Three Months 

Ended Nine Months Ended


                                                            September 30, 2021        September 30, 2021 vs
Changes in Operating Revenues (in millions)                       vs 2020                     2020

The effects of warmer weather in 2021 compared to 2020 $ 11.5 $

             15.7
Increased (decreased) customer usage                                    (2.7)                       13.5
New rates from regulatory capital and DSM programs                       1.5                         7.5
The effects of customer growth                                           1.5                         3.6

Higher revenue due to the effects of resuming common credit mitigation practices

                                                     1.5                         1.9
Increased fuel handling costs                                           (3.9)                      (10.4)
Other                                                                    0.1                         2.5

Change in operating revenues (before cost of energy and other tracked items)

                                        $            9.5          $             34.3
Operating revenues offset in operating expense
Higher cost of energy billed to customers                               39.2                        82.1

Higher (lower) tracker deferrals within operation and maintenance, depreciation and tax

                                       (1.9)                        2.9
Total change in operating revenues                          $           46.8          $            119.3


Weather


In general, we calculate the weather-related revenue variance based on changing
customer demand driven by weather variance from normal heating or cooling degree
days. Our composite heating or cooling degree days reported do not directly
correlate to the weather-related dollar impact on the results of Electric
Operations. Heating or cooling degree days experienced during different times of
the year may have more or less impact on volume and dollars depending on when
they occur. When the detailed results are combined for reporting, there may be
weather-related dollar impacts on operations when there is not an apparent or
significant change in our aggregated composite heating or cooling degree day
comparison.
Sales
Electric Operations sales for the three months ended September 30, 2021 were
4,370.7 GWh, an increase of 290.6 GWh compared to the same period in 2020. This
increase was primarily attributable to decreased usage by industrial and
commercial customers during the three months ended September 30, 2020 due to
COVID-19.
Electric Operations sales for the nine months ended September 30, 2021 were
12,074.6 GWh, an increase of 1,029.9 GWh compared to the same period in 2020.
This increase was primarily attributable to decreased usage by industrial and
commercial customers during the second and third quarter of 2020 due to
COVID-19. There was no significant variance during the first three months of
2021 compared to the same period in 2020.
Commodity Price Impact
Cost of energy for the Electric Operations segment is principally comprised of
the cost of coal, related handling costs, natural gas purchased for internal
generation of electricity at NIPSCO, and the cost of power purchased from
third-party generators of electricity. NIPSCO has a state-approved recovery
mechanism that provides a means for full recovery of prudently incurred fuel
costs. The majority of these fuel costs are passed through directly to the
customer, and the fuel costs included in operating
                                       47
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Electric Operations
revenues are matched with the fuel cost expense recorded in the period. The
difference is recorded on the Condensed Consolidated Balance Sheets (unaudited)
as under-recovered or over-recovered fuel cost to be included in future customer
billings. Therefore, increases in these tracked operating expenses are offset by
increases in operating revenues and have essentially no impact on net income.
Operating Expenses
Operating expenses were $36.4 million higher for the three months ended
September 30, 2021 compared to the same period in 2020. Operating expenses were
$106.8 million higher for the nine months ended September 30, 2021 compared to
the same period in 2020.
                                                                         Favorable (Unfavorable)
                                                              Three Months

Ended Nine Months Ended


                                                              September 30, 2021         September 30, 2021
Changes in Operating Expenses (in millions)                         vs 2020                   vs 2020
Higher employee and administrative expenses                   $           (8.9)         $           (12.2)
Higher depreciation and amortization expense                              (3.0)                      (8.2)

Increased operating expenses related to the accelerated retirement of the R.M. Schahfer Generating Station's coal Units 14 and 15

                                                           (3.6)                      (7.6)

Lower (higher) expense related to the NiSource Next initiative

                                                                 5.6                       (4.3)
Lower (higher) environmental costs                                        (2.2)                       6.9
Lower outside services expenses                                           10.1                        4.9
Lower materials and supplies expenses                                      2.2                        0.8
Other                                                                      0.7                       (2.1)

Change in operating expenses (before cost of energy and other tracked items)

                                                $            0.9          $           (21.8)
Operating expenses offset in operating revenue
Higher cost of energy billed to customers                                (39.2)                     (82.1)

Lower (higher) tracker deferrals within operation and maintenance, depreciation and tax

                                          1.9                       (2.9)
Total change in operating expense                             $          

(36.4) $ (106.8)




Electric Supply and Generation Transition
NIPSCO continues to execute on an electric generation transition consistent with
the preferred pathway from its 2018 Integrated Resource Plan, which outlines
plans to retire its remaining coal-fired generation by 2028, to be replaced by
lower-cost, reliable and cleaner options. The plan is expected to be a key
element of a 90% reduction in our Scope 1 GHG emissions by 2030 compared with
2005 levels and to save NIPSCO electric customers more than $4 billion over 30
years. We expect to have capital investment requirements of approximately $2.0
billion, primarily in 2022 and 2023, to replace the generation capacity of all
R.M. Schahfer Generating Station's coal-fired units. We retired R.M. Schahfer
Generating Station Units 14 and 15 on October 1, 2021. The remaining two units
are still scheduled to be retired in 2023. Refer to Note 6, "Property, Plant and
Equipment," Note 15-E, "Other Matters," and Note 19, "Subsequent Event" in the
Notes to Condensed Consolidated Financial Statements (unaudited) for further
information.
The current replacement plan primarily includes renewable sources of energy,
including wind, solar, and battery storage to be obtained through a combination
of NIPSCO ownership and PPAs. NIPSCO has sold, and may in the future sell,
renewable energy credits from this generation to third parties because this
helps keep our energy more affordable for our customers. NIPSCO has executed
several PPAs to purchase 100% of the output from renewable generation facilities
at a fixed price per MWh. Each facility supplying the energy will have an
associated nameplate capacity, and payments under the PPAs will not begin until
the associated generation facility is constructed by the owner/seller. NIPSCO
has also executed several BTAs with developers to construct renewable generation
facilities. Our current replacement program will be augmented by the Preferred
Energy Resource Plan outlined in our 2021 Integrated Resource Plan. See
"Executive Summary - Your Energy, Your Future" in this Management's Discussion
for additional information.
                                       48
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Electric Operations
The following table summarizes the executed PPAs and BTAs from our generation
transition:
                                                                                                                                                                              Targeted Construction
          Project Name               Transaction Type           Technology       Nameplate Capacity (MW)    Storage Capacity (MW)     Submitted to IURC      IURC Approval         Completion
                                                                                                                                                                                   In Service
Jordan Creek                     20 year PPA               Wind                            400                        -                  02/01/2019            6/05/2019          (12/10/2020)
                                                                                                                                                                                   In Service
Rosewater(1)                     BTA                       Wind                            102                        -                  02/01/2019            8/07/2019          (12/29/2020)
Indiana Crossroads I(2)          BTA                       Wind                            300                        -                  10/22/2019            2/19/2020             Q4 2021
Greensboro                       20 year PPA               Solar & Storage                 100                        30                  7/17/2020            1/27/2021             Q4 2022
Brickyard                        20 year PPA               Solar                           200                        -                   7/17/2020            1/27/2021             Q4 2022
Cavalry(2)                       BTA                       Solar & Storage                 200                        60                 11/30/2020            5/5/2021              Q4 2023
Dunn's Bridge I(2)               BTA                       Solar                           265                        -                  11/30/2020            5/5/2021              Q4 2022
Dunn's Bridge II(2)              BTA                       Solar & Storage                 435                        75                 11/30/2020            5/5/2021              Q4 2023
Green River                      20 year PPA               Solar                           200                        -                  12/23/2020            5/5/2021              Q2 2023
Gibson(3)                        22 year PPA               Solar                           280                        -                  01/29/2021            6/29/2021             Q2 2023
Fairbanks(2)                     BTA                       Solar                           250                        -                  03/03/2021            6/29/2021             Q3 2023
Indiana Crossroads(2)            BTA                       Solar                           200                        -                  03/19/2021            7/28/2021             Q4 2022
Elliott(2)(3)                    BTA                       Solar                           200                        -                  03/31/2021            7/28/2021             Q2 2023
Indiana Crossroads II            15 year PPA               Wind                            204                        -                  04/30/2021            9/1/2021              Q4 2023


(1)Refer to Note 12, "Variable Interest Entities," for additional information.
(2)Ownership of the facility will be transferred to joint ventures whose members
include NIPSCO and an unrelated tax equity partner.
(3)See below for additional information related to the targeted construction
completion time of this project.
On October 27, 2021, we received notice of a potential force majeure event under
the BTA for our Elliott solar generation project related to the supply of solar
panel modules to be installed by the seller developing the project under the
BTA. The notice states that shipments for the Elliott project will be delayed
because solar panel modules currently being imported by a certain supplier,
including those to be delivered to the Elliott project, have been, or are
reasonably likely to be, detained by U.S. Customs and Border Protection ("CBP")
in connection with the June 24, 2021 Withhold Release Order ("WRO") on
silica-based products made by Hoshine Silicon Industry Co., Ltd. The supplier of
the solar panel modules has advised the sellers that the delivery of any
additional similar solar panel modules has been delayed indefinitely. We have
been informed that the supplier is taking actions to avoid detention of any
future similar shipments, but even if these actions are successful, the delivery
of solar panel modules will likely be delayed by several months. At this time,
no claim of an actual force majeure has been provided by the seller under the
BTA. Further, no additional details have been provided on the extent or expected
duration of the potential detainment or the ability to obtain substitute solar
panel modules that are not subject to the WRO, or the expected impact, if any,
to the timely performance of the seller's obligations under the BTA. We have
been informed that the seller is working diligently to determine whether and how
to mitigate the effects of the potential detainment in order to minimize
potential delays or failure to perform under the BTA.
Also on October 27, 2021, we received a substantially similar notice of a
potential force majeure event from the same seller claiming a potential force
majeure under our PPA for the Gibson solar project.
NIPSCO and the seller are evaluating options to mitigate delays and maintain the
original project schedules, including various alternative power supply options
in the event either or both of the Elliott and Gibson projects were to become
delayed. We cannot currently predict what, if any, impact these notifications of
potential force majeure or general availability of solar panels will have on
NIPSCO or on our results of operations.
                                       49
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Liquidity and Capital Resources
We continually evaluate the availability of adequate financing to fund our
ongoing business operations, working capital and core safety and infrastructure
investment programs. Our financing is sourced through cash flow from operations
and the issuance of debt and/or equity. External debt financing is provided
primarily through the issuance of long-term debt, accounts receivable
securitization programs and our $1.5 billion commercial paper program, which is
backstopped by our committed revolving credit facility with a total availability
from third-party lenders of $1.85 billion. The commercial paper program and
credit facility provide cost-effective, short-term financing until it can be
replaced with a balance of long-term debt and equity financing that achieves our
desired capital structure. We utilize an ATM equity program that allows us to
issue and sell shares of our common stock up to an aggregate issuance of $750.0
million through December 31, 2023. As of September 30, 2021, the ATM program
(including the impact of the forward sale agreements) had approximately $300.0
million of equity available for issuance. On April 19, 2021, we completed the
sale of 8.625 million Equity Units, which provided net proceeds of $835.5
million, after underwriting and issuance costs. We intend to use the net
proceeds from the offering for renewable generation investments and general
corporate purposes, including additions to working capital and repayment of
existing indebtedness. See Note 5, ''Equity,'' in the Notes to Condensed
Consolidated Financial Statements (unaudited) for more information on our ATM
program and Equity Units.
We believe these sources provide adequate capital to fund our operating
activities and capital expenditures in 2021 and beyond.
Greater Lawrence Incident: As discussed in Note 15, ''Other Commitments and
Contingencies,'' in the Notes to the Condensed Consolidated Financial Statements
(unaudited), due to the inherent uncertainty of litigation, there can be no
assurance that the outcome or resolution of any particular claim related to the
Greater Lawrence Incident will not continue to have an adverse impact on our
cash flows. Through income generated from operating activities, amounts
available under the short-term revolving credit facility, and our ability to
access capital markets, we believe we have adequate capital available to settle
remaining anticipated claims associated with the Greater Lawrence Incident.
Operating Activities
Net cash from operating activities for the nine months ended September 30, 2021
was $939.3 million, an increase of $80.7 million compared to the nine months
ended September 30, 2020. This increase was primarily driven by a year over year
decrease in net payments related to the Greater Lawrence Incident. During 2021,
we paid approximately $13.0 million compared to $221.8 million of payments
during the same period in 2020. This was offset by $131.8 million of decreased
cash inflows related to the under collection of gas and fuel costs
Investing Activities
Net cash used for investing activities for the nine months ended September 30,
2021 was $1,394.2 million, a decrease of $5.7 million compared to the nine
months ended September 30, 2020. We project total 2021 capital expenditures to
be approximately $2 billion.
                                       50
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Liquidity and Capital Resources
Regulatory Capital Programs. We replace pipe and modernize our gas
infrastructure to enhance safety and reliability by reducing leaks, which
subsequently reduces GHG emissions. In 2021, we continue to move forward on core
infrastructure and environmental investment programs supported by complementary
regulatory and customer initiatives across all six states of our operating area.
The following table describes the most recent vintage of our regulatory programs
to recover infrastructure replacement and other federally mandated compliance
investments currently in rates or pending commission approval:
(in millions)
                                                     Incremental       Incremental                                                                      Rates
           Company                  Program            Revenue      Capital Investment  Investment Period             Costs Covered(1)                Effective
                                                                                                            Replacement of (1) hazardous service
                                                                                                            lines, (2) cast iron, wrought iron,
                                                                                                            uncoated steel, and bare steel pipe,
                                                                                                            (3) natural gas risers prone to
                                                                                                            failure and (4) installation of AMR
Columbia of Ohio              IRP - 2021          $         22.2    $         212.6    1/20-12/20           devices.                             May 2021
Columbia of Ohio              CEP - 2021                    18.0              177.2    1/20-12/20           Assets not included in the IRP.      September 2021
                                                                                                            New or replacement projects
                                                                                                            undertaken for the purpose of
                                                                                                            safety, reliability, system
                                                                                                            modernization or economic
NIPSCO - Gas                  TDSIC 3                        0.2               52.1    1/21-6/21            development.                         January 2022
                                                                                                            Project costs to comply with federal
NIPSCO - Gas(2)               FMCA 6                        (2.1)              20.7    10/20-3/21           mandates.                            October 2021
                                                                                                            Eligible project costs including
                                                                                                            piping, couplings, gas service
                                                                                                            lines, excess flow valves, risers,
                                                                                                            meter bars, meters, and other
                                                                                                            related capitalized cost, to improve
Columbia of Pennsylvania(3)   DSIC - Q4 2020                 0.8               25.0    9/20-11/20           the distribution system.             January 2021
                                                                                                            Replacement projects that (1)
                                                                                                            enhance system safety or
                                                                                                            reliability, or (2) reduce, or
                                                                                                            potentially reduce, greenhouse gas
Columbia of Virginia(4)       SAVE - 2022                   15.8               63.0    1/22-12/22           emissions.                           January 2022
                                                                                                            Replacement of mains and inclusion
Columbia of Kentucky          SMRP - 2021                    2.6               40.0    1/21-12/21           of system safety investments.        May 2021

                                                                                                            Pipeline upgrades designed to
                                                                                                            improve public safety or
Columbia of Maryland          STRIDE - 2022       $          1.4    $          17.5    1/22-12/22           infrastructure reliability.          January 2022

                                                                                                            New or replacement projects
                                                                                                            undertaken for the purpose of
                                                                                                            safety, reliability, system
                                                                                                            modernization or economic
NIPSCO - Electric(5)          TDSIC - 9           $          0.2    $          42.7    2/21-5/21            development.                         February 2022


(1)Programs do not include any costs already included in base rates.
(2)Decrease in incremental revenue due to lower O&M expenses as compared to the
prior filing.
(3)Effective January 23, 2021, Columbia of Pennsylvania's DSIC rate was set to
zero due to the inclusion of the incremental capital and revenue in base rates
following the Pennsylvania PUC's Final Order in the 2020 rate case.
(4)Columbia of Virginia filed its application to amend and extend its SAVE
program with the Virginia SCC on August 12, 2021, requesting approval of a
two-year SAVE program for calendar years 2022-2023 that includes incremental
capital investments of $63.0 million and $72.0 million, respectively. Commission
action is expected on or before December 10, 2021.
(5)On April 1, 2021, NIPSCO filed a notice with the IURC that it intended to
terminate its current Electric TDSIC plan effective May 31, 2021. NIPSCO filed
for a new electric TDSIC plan on June 1, 2021. An order is expected by the end
of 2021. NIPSCO filed the TDSIC-9 petition on September 28, 2021, and an order
is expected in January 2022.
Financing Activities
Common Stock and Preferred Stock. Refer to Note 5, ''Equity,'' in the Notes to
Condensed Consolidated Financial Statements (unaudited) for information on
common and preferred stock activity.
Short-term Debt and Sale of Trade Accounts Receivables. Refer to Note 14,
''Short-Term Borrowings,'' in the Notes to Condensed Consolidated Financial
Statements (unaudited) for information on short-term debt activity, including
sale of trade accounts receivable.
Equity Unit Sale. Refer to Note 5, ''Equity,'' in the Notes to Condensed
Consolidated Financial Statements (unaudited) for information on equity units
activity.
Non-controlling Interest. Refer to Note 12, "Variable Interest Entities," in the
Notes to Condensed Consolidated Financial Statements (unaudited) for information
on contributions from non-controlling interest activity.
Net Available Liquidity. As of September 30, 2021, an aggregate of $1,698.3
million of net liquidity was available, including cash and credit available
under the revolving credit facility.
                                       51
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Liquidity and Capital Resources
The following table displays our liquidity position as of September 30, 2021 and
December 31, 2020:
(in millions)                                                 September 30, 2021     December 31, 2020
Current Liquidity
Revolving Credit Facility                                    $          1,850.0    $          1,850.0
Accounts Receivable Program(1)                                            203.9                 273.3
Less:

Commercial Paper                                                          380.0                 503.0

Letters of Credit Outstanding Under Credit Facility                        14.1                  15.2
Add:
Cash and Cash Equivalents                                                  38.5                 116.5
Net Available Liquidity                                      $         

1,698.3 $ 1,721.6




(1)Represents the lesser of the seasonal limit or maximum borrowings supportable
by the underlying receivables.
Debt Covenants. We are subject to financial covenants under our revolving credit
facility, which require us to maintain a debt to capitalization ratio that does
not exceed 70%. As of September 30, 2021, the ratio was 59.7%.
Credit Ratings. The credit rating agencies periodically review our ratings,
taking into account factors such as our capital structure and earnings profile.
The following table includes our and NIPSCO's credit ratings and ratings outlook
as of September 30, 2021. There were no changes to the below credit ratings or
outlooks since December 31, 2020.
A credit rating is not a recommendation to buy, sell, or hold securities, and
may be subject to revision or withdrawal at any time by the assigning rating
organization.
                                       S&P               Moody's              Fitch
                                Rating    Outlook    Rating   Outlook   Rating   Outlook
          NiSource             BBB+     Stable      Baa2     Stable    BBB      Stable
          NIPSCO               BBB+     Stable      Baa1     Stable    BBB      Stable
          Commercial Paper     A-2      Stable      P-2      Stable    F2       Stable


Certain of our subsidiaries have agreements that contain ''ratings triggers''
that require increased collateral if our credit rating or the credit ratings of
certain of our subsidiaries are below investment grade. These agreements are
primarily for insurance purposes and for the physical purchase or sale of power.
As of September 30, 2021, the collateral requirement that would be required in
the event of a downgrade below the ratings trigger levels would amount to
approximately $46.7 million. In addition to agreements with ratings triggers,
there are other agreements that contain ''adequate assurance'' or ''material
adverse change'' provisions that could necessitate additional credit support
such as letters of credit and cash collateral to transact business.
Equity. Our authorized capital stock consists of 620,000,000 shares, $0.01 par
value, of which 600,000,000 are common stock and 20,000,000 are preferred stock.
As of September 30, 2021, 392,628,625 shares of common stock and 1,302,500
shares of preferred stock were outstanding.
Contractual Obligations. A summary of contractual obligations is included in the
Company's Annual Report on Form 10-K for the year ended December 31, 2020. Other
than the purchase contract liability related to our Equity Units, discussed in
Note 5, "Equity," in the Notes to the Condensed Consolidated Financial
Statements (unaudited), there were no material changes from year-end during the
nine months ended September 30, 2021.
Guarantees and Indemnities. We and certain of our subsidiaries enter into
various agreements providing financial or performance assurance to third parties
on behalf of certain subsidiaries as a part of normal business. Refer to Note
15, ''Other Commitments and Contingencies,'' in the Notes to the Condensed
Consolidated Financial Statements (unaudited) for information on guarantees.
                                       52
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Regulatory and Other Matters
Cost Recovery and Trackers
Comparability of our line item operating results is impacted by regulatory
trackers that allow for the recovery in rates of certain costs such as those
described below. Increases in the expenses that are subject to approved
regulatory tracker mechanisms generally lead to increased regulatory assets,
which ultimately result in a corresponding increase in operating revenues and,
therefore, have essentially no impact on total operating income results. Certain
approved regulatory tracker mechanisms allow for abbreviated regulatory
proceedings in order for the operating companies to quickly implement revised
rates and recover associated costs.
A portion of the Gas Distribution revenue is related to the recovery of gas
costs, the review and recovery of which occurs through standard regulatory
proceedings. All states in our operating area require periodic review of actual
gas procurement activity to determine prudence and to confirm the recovery of
prudently incurred energy commodity costs supplied to customers.
Increased efficiency of natural gas appliances and improvements in home building
codes and standards has contributed to a long-term trend of declining average
use per customer. As a result, Gas Distribution Operations have pursued changes
in rate design to more effectively match recoveries with costs incurred.
Columbia of Ohio has adopted a straight fixed variable rate design that closely
links the recovery of fixed costs with fixed charges. Columbia of Maryland and
Columbia of Virginia have regulatory approval for weather and revenue
normalization adjustments for certain customer classes, which adjust monthly
revenues that exceed or fall short of approved levels. Columbia of Pennsylvania
continues to operate its pilot residential weather normalization adjustment and
also has a fixed customer charge. This weather normalization adjustment only
adjusts revenues when actual weather compared to normal varies by more than 3%.
Columbia of Kentucky incorporates a weather normalization adjustment for certain
customer classes and also has a fixed customer charge. In a prior gas base rate
proceeding, NIPSCO implemented a higher fixed customer charge for residential
and small customer classes moving toward recovering more of its fixed costs
through a fixed recovery charge, but has no weather or usage protection
mechanism.
A portion of the Electric Operations revenue is related to the recovery of fuel
costs to generate power and the fuel costs related to purchased power. These
costs are recovered through a FAC, which is updated quarterly to reflect actual
costs incurred to supply electricity to customers.
While increased efficiency of electric appliances and improvements in home
building codes and standards has similarly impacted the average use per electric
customer in recent years, NIPSCO expects a future trend with increases in per
customer usage driven by increasing electric applications. Further growth is
anticipated as electric vehicles become more prevalent. These ongoing changes in
use of electricity will likely lead to development of innovative rate designs,
and NIPSCO will continue efforts to design rates that increase the certainty of
recovery of fixed costs.
                                       53
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Regulatory and Other Matters
Rate Case Actions
The following table describes current rate case actions as applicable in each of
our jurisdictions net of tracker impacts:
(in millions)
                                                                                 Requested           Approved
                                                                                Incremental        Incremental                                                           Rates
             Company                   Proposed ROE         Approved ROE          Revenue            Revenue                Filed                  Status              Effective

                                                                                                                                           Approved
Columbia of Pennsylvania(1)                     9.86  %              9.86  % $          76.8    $          63.5    April 24, 2020          February 19, 2021      January 2021
Columbia of Pennsylvania(2)                    10.95  %           In process $          98.3            In process March 30, 2021          Order

Expected Q4 2021 December 2021


                                                                                                                                           Order Expected
Columbia of Maryland(3)                        10.85  %           In process $           4.8            In process May 14, 2021            December 2021          December 2021
Columbia of Kentucky(4)                        10.30  %           In process $          26.7            In process May 28, 2021            Order Expected Q1 2022 January 2022
Columbia of Ohio                               10.95  %           In process $         221.4            In process June 30, 2021           Order Expected Q3 2022 July 2022
NIPSCO - Gas(5)                                10.50  %           In process $         115.3            In process September 29, 2021      Order

Expected Q3 2022 September 2022




(1)The 9.86% ROE and the $76.8 million requested incremental revenue stated
above reflect compromise positions taken by Columbia of Pennsylvania during the
briefing stages of its 2020 base rate case. In its initial filing on April 24,
2020, Columbia of Pennsylvania proposed an ROE of 10.95% and requested
incremental revenue of $100.4 million. A Final Order from the Pennsylvania PUC
was received on February 19, 2021 for rates effective retroactive to January 23,
2021. On March 8, 2021, the Pennsylvania Office of Consumer Advocate filed a
Petition for Reconsideration, seeking to have the Pennsylvania PUC modify its
February 19 Final Order. On April 15, 2021, the Pennsylvania PUC issued an
Opinion and Order denying the Office of Consumer Advocate's Petition. Parties
have 30 days in which to file an appeal. The OCA did not file a Notice of Appeal
by the Commission's May 17, 2021 due date. CPA began back billing customers for
usage from January 23, 2021 at the new rates beginning March 20, 2021.
(2)CPA filed a Joint Petition for Settlement on September 7, 2021 for an annual
revenue increase of $58.5 million. On October 5, 2021 a Recommended Decision was
issued by the Administrative Law Judge (ALJ) that recommended approval of this
amount without modification.
(3)On October 29, 2021, the Public Utility Law Judge issued a proposed order
which, if approved by the Maryland PSC, will authorize $2.6 million in
incremental annual revenue. The proposed order will become a final order on
December 10, 2021, unless modified or reversed by the Maryland PSC.
(4)Columbia of Kentucky filed a Joint Stipulation, Settlement Agreement and
Recommendation on October 27, 2021 for an annual revenue increase of $18.6
million.
(5)Proposed new rates would be implemented in 2 steps, with implementation of
step 1 rates to be effective in September 2022 and step 2 rates to be effective
in March 2023.
COVID-19 Regulatory Deferrals
In addition to the cost deferred to a regulatory asset as noted in Note 7,
"Regulatory Matters," in the Notes to Condensed Consolidated Financial
Statements (unaudited), certain states have permitted us to track lost late and
disconnect fee revenues due to the pandemic. While these costs do not qualify as
regulatory assets under ASC 980, we will consider seeking recovery of these
costs in future regulatory proceedings.
PHMSA Regulations
On December 27, 2020, the Protecting Our Infrastructure of Pipelines and
Enhancing Safety (PIPES) Act of 2020 was signed into law, reauthorizing funding
for federal pipeline safety programs through September 30, 2023. Among other
things, the PIPES Act requires that PHMSA revise the pipeline safety regulations
to require operators to update, as needed, their existing distribution integrity
management plans, emergency response plans, and operation and maintenance plans.
The PIPES Act also requires PHMSA to adopt new requirements for managing records
and updating, as necessary, existing district regulator stations to eliminate
common modes of failure that can lead to overpressurization. PHMSA must also
require that operators implement leak detection and repair programs that meet
safety needs and protect the environment, require the use of advanced leak
detection practices and technologies, and require operators to be able to locate
and categorize all leaks that are hazardous to human safety or the environment,
or that can become hazardous. Natural gas companies, including us and our
subsidiaries, may see increased costs depending on how PHMSA implements the new
mandates resulting from the PIPES Act.
                                       54
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.
Regulatory and Other Matters
Climate Change Issues
Increased frequency of severe and extreme weather events associated with climate
change could materially impact our facilities, energy sales, and results of
operations. We are unable to predict these events. However, we perform ongoing
assessments of physical risk, including physical climate risk, to our business.
More extreme and volatile temperatures, increased storm intensity and flooding,
and more volatile precipitation leading to changes in lake and river levels are
among the weather events that are most likely to impact our business. Efforts to
mitigate these physical risks continue to be implemented on an ongoing basis.
Future legislative and regulatory programs, at both the federal and state
levels, could significantly limit allowed GHG emissions or impose a cost or tax
on GHG emissions. Revised or additional future GHG legislation and/or regulation
related to the generation of electricity or the extraction, production,
distribution, transmission, storage and end use of natural gas could materially
impact our gas supply,financial position, financial results and cash flows.
On July 8, 2019, the EPA published the final ACE rule, which establishes
emission guidelines for states to use when developing plans to limit carbon
dioxide at coal-fired electric generating units based on heat rate improvement
measures. The U.S. Court of Appeals for the D.C. Circuit vacated and remanded
the rule on January 19, 2021. On October 29, 2021, the U.S. Supreme Court agreed
to review the scope of the EPA's authority to impose GHG emission standards
under the Clean Air Act. We will continue to monitor this matter.
In February 2021, the United States rejoined the Paris Agreement, an
international treaty through which parties set nationally determined
contributions to reduce GHG emissions, build resilience, and adapt to the
impacts of climate change. Subsequently, the Biden Administration released a
target for the United States to achieve a 50%-52% GHG reduction from 2005 levels
by 2030, which supports the President's goals to create a carbon-free power
sector by 2035 and net zero emissions economy no later than 2050. There are many
pathways to reach these goals.
There is also increasing interest at the federal level to legislate GHG
reductions related to the production, storage, transmission and use of
electricity and natural gas. There is a proposal in draft Build Back Better
legislation that contemplates a new methane fee. If enacted, certain NiSource
gas storage facilities may be affected unless emissions are reduced, but the
impact is not expected to be material, and any federally mandated costs are
potentially recoverable through rates. On November 2, 2021, the EPA proposed
methane regulations for the oil and natural gas industry. We continue to monitor
all proposed legislation and regulations, but we cannot predict their final form
or impact on our business at this time.
In October 2021, a work group of the Maryland Commission of Climate Change
published a Building Energy Transition Plan. Policy proposals included in this
draft plan, such as the adoption of an all-electric construction code, are
supported by the Commission but do not necessarily reflect current state policy.
The report is intended to guide Maryland policy makers on decisions related to
reducing GHG emissions from buildings in pursuit of achieving targets in
Maryland's 2030 Greenhouse Gas Reduction Act Plan and the Commission's
recommendation that Maryland achieve net-zero emissions by 2045. Columbia of
Maryland will continue to monitor this matter, but we cannot predict its final
impact on our business at this time.
In response to these transition risks, we continue to actively implement our
plans to reduce Scope 1 GHG emissions by 90 percent from 2005 levels, by 2030
through the retirement of coal-fired electric generation, increased sourcing of
renewable energy, priority pipeline replacement, and leak detection and repair.
As discussed above in this Management's Discussion within "Results and
Discussion of Segment Operations - Electric Operations", NIPSCO continues to
execute on an electric generation transition consistent with the preferred
pathways identified in its 2018 and 2021 Integrated Resource Plans. We expect to
have capital investment requirements of approximately $2.0 billion, primarily in
2022 and 2023, to replace the generation capacity previously supplied by R.M.
Schahfer. NIPSCO has sold, and may in the future sell, renewable energy credits
from this generation to third parties because this helps keep our energy more
affordable for our customers.
Additionally, we joined the Low-Carbon Resources Initiative (LCRI) in 2021, a
five-year initiative to accelerate the development and demonstration of
low-carbon energy technologies. LCRI's Research Vision focuses on technologies
such as clean hydrogen, bioenergy and renewable natural gas needed to enable
affordable pathways to economy-wide decarbonization.
                                       55
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.

Off-Balance Sheet Arrangements
We, along with certain of our subsidiaries, enter into various agreements
providing financial or performance assurance to third parties on behalf of
certain subsidiaries. Such agreements include guarantees and stand-by letters of
credit.
Refer to Note 15, ''Other Commitments and Contingencies,'' in the Notes to
Condensed Consolidated Financial Statements (unaudited) for additional
information about such arrangements.
Market Risk Disclosures
Risk is an inherent part of our businesses. The extent to which we properly and
effectively identify, assess, monitor and manage each of the various types of
risk involved in our businesses is critical to our profitability. We seek to
identify, assess, monitor and manage, in accordance with defined policies and
procedures, the following principal market risks that are involved in our
businesses: commodity price risk, interest rate risk and credit risk. We manage
risk through a multi-faceted process with oversight by the Risk Management
Committee that requires constant communication, judgment and knowledge of
specialized products and markets. Our senior management takes an active role in
the risk management process and has developed policies and procedures that
require specific administrative and business functions to assist in the
identification, assessment and control of various risks. These may include, but
are not limited to market, operational, financial, compliance and strategic risk
types. In recognition of the increasingly varied and complex nature of the
energy business, our risk management process, policies and procedures continue
to evolve and are subject to ongoing review and modification.
Commodity Price Risk
We are exposed to commodity price risk as a result of our subsidiaries'
operations involving natural gas and power. To manage this market risk, our
subsidiaries use derivatives, including commodity futures contracts, swaps,
forwards and options. We do not participate in speculative energy trading
activity.
Commodity price risk resulting from derivative activities at our rate-regulated
subsidiaries is limited, since regulations allow recovery of prudently incurred
purchased power, fuel and gas costs through the ratemaking process, including
gains or losses on these derivative instruments. If states should explore
additional regulatory reform, these subsidiaries may begin providing services
without the benefit of the traditional ratemaking process and may be more
exposed to commodity price risk.
Our subsidiaries are required to make cash margin deposits with their brokers to
cover actual and potential losses in the value of outstanding exchange traded
derivative contracts. The amount of these deposits, some of which are reflected
in our restricted cash balance, may fluctuate significantly during periods of
high volatility in the energy commodity markets.
Refer to Note 8, "Risk Management Activities," in the Notes to Condensed
Consolidated Financial Statements (unaudited) for further information on our
commodity price risk assets and liabilities as of September 30, 2021 or
December 31, 2020.
Interest Rate Risk
We are exposed to interest rate risk as a result of changes in interest rates on
borrowings under our revolving credit agreement, commercial paper program,
accounts receivable programs and now-settled term loan, which have interest
rates that are indexed to short-term market interest rates. Based upon average
borrowings and debt obligations subject to fluctuations in short-term market
interest rates, an increase (or decrease) in short-term interest rates of 100
basis points (1%) would have increased (or decreased) interest expense by $0.4
million and $1.8 million for the three and nine months ended September 30, 2021,
and $3.2 million and $10.9 million for the three and nine months ended
September 30, 2020, respectively. We are also exposed to interest rate risk as a
result of changes in benchmark rates that can influence the interest rates of
future debt issuances.
Refer to Note 8, "Risk Management Activities," in the Notes to Condensed
Consolidated Financial Statements (unaudited) for further information on our
interest rate risk assets and liabilities as of September 30, 2021 and
December 31, 2020.
Credit Risk
Due to the nature of the industry, credit risk is embedded in many of our
business activities. Our extension of credit is governed by a Corporate Credit
Risk Policy. In addition, Risk Management Committee guidelines are in place
which document management approval levels for credit limits, evaluation of
creditworthiness, and credit risk mitigation efforts. Exposures to credit risks
are monitored by the risk management function, which is independent of
commercial operations. Credit risk arises due to the possibility that a
customer, supplier or counterparty will not be able or willing to fulfill its
obligations on a transaction on or before the settlement date. For
derivative-related contracts, credit risk arises when counterparties are
obligated to deliver or purchase defined commodity units of gas or power to us
at a future date per execution of contractual terms and
                                       56
--------------------------------------------------------------------------------
  Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (continued)
NiSource Inc.

conditions. Exposure to credit risk is measured in terms of both current
obligations and the market value of forward positions net of any posted
collateral such as cash and letters of credit.
We closely monitor the financial status of our banking credit providers. We
evaluate the financial status of our banking partners through the use of
market-based metrics such as credit default swap pricing levels, and also
through traditional credit ratings provided by major credit rating agencies.
Certain individual state regulatory commissions instituted regulatory
moratoriums in connection with the COVID-19 pandemic that impacted our ability
to pursue our credit risk mitigation practices for customer accounts receivable.
Following the issuances of these moratoriums, certain of our regulated
operations have been authorized to recognize a regulatory asset for bad debt
costs above levels currently in rates. We have now resumed our common credit
mitigation practices in all jurisdictions as all moratoriums have expired. Refer
to Note 7, "Regulatory Matters" in the Notes to Condensed Consolidated Financial
Statements (unaudited) for state-specific regulatory moratoriums.
Other Information
Critical Accounting Estimates
For our annual goodwill impairment analysis performed as of May 1, 2021, we
performed a qualitative "step 0" assessment and determined that it was more
likely than not that the estimated fair value of the reporting unit
substantially exceeded the related carrying value of our reporting unit. For
this test, we assessed various assumptions, events and circumstances that would
have affected the estimated fair value of the reporting units as compared to
their baseline May 1, 2020 "step 1" fair value measurement. There have been no
impairments to the carrying value of our goodwill during the periods presented.
Refer to Note 3, "Revenue Recognition," in the Notes to Condensed Consolidated
Financial Statements (unaudited) for additional information about management
judgment used in determining allowance for credit losses.
Refer to Note 12, "Variable Interest Entities," in the Notes to Condensed
Consolidated Financial Statements (unaudited) for additional information about
management judgement used in determining how to account for our VIE.
Recently Issued Accounting Pronouncements
Refer to Note 2, "Recent Accounting Pronouncements," in the Notes to Condensed
Consolidated Financial Statements (unaudited) for additional information about
recently issued and adopted accounting pronouncements.
                                       57

--------------------------------------------------------------------------------


  Table of Contents
NiSource Inc.

© Edgar Online, source Glimpses