Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. NKT A/S
  6. Financials
    NKT   DK0010287663

NKT A/S

(NKT)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 2 4134 38311 65513 10813 108-
Enterprise Value (EV)1 4 2656 19111 46314 57314 18713 461
P/E ratio -6,62x-6,95x-13,5x314x44,6x19,8x
Yield ----0,14%1,82%
Capitalization / Revenue 0,22x0,44x1,07x0,95x0,79x0,70x
EV / Revenue 0,38x0,62x1,05x1,06x0,86x0,72x
EV / EBITDA 7,21x27,9x26,0x13,7x10,7x7,43x
Price to Book 0,44x0,73x1,46x1,82x1,77x1,64x
Nbr of stocks (in thousands) 27 12627 26042 97642 97642 976-
Reference price (DKK) 89,0161271305305305
Announcement Date 02/28/201902/26/202002/24/2021---
1 DKK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 20410 02810 93413 73816 49118 681
EBITDA1 5922224411 0651 3231 811
Operating profit (EBIT)1 -59,7-620-356283531997
Operating Margin -0,53%-6,18%-3,26%2,06%3,22%5,34%
Pre-Tax Profit (EBT)1 -339-711-480125501994
Net income1 -363-628-61443,5294657
Net margin -3,24%-6,26%-5,62%0,32%1,78%3,52%
EPS2 -13,4-23,1-20,10,976,8515,4
Dividend per Share2 ----0,425,54
Announcement Date 02/28/201902/26/202002/24/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 3 1953 8353 7042 8523 5684 163
EBITDA1 216315333145--
Operating profit (EBIT)1 45,413046,8-52,1--
Operating Margin 1,42%3,39%1,26%-1,83%--
Pre-Tax Profit (EBT)1 18,610414,1-45,4--
Net income1 -2,2367,7-13,4-48,3--
Net margin -0,07%1,76%-0,36%-1,69%--
EPS2 -2,23--1,79--
Dividend per Share ------
Announcement Date 05/19/202108/17/202111/17/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 8531 808-1 4651 079353
Net Cash position1 --193---
Leverage (Debt / EBITDA) 3,13x8,15x-0,44x1,38x0,82x0,19x
Free Cash Flow1 -769434215-1 056385764
ROE (Net Profit / Equities) -2,46%-8,94%-7,92%1,01%3,65%7,28%
Shareholders' equity1 14 7597 0187 7524 3028 0559 017
ROA (Net Profit / Asset) -1,02%-4,17%-3,78%0,49%1,44%2,85%
Assets1 35 62315 06816 2458 89420 49623 066
Book Value Per Share2 204220186167173186
Cash Flow per Share2 -11,634,333,14,3930,136,9
Capex1 4545157991 283814775
Capex / Sales 4,06%5,14%7,30%9,34%4,94%4,15%
Announcement Date 02/28/201902/26/202002/24/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Key data
Capitalization (DKK) 13 107 690 980
Capitalization (USD) 1 999 693 506
Net sales (DKK) 10 934 344 350
Net sales (USD) 1 667 432 842
Number of employees 4 120
Sales / Employee (DKK) 2 653 967
Sales / Employee (USD) 404 717
Avg. Exchange 20 sessions (DKK) 31 367 261
Avg. Exchange 20 sessions (USD) 4 783 350
Average Daily Capital Traded 0,24%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA