Company Valuation: NMDC Steel Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Capitalization 1 90,995 160,304 97,765
Change - 76.17% -39.01%
Enterprise Value (EV) 1 122,868 225,103 153,146
Change - 83.21% -31.97%
P/E ratio - -10.3x -4.12x
PBR 0.53x 1.04x 0.75x
PEG - - -0.1x
Capitalization / Revenue - 5,257,614x 1,149,764x
EV / Revenue - - -
EV / EBITDA - - -
EV / EBIT - -11.3x -5.66x
EV / FCF - -11.8x 6.38x
FCF Yield - -8.46% 15.7%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - -5.324 -8.1
Distribution rate - - -
Net sales - 30,490 85,030
EBITDA - -14,312 -17,533
EBIT 1 - -19,837 -27,045
Net income 1 - -15,603 -23,738
Net Debt 1 31,873 64,798 55,381
Reference price 2 31.05 54.70 33.36
Nbr of stocks (in thousands) 2,930,606 2,930,606 2,930,606
Announcement Date 9/2/24 9/2/24 8/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.35B
7.35x2x4.9x5.53% 62.63B
12.77x2.98x5.83x4.84% 46.88B
9.46x2.3x6.54x4.15% 8.02B
8.73x1.43x3.27x8.97% 6.91B
25.16x1.63x4.42x5.49% 5.61B
21.8x - - - 2.31B
-28.74x1.56x6.1x0.07% 1.45B
Average 8.08x 1.98x 5.18x 4.84% 16.89B
Weighted average by Cap. 10.05x 2.32x 5.24x 5.32%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NSLNISP Stock
  4. Valuation NMDC Steel Limited